Broomfield Construction & Development Ltd


Acorah Software Products - Accounts Production 14.5.501 false true 30 June 2022 1 July 2021 false 1 July 2022 30 June 2023 30 June 2023 05118804 Mrs Deborah Broomfield Mr Richard Broomfield Mr Richad J Broomfield false iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05118804 2022-06-30 05118804 2023-06-30 05118804 2022-07-01 2023-06-30 05118804 frs-core:CurrentFinancialInstruments 2023-06-30 05118804 frs-core:ComputerEquipment 2023-06-30 05118804 frs-core:ComputerEquipment 2022-07-01 2023-06-30 05118804 frs-core:ComputerEquipment 2022-06-30 05118804 frs-core:MotorVehicles 2023-06-30 05118804 frs-core:MotorVehicles 2022-07-01 2023-06-30 05118804 frs-core:MotorVehicles 2022-06-30 05118804 frs-core:PlantMachinery 2023-06-30 05118804 frs-core:PlantMachinery 2022-07-01 2023-06-30 05118804 frs-core:PlantMachinery 2022-06-30 05118804 frs-core:ShareCapital 2023-06-30 05118804 frs-core:RetainedEarningsAccumulatedLosses 2023-06-30 05118804 frs-bus:PrivateLimitedCompanyLtd 2022-07-01 2023-06-30 05118804 frs-bus:FilletedAccounts 2022-07-01 2023-06-30 05118804 frs-bus:SmallEntities 2022-07-01 2023-06-30 05118804 frs-bus:AuditExempt-NoAccountantsReport 2022-07-01 2023-06-30 05118804 frs-bus:SmallCompaniesRegimeForAccounts 2022-07-01 2023-06-30 05118804 1 2022-07-01 2023-06-30 05118804 frs-bus:Director1 2022-07-01 2023-06-30 05118804 frs-bus:Director2 2022-07-01 2023-06-30 05118804 frs-core:CurrentFinancialInstruments 1 2023-06-30 05118804 frs-countries:EnglandWales 2022-07-01 2023-06-30 05118804 2021-06-30 05118804 2022-06-30 05118804 2021-07-01 2022-06-30 05118804 frs-core:CurrentFinancialInstruments 2022-06-30 05118804 frs-core:ShareCapital 2022-06-30 05118804 frs-core:RetainedEarningsAccumulatedLosses 2022-06-30 05118804 frs-core:CurrentFinancialInstruments 1 2022-06-30
Registered number: 05118804
Broomfield Construction & Development Ltd
Unaudited Financial Statements
For The Year Ended 30 June 2023
Hargreaves & Co
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 05118804
2023 2022
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 86,886 117,667
86,886 117,667
CURRENT ASSETS
Stocks 5 38,945 45,306
Debtors 6 14,849 2,308
Cash at bank and in hand 305,314 221,770
359,108 269,384
Creditors: Amounts Falling Due Within One Year 7 (124,117 ) (92,401 )
NET CURRENT ASSETS (LIABILITIES) 234,991 176,983
TOTAL ASSETS LESS CURRENT LIABILITIES 321,877 294,650
NET ASSETS 321,877 294,650
CAPITAL AND RESERVES
Called up share capital 8 200 200
Profit and Loss Account 321,677 294,450
SHAREHOLDERS' FUNDS 321,877 294,650
Page 1
Page 2
For the year ending 30 June 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Richard Broomfield
Director
4 March 2024
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Broomfield Construction & Development Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 05118804 . The registered office is The Charmwood Centre, Bartley, Southampton, Hampshire, SO40 2NA.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% on reducing balance
Motor Vehicles 25% on reducing balance
Computer Equipment Fully depreciated.
2.4. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
2.5. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other year and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in profit or loss, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2023 2022
Office and administration 5 4
5 4
4. Tangible Assets
Plant & Machinery Motor Vehicles Computer Equipment Total
£ £ £ £
Cost
As at 1 July 2022 395,118 92,551 12,375 500,044
As at 30 June 2023 395,118 92,551 12,375 500,044
Depreciation
As at 1 July 2022 309,282 60,720 12,375 382,377
Provided during the period 22,823 7,958 - 30,781
As at 30 June 2023 332,105 68,678 12,375 413,158
Net Book Value
As at 30 June 2023 63,013 23,873 - 86,886
As at 1 July 2022 85,836 31,831 - 117,667
5. Stocks
2023 2022
£ £
Materials 2,895 13,801
Work in progress 36,050 31,505
38,945 45,306
6. Debtors
2023 2022
£ £
Due within one year
Corporation tax receivable 10,287 (3,264 )
VAT - 3,079
Other taxes and social security 4,562 2,493
14,849 2,308
Page 4
Page 5
7. Creditors: Amounts Falling Due Within One Year
2023 2022
£ £
Trade creditors 36,258 39,542
Corporation tax 8,411 -
VAT 26,240 -
Net wages - 1,107
CIS tax control 7,034 7,301
Accruals and deferred income 2,270 2,388
Directors' loan accounts 43,904 42,063
124,117 92,401
8. Share Capital
2023 2022
£ £
Allotted, Called up and fully paid 200 200
9. Controlling Party
The company's controlling party is Mr Richad J Broomfield by virtue of his ownership of the issued share capital in the company.
Page 5