HAHN_AUTOMATION_LIMITED - Accounts


Company registration number 04628123 (England and Wales)
HAHN AUTOMATION LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
PAGES FOR FILING WITH REGISTRAR
HAHN AUTOMATION LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 10
HAHN AUTOMATION LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2023
31 December 2023
- 1 -
2023
2022
Notes
£
£
£
£
Fixed assets
Intangible assets
6
-
0
1,463
Tangible assets
7
166,132
244,045
166,132
245,508
Current assets
Stocks
8
1,362,223
871,919
Debtors
9
4,874,485
2,671,404
Cash at bank and in hand
854,968
239,095
7,091,676
3,782,418
Creditors: amounts falling due within one year
10
(6,297,245)
(3,145,455)
Net current assets
794,431
636,963
Total assets less current liabilities
960,563
882,471
Provisions for liabilities
11
(27,971)
(33,013)
Net assets
932,592
849,458
Capital and reserves
Called up share capital
12
1
1
Profit and loss reserves
932,591
849,457
Total equity
932,592
849,458

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 22 February 2024 and are signed on its behalf by:
B G Murphy
Director
Company registration number 04628123 (England and Wales)
HAHN AUTOMATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2023
- 2 -
1
Accounting policies
Company information

Hahn Automation Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3 Brockwell Road, Crowther, Washington, Tyne And Wear, NE38 0AF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Attrue the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for goods and services provided in the normal course of business net of VAT and trade discounts.

 

Long term contract turnover is calculated as the value of the contract works completed at the balance sheet date. Profit recognised is based on the stage of completion of a contract. Where turnover differs from amounts invoiced, the balance is included in amounts recoverable on long term contracts or payments on account as appropriate.

 

Service contract revenue is recognised on a straight-line basis over the period to which the maintenance service relates.

 

Spare parts sales are recognised on the delivery of goods.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

 

R&D expenditure credits are recognised when they become receivable.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

HAHN AUTOMATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 3 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
17 years straight line
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
3 - 10 years straight line
Plant and equipment
3 - 10 years straight line
Fixtures and fittings
6 - 10 years straight line
Motor vehicles
3 - 4 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Long-term contract revenue

Where the outcome of a long term contract can be estimated reliably, turnover and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date.

 

When it is probable that total forecasted contract costs will exceed total contract turnover provision is made in full for anticipated losses on uncompleted contracts at the reporting end date.

The “percentage of completion method” is used to determine the appropriate amount of turnover and costs to recognise in a given period. The stage of completion is measured by reference to the time costs incurred in relation to budgeted costs to complete.

 

Cumulative costs incurred net of amounts recognised as cost of sales are held as work in progress. Contract cost accruals and anticipated losses on contract are held within other creditors.

HAHN AUTOMATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 4 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, loans to fellow group companies and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

HAHN AUTOMATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

HAHN AUTOMATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
1
Accounting policies
(Continued)
- 6 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received, if considered material to the financial statements.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Operating profit
2023
2022
Operating profit for the year is stated after charging:
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
8,050
7,000
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
75
84
HAHN AUTOMATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 7 -
4
Taxation
2023
2022
£
£
Current tax
UK corporation tax on profits for the current period
24,747
80,947
Adjustments in respect of prior periods
5,415
2,103
Total current tax
30,162
83,050
Deferred tax
Origination and reversal of timing differences
(5,042)
(5,541)
Total tax charge
25,120
77,509
5
Dividends
2023
2022
£
£
Interim paid
-
0
407,588
6
Intangible fixed assets
Patents & licences
£
Cost
At 1 January 2023
5,852
Disposals
(5,852)
At 31 December 2023
-
0
Amortisation and impairment
At 1 January 2023
4,389
Amortisation charged for the year
1,463
Disposals
(5,852)
At 31 December 2023
-
0
Carrying amount
At 31 December 2023
-
0
At 31 December 2022
1,463
HAHN AUTOMATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 8 -
7
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2023
242,788
264,943
273,680
135,091
916,502
Additions
1,304
-
0
5,273
-
0
6,577
Disposals
-
0
-
0
-
0
(9,018)
(9,018)
At 31 December 2023
244,092
264,943
278,953
126,073
914,061
Depreciation and impairment
At 1 January 2023
134,410
221,798
181,158
135,091
672,457
Depreciation charged in the year
38,832
9,820
35,838
-
0
84,490
Eliminated in respect of disposals
-
0
-
0
-
0
(9,018)
(9,018)
At 31 December 2023
173,242
231,618
216,996
126,073
747,929
Carrying amount
At 31 December 2023
70,850
33,325
61,957
-
0
166,132
At 31 December 2022
108,378
43,145
92,522
-
0
244,045
8
Stocks
2023
2022
£
£
Raw materials and consumables
395,537
391,181
Work in progress
966,686
480,738
1,362,223
871,919
9
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
555,837
467,672
Amounts owed by group undertakings
4,063,576
2,118,610
Other debtors
255,072
85,122
4,874,485
2,671,404
HAHN AUTOMATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
- 9 -
10
Creditors: amounts falling due within one year
2023
2022
£
£
Trade creditors
865,540
620,132
Amounts owed to group undertakings
172,411
364,969
Corporation tax
19,779
37,808
Other taxation and social security
88,755
105,911
Other creditors
5,150,760
2,016,635
6,297,245
3,145,455

Included within other creditors are amounts of £nil (2022 - £5,318) relating to hire purchase liabilities which are secured upon the assets to which they relate.

11
Provisions for liabilities
2023
2022
£
£
Deferred tax liabilities
27,971
33,013
12
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1
1
1
1
13
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
Total commitments
947,013
1,123,667
14
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

2023
2022
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
158,584
131,220
HAHN AUTOMATION LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2023
14
Related party transactions
(Continued)
- 10 -

The following amounts were outstanding at the reporting end date:

2023
2022
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
4,040,537
1,994,806
15
Parent company

The immediate parent company is Whiteley Murphy Limited, a company registered in England and Wales.

The ultimate parent company is RAG-Stiftung GmbH, a company registered in Germany and its registered office is Im Welterbe 10, 45141 Essen, Germany.

16
Audit report information

As the income statement and Directors' report has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Paul Gainford
Statutory Auditor:
Sumer Auditco Limited
Date of audit report:
22 February 2024
2023-12-312023-01-01false22 February 2024CCH SoftwareCCH Accounts Production 2023.300No description of principal activityThis audit opinion is unqualifiedB G MurphyF KonradD Inghamfalse046281232023-01-012023-12-31046281232023-12-31046281232022-12-3104628123core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3104628123core:PatentsTrademarksLicencesConcessionsSimilar2022-12-3104628123core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3104628123core:PlantMachinery2023-12-3104628123core:FurnitureFittings2023-12-3104628123core:MotorVehicles2023-12-3104628123core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-12-3104628123core:PlantMachinery2022-12-3104628123core:FurnitureFittings2022-12-3104628123core:MotorVehicles2022-12-3104628123core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104628123core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3104628123core:CurrentFinancialInstruments2023-12-3104628123core:CurrentFinancialInstruments2022-12-3104628123core:ShareCapital2023-12-3104628123core:ShareCapital2022-12-3104628123core:RetainedEarningsAccumulatedLosses2023-12-3104628123core:RetainedEarningsAccumulatedLosses2022-12-3104628123bus:Director12023-01-012023-12-3104628123core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3104628123core:PatentsTrademarksLicencesConcessionsSimilar2023-01-012023-12-3104628123core:LandBuildingscore:LongLeaseholdAssets2023-01-012023-12-3104628123core:PlantMachinery2023-01-012023-12-3104628123core:FurnitureFittings2023-01-012023-12-3104628123core:MotorVehicles2023-01-012023-12-31046281232022-01-012022-12-3104628123core:UKTax2023-01-012023-12-3104628123core:UKTax2022-01-012022-12-3104628123core:PatentsTrademarksLicencesConcessionsSimilar2022-12-3104628123core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-12-3104628123core:PlantMachinery2022-12-3104628123core:FurnitureFittings2022-12-3104628123core:MotorVehicles2022-12-31046281232022-12-3104628123core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-01-012023-12-3104628123core:WithinOneYear2023-12-3104628123core:WithinOneYear2022-12-3104628123core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2023-12-3104628123bus:PrivateLimitedCompanyLtd2023-01-012023-12-3104628123bus:SmallCompaniesRegimeForAccounts2023-01-012023-12-3104628123bus:FRS1022023-01-012023-12-3104628123bus:Audited2023-01-012023-12-3104628123bus:Director22023-01-012023-12-3104628123bus:CompanySecretary12023-01-012023-12-3104628123bus:FullAccounts2023-01-012023-12-31xbrli:purexbrli:sharesiso4217:GBP