TRUSTWOOD_JOINERY_LIMITED - Accounts


Company registration number 03777563 (England and Wales)
TRUSTWOOD JOINERY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024
PAGES FOR FILING WITH REGISTRAR
TRUSTWOOD JOINERY LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
TRUSTWOOD JOINERY LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2024
31 January 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
97,500
113,750
Tangible assets
4
11,826
11,618
109,326
125,368
Current assets
Stocks
20,500
20,500
Debtors
5
57,111
33,873
Cash at bank and in hand
950,922
763,813
1,028,533
818,186
Creditors: amounts falling due within one year
6
(157,078)
(120,980)
Net current assets
871,455
697,206
Net assets
980,781
822,574
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
980,779
822,572
Total equity
980,781
822,574

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 January 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 18 March 2024 and are signed on its behalf by:
Mr S J Looney
Mrs S A Morphew
Director
Director
Company registration number 03777563 (England and Wales)
TRUSTWOOD JOINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2024
- 2 -
1
Accounting policies
Company information

Trustwood Joinery Limited is a private company limited by shares incorporated in England and Wales. The registered office is 193 High Street, Hornchurch, Essex, United Kingdom, RM11 3XT.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

TRUSTWOOD JOINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
Reducing balance 25%
Motor vehicles
Reducing balance 25%

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

TRUSTWOOD JOINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
9
9
3
Intangible fixed assets
Goodwill
£
Cost
At 1 February 2023 and 31 January 2024
325,000
Amortisation and impairment
At 1 February 2023
211,250
Amortisation charged for the year
16,250
At 31 January 2024
227,500
Carrying amount
At 31 January 2024
97,500
At 31 January 2023
113,750
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 February 2023
155,814
Additions
4,786
Disposals
(12,050)
At 31 January 2024
148,550
Depreciation and impairment
At 1 February 2023
144,196
Depreciation charged in the year
3,943
Eliminated in respect of disposals
(11,415)
At 31 January 2024
136,724
Carrying amount
At 31 January 2024
11,826
At 31 January 2023
11,618
TRUSTWOOD JOINERY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2024
- 5 -
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
56,989
33,762
Other debtors
122
111
57,111
33,873
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
21,182
15,077
Corporation tax
64,448
37,669
Other taxation and social security
40,461
64,173
Other creditors
30,987
4,061
157,078
120,980
2024-01-312023-02-01false18 March 2024CCH SoftwareCCH Accounts Production 2024.100No description of principal activityMr S J LooneyMrs S A MorphewMrs S A Morphewfalsefalse037775632023-02-012024-01-31037775632024-01-31037775632023-01-3103777563core:NetGoodwill2024-01-3103777563core:NetGoodwill2023-01-3103777563core:OtherPropertyPlantEquipment2024-01-3103777563core:OtherPropertyPlantEquipment2023-01-3103777563core:CurrentFinancialInstrumentscore:WithinOneYear2024-01-3103777563core:CurrentFinancialInstrumentscore:WithinOneYear2023-01-3103777563core:CurrentFinancialInstruments2024-01-3103777563core:CurrentFinancialInstruments2023-01-3103777563core:ShareCapital2024-01-3103777563core:ShareCapital2023-01-3103777563core:RetainedEarningsAccumulatedLosses2024-01-3103777563core:RetainedEarningsAccumulatedLosses2023-01-3103777563bus:Director12023-02-012024-01-3103777563bus:CompanySecretaryDirector12023-02-012024-01-3103777563core:Goodwill2023-02-012024-01-3103777563core:PlantMachinery2023-02-012024-01-3103777563core:MotorVehicles2023-02-012024-01-31037775632022-02-012023-01-3103777563core:NetGoodwill2023-01-3103777563core:NetGoodwill2023-02-012024-01-3103777563core:OtherPropertyPlantEquipment2023-01-3103777563core:OtherPropertyPlantEquipment2023-02-012024-01-3103777563core:WithinOneYear2024-01-3103777563core:WithinOneYear2023-01-3103777563bus:PrivateLimitedCompanyLtd2023-02-012024-01-3103777563bus:SmallCompaniesRegimeForAccounts2023-02-012024-01-3103777563bus:FRS1022023-02-012024-01-3103777563bus:AuditExemptWithAccountantsReport2023-02-012024-01-3103777563bus:Director22023-02-012024-01-3103777563bus:CompanySecretary12023-02-012024-01-3103777563bus:FullAccounts2023-02-012024-01-31xbrli:purexbrli:sharesiso4217:GBP