ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-312022-04-01falsedigital marketing and website development11truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 08833313 2022-04-01 2022-12-31 08833313 2021-04-01 2022-03-31 08833313 2022-12-31 08833313 2022-03-31 08833313 2021-04-01 08833313 c:Director1 2022-04-01 2022-12-31 08833313 d:OfficeEquipment 2022-04-01 2022-12-31 08833313 d:OfficeEquipment 2022-12-31 08833313 d:OfficeEquipment 2022-03-31 08833313 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-04-01 2022-12-31 08833313 d:ComputerEquipment 2022-04-01 2022-12-31 08833313 d:ComputerEquipment 2022-12-31 08833313 d:ComputerEquipment 2022-03-31 08833313 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-04-01 2022-12-31 08833313 d:OwnedOrFreeholdAssets 2022-04-01 2022-12-31 08833313 d:CurrentFinancialInstruments 2022-12-31 08833313 d:CurrentFinancialInstruments 2022-03-31 08833313 d:Non-currentFinancialInstruments 2022-12-31 08833313 d:Non-currentFinancialInstruments 2022-03-31 08833313 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 08833313 d:CurrentFinancialInstruments d:WithinOneYear 2022-03-31 08833313 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 08833313 d:Non-currentFinancialInstruments d:AfterOneYear 2022-03-31 08833313 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-12-31 08833313 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2022-03-31 08833313 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-12-31 08833313 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-03-31 08833313 d:ShareCapital 2022-12-31 08833313 d:ShareCapital 2022-03-31 08833313 d:SharePremium 2022-12-31 08833313 d:SharePremium 2022-03-31 08833313 d:RetainedEarningsAccumulatedLosses 2022-12-31 08833313 d:RetainedEarningsAccumulatedLosses 2022-03-31 08833313 c:OrdinaryShareClass1 2022-04-01 2022-12-31 08833313 c:OrdinaryShareClass1 2022-12-31 08833313 c:OrdinaryShareClass2 2022-04-01 2022-12-31 08833313 c:OrdinaryShareClass2 2022-12-31 08833313 c:OrdinaryShareClass3 2022-04-01 2022-12-31 08833313 c:OrdinaryShareClass3 2022-12-31 08833313 c:OrdinaryShareClass4 2022-04-01 2022-12-31 08833313 c:OrdinaryShareClass4 2022-12-31 08833313 c:OrdinaryShareClass5 2022-04-01 2022-12-31 08833313 c:OrdinaryShareClass5 2022-12-31 08833313 c:FRS102 2022-04-01 2022-12-31 08833313 c:AuditExempt-NoAccountantsReport 2022-04-01 2022-12-31 08833313 c:FullAccounts 2022-04-01 2022-12-31 08833313 c:PrivateLimitedCompanyLtd 2022-04-01 2022-12-31 08833313 2 2022-04-01 2022-12-31 08833313 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 08833313 d:AcceleratedTaxDepreciationDeferredTax 2022-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 08833313










CHC DIGITAL LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 DECEMBER 2022

 
CHC DIGITAL LIMITED
REGISTERED NUMBER: 08833313

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022

31 December
31 March
2022
2022
Note
£
£

Fixed assets
  

Tangible assets
 4 
1,736
2,136

Current assets
  

Debtors: amounts falling due within one year
 5 
37,056
40,851

Cash at bank and in hand
 6 
486
21,345

  
37,542
62,196

Creditors: amounts falling due within one year
 7 
(13,980)
(18,504)

Net current assets
  
 
 
23,562
 
 
43,692

Total assets less current liabilities
  
25,298
45,828

Creditors: amounts falling due after more than one year
 8 
(10,000)
(13,000)

Provisions for liabilities
  

Deferred tax
 10 
(330)
(406)

  
 
 
(330)
 
 
(406)

Net assets
  
14,968
32,422


Capital and reserves
  

Called up share capital 
 11 
104
104

Share premium account
  
49,975
49,975

Profit and loss account
  
(35,111)
(17,657)

  
14,968
32,422


Page 1

 
CHC DIGITAL LIMITED
REGISTERED NUMBER: 08833313
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2022

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




H Williams
Director

Date: 28 February 2024

The notes on pages 3 to 11 form part of these financial statements.

Page 2

 
CHC DIGITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

1.


General information

CHC Digital Limited is a private company, limited by shares, registered in England and Wales. The Company's registered office address is 7 Bell Yard, London, WC2A 2JR.
The principal activity of the Company is that of digital marketing and website development.

The Company's accounting period has been shortened down to 9 months, which covers the period from 01 April 2022 to 31 December 2022.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements have been prepared in pounds sterling, the functional currency, rounded to the nearest £1.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 3

 
CHC DIGITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.6

Current and deferred taxation

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Office equipment
-
25% reducing balance
Computer equipment
-
25% reducing balance / 2 year straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 4

 
CHC DIGITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.11

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.12

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

The Company has elected to apply the recognition and measurement provisions of IFRS 9 Financial Instruments (as adopted by the UK Endorsement Board) with the disclosure requirements of Sections 11 and 12 and the other presentation requirements of FRS 102.

Financial instruments are recognised in the Company's Statement of Financial Position when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Page 5

 
CHC DIGITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.12
Financial instruments (continued)

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due within the operating cycle fall into this category of financial instruments.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.


3.


Employees

The average monthly number of employees, including directors, during the period was 1 (2022 - 1).

Page 6

 
CHC DIGITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

4.


Tangible fixed assets







Office equipment
Computer equipment
Total

£
£
£



Cost or valuation


At 1 April 2022
5,834
4,168
10,002



At 31 December 2022

5,834
4,168
10,002



Depreciation


At 1 April 2022
3,860
4,006
7,866


Charge for the period
370
30
400



At 31 December 2022

4,230
4,036
8,266



Net book value



At 31 December 2022
1,604
132
1,736



At 31 March 2022
1,974
162
2,136

Page 7

 
CHC DIGITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

5.


Debtors

31 December
31 March
2022
2022
£
£


Trade debtors
16,064
27,872

Other debtors
20,992
12,979

37,056
40,851



6.


Cash and cash equivalents

31 December
31 March
2022
2022
£
£

Cash at bank and in hand
486
21,345



7.


Creditors: Amounts falling due within one year

31 December
31 March
2022
2022
£
£

Bank loans
3,998
4,000

Corporation tax
-
1,562

Other taxation and social security
7,132
10,092

Accruals and deferred income
2,850
2,850

13,980
18,504


The following liabilities were secured:

31 December
31 March
2022
2022
£
£



Bank loans
3,998
4,000

Details of security provided:

The bank loan is secured by the government as part of a Coronavirus Business Interruption Loan Scheme (CBILS).

Page 8

 
CHC DIGITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

8.


Creditors: Amounts falling due after more than one year

31 December
31 March
2022
2022
£
£

Bank loans
10,000
13,000


The following liabilities were secured:

31 December
31 March
2022
2022
£
£



Bank loans
10,000
13,000

Details of security provided:

The bank loan is secured by the government as part of a Coronavirus Business Interruption Loan Scheme (CBILS).


9.


Loans


Analysis of the maturity of loans is given below:


31 December
31 March
2022
2022
£
£

Amounts falling due within one year

Bank loans
3,998
4,000

Amounts falling due 1-2 years

Bank loans
4,000
8,000

Amounts falling due 2-5 years

Bank loans
6,000
5,000


13,998
17,000


Page 9

 
CHC DIGITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

10.


Deferred taxation






31 December 2022
31 March 2022


£

£






At beginning of year
(406)
(484)


Charged to profit or loss
76
78



At end of year
(330)
(406)

The provision for deferred taxation is made up as follows:

31 December
31 March
2022
2022
£
£


Accelerated capital allowances
(330)
(406)


11.


Share capital

31 December
31 March
2022
2022
£
£
Allotted, called up and fully paid



100 Ordinary shares of £1.00 each
100
100
1 Ordinary A share of £1.00
1
1
1 Ordinary B share of £1.00
1
1
1 Ordinary C share of £1.00
1
1
1 Ordinary D share of £1.00
1
1

104

104



12.


Transactions with directors

During the period, director H Williams received net advances from the Company of £4,186 (31 March 2022: £11,865). At the period end, a balance of £17,490 (31 March 2022: £12,979) was owed by the director to the Company. Interest of £327 (31 March 2022: £1,368) has been charged on the overdrawn balance. The loan is unsecured and payable on demand.

Page 10

 
CHC DIGITAL LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022

13.


Ultimate controlling party

The ultimate controlling party is the director H Williams by virtue of his majority shareholding throughout the current and previous year.

 
Page 11