Tembo Money Limited - Period Ending 2023-05-31

Tembo Money Limited - Period Ending 2023-05-31


Tembo Money Limited 12631312 false 2022-06-01 2023-05-31 2023-05-31 The principal activity of the company is developing software platforms which provide distribution technology to the mortgage and lending sector. Digita Accounts Production Advanced 6.30.9574.0 true 12631312 2022-06-01 2023-05-31 12631312 2023-05-31 12631312 bus:OrdinaryShareClass1 2023-05-31 12631312 bus:OrdinaryShareClass2 2023-05-31 12631312 bus:PreferenceShareClass1 2023-05-31 12631312 core:CurrentFinancialInstruments 2023-05-31 12631312 core:CurrentFinancialInstruments core:WithinOneYear 2023-05-31 12631312 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-05-31 12631312 core:FurnitureFittingsToolsEquipment 2023-05-31 12631312 bus:SmallEntities 2022-06-01 2023-05-31 12631312 bus:AuditExemptWithAccountantsReport 2022-06-01 2023-05-31 12631312 bus:FullAccounts 2022-06-01 2023-05-31 12631312 bus:SmallCompaniesRegimeForAccounts 2022-06-01 2023-05-31 12631312 bus:RegisteredOffice 2022-06-01 2023-05-31 12631312 bus:Director1 2022-06-01 2023-05-31 12631312 bus:Director2 2022-06-01 2023-05-31 12631312 bus:Director3 2022-06-01 2023-05-31 12631312 bus:Director4 2022-06-01 2023-05-31 12631312 bus:Director5 2022-06-01 2023-05-31 12631312 bus:Director6 2022-06-01 2023-05-31 12631312 bus:OrdinaryShareClass1 2022-06-01 2023-05-31 12631312 bus:OrdinaryShareClass2 2022-06-01 2023-05-31 12631312 bus:PreferenceShareClass1 2022-06-01 2023-05-31 12631312 bus:PrivateLimitedCompanyLtd 2022-06-01 2023-05-31 12631312 1 2022-06-01 2023-05-31 12631312 core:ComputerSoftware 2022-06-01 2023-05-31 12631312 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-06-01 2023-05-31 12631312 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 1 2022-06-01 2023-05-31 12631312 core:FurnitureFittingsToolsEquipment 2022-06-01 2023-05-31 12631312 core:OfficeEquipment 2022-06-01 2023-05-31 12631312 countries:AllCountries 2022-06-01 2023-05-31 12631312 2022-05-31 12631312 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-05-31 12631312 core:FurnitureFittingsToolsEquipment 2022-05-31 12631312 2021-06-01 2022-05-31 12631312 2022-05-31 12631312 bus:OrdinaryShareClass1 2022-05-31 12631312 bus:OrdinaryShareClass2 2022-05-31 12631312 bus:PreferenceShareClass1 2022-05-31 12631312 core:CurrentFinancialInstruments 2022-05-31 12631312 core:CurrentFinancialInstruments core:WithinOneYear 2022-05-31 12631312 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-05-31 12631312 core:FurnitureFittingsToolsEquipment 2022-05-31 12631312 bus:OrdinaryShareClass2 2021-06-01 2022-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 12631312

Tembo Money Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 May 2023

 

Tembo Money Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 8

 

Tembo Money Limited

Company Information

Directors

Mr REK Dana

Ms Jennifer Watts

Michelle-Louise Frances Golunska

Geoff Wright

Jean Francois Rollet de Fougerolles

Mr Edward Ross

Registered office

18 Crucificx Lane
London
SE1 3JW

Accountants

Balance Accounts Limited
Chartered Certified Accountants
4 Beau Street
Bath
BA1 1QY

 

Tembo Money Limited

(Registration number: 12631312)
Balance Sheet as at 31 May 2023

Note

2023
£

2022
£

Fixed assets

 

Intangible assets

4

41,430

48,387

Tangible assets

5

48,054

19,665

 

89,484

68,052

Current assets

 

Debtors

6

1,004,663

616,876

Cash at bank and in hand

 

2,595,424

530,338

 

3,600,087

1,147,214

Creditors: Amounts falling due within one year

7

(191,035)

(78,553)

Net current assets

 

3,409,052

1,068,661

Net assets

 

3,498,536

1,136,713

Capital and reserves

 

Called up share capital

8

15

12

Share premium reserve

7,036,000

2,716,992

Retained earnings

(3,537,479)

(1,580,291)

Shareholders' funds

 

3,498,536

1,136,713

For the financial year ending 31 May 2023 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the Company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The Directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

 

Tembo Money Limited

(Registration number: 12631312)
Balance Sheet as at 31 May 2023

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 29 February 2024 and signed on its behalf by:
 

.........................................
Mr REK Dana
Director

 

Tembo Money Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

1

General information

The Company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
18 Crucificx Lane
London
SE1 3JW
United Kingdom

These financial statements were authorised for issue by the Board on 29 February 2024.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the Company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The Company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the Company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Tembo Money Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% straight line

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Tembo Platforms

20% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of the receivables.

 

Tembo Money Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the Company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the Company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Share based payments

The Company operates an equity-settled, share-based compensation plan, under which the entity receives services from employees as consideration for equity instruments (options) of the entity. The fair value of the employee services received is measured by reference to the estimated fair value at the grant date of equity instruments granted and is recognised as an expense over the vesting period. The estimated fair value of the option granted is calculated using the Black Scholes option pricing model. The total amount expensed is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied.

The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.

3

Staff numbers

The average number of persons employed by the Company (including Directors) during the year, was 25 (2022 - 17).

 

Tembo Money Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

4

Intangible assets

Tembo Platforms
 £

Total
£

Cost or valuation

At 1 June 2022

60,880

60,880

Additions internally developed

3,400

3,400

At 31 May 2023

64,280

64,280

Amortisation

At 1 June 2022

12,493

12,493

Amortisation charge

10,357

10,357

At 31 May 2023

22,850

22,850

Carrying amount

At 31 May 2023

41,430

41,430

At 31 May 2022

48,387

48,387

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 June 2022

23,486

23,486

Additions

32,234

32,234

At 31 May 2023

55,720

55,720

Depreciation

At 1 June 2022

3,821

3,821

Charge for the year

3,845

3,845

At 31 May 2023

7,666

7,666

Carrying amount

At 31 May 2023

48,054

48,054

At 31 May 2022

19,665

19,665

 

Tembo Money Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 May 2023

6

Debtors

Current

2023
£

2022
£

Trade debtors

33,000

-

Prepayments

11,097

33,271

Other debtors

960,566

583,605

 

1,004,663

616,876

7

Creditors

Creditors: amounts falling due within one year

2023
£

2022
£

Due within one year

Trade creditors

29,617

11,999

Social security and other taxes

86,173

34,996

Outstanding defined contribution pension costs

6,206

4,996

Accruals

69,039

26,562

191,035

78,553

8

Share capital

Allotted, called up and fully paid shares

 

2023

2022

 

No.

£

No.

£

Ordinary of £0.00001 each

1,022,222

10.22

923,359

9.23

Seed Preferred of £0.00001 each

260,000

2.60

260,000

2.60

Series A of £0.00001 (2022 - £0.00000) each

196,665

1.97

-

-

 

1,478,887

15

1,183,359

12