Armstrong Gardens & Landscapes Ltd - Accounts to registrar (filleted) - small 23.2.5

Armstrong Gardens & Landscapes Ltd - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v24.1.0.578 SC636576 director 1.8.22 31.7.23 31.7.23 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC6365762022-07-31SC6365762023-07-31SC6365762022-08-012023-07-31SC6365762021-07-31SC6365762021-08-012022-07-31SC6365762022-07-31SC636576ns15:Scotland2022-08-012023-07-31SC636576ns14:PoundSterling2022-08-012023-07-31SC636576ns10:Director12022-08-012023-07-31SC636576ns10:PrivateLimitedCompanyLtd2022-08-012023-07-31SC636576ns10:SmallEntities2022-08-012023-07-31SC636576ns10:AuditExempt-NoAccountantsReport2022-08-012023-07-31SC636576ns10:SmallCompaniesRegimeForDirectorsReport2022-08-012023-07-31SC636576ns10:SmallCompaniesRegimeForAccounts2022-08-012023-07-31SC636576ns10:FullAccounts2022-08-012023-07-31SC636576ns10:RegisteredOffice2022-08-012023-07-31SC636576ns5:CurrentFinancialInstruments2023-07-31SC636576ns5:CurrentFinancialInstruments2022-07-31SC636576ns5:Non-currentFinancialInstruments2023-07-31SC636576ns5:Non-currentFinancialInstruments2022-07-31SC636576ns5:ShareCapital2023-07-31SC636576ns5:ShareCapital2022-07-31SC636576ns5:RetainedEarningsAccumulatedLosses2023-07-31SC636576ns5:RetainedEarningsAccumulatedLosses2022-07-31SC636576ns5:PlantMachinery2022-08-012023-07-31SC636576ns5:FurnitureFittings2022-08-012023-07-31SC636576ns5:MotorVehicles2022-08-012023-07-31SC636576ns5:ComputerEquipment2022-08-012023-07-31SC636576ns5:PlantMachinery2022-07-31SC636576ns5:FurnitureFittings2022-07-31SC636576ns5:MotorVehicles2022-07-31SC636576ns5:ComputerEquipment2022-07-31SC636576ns5:PlantMachinery2023-07-31SC636576ns5:FurnitureFittings2023-07-31SC636576ns5:MotorVehicles2023-07-31SC636576ns5:ComputerEquipment2023-07-31SC636576ns5:PlantMachinery2022-07-31SC636576ns5:FurnitureFittings2022-07-31SC636576ns5:MotorVehicles2022-07-31SC636576ns5:ComputerEquipment2022-07-31SC636576ns5:LeasedAssetsHeldAsLessee2022-08-012023-07-31SC636576ns5:CurrentFinancialInstrumentsns5:WithinOneYear2023-07-31SC636576ns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-07-31SC636576ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2023-07-31SC636576ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2022-07-31SC636576ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-07-31SC636576ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-07-31SC6365761ns10:Director12022-07-31SC6365761ns10:Director12021-07-31SC6365761ns10:Director12022-08-012023-07-31SC6365761ns10:Director12021-08-012022-07-31SC6365761ns10:Director12023-07-31SC6365761ns10:Director12022-07-31
REGISTERED NUMBER: SC636576 (Scotland)















Unaudited Financial Statements for the Year Ended 31 July 2023

for

Armstrong Gardens & Landscapes Ltd

Armstrong Gardens & Landscapes Ltd (Registered number: SC636576)






Contents of the Financial Statements
for the Year Ended 31 July 2023




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Armstrong Gardens & Landscapes Ltd

Company Information
for the Year Ended 31 July 2023







DIRECTOR: F Armstrong





REGISTERED OFFICE: Unit 2
23 Bankhead Terrace
Edinburgh
EH11 4DY





REGISTERED NUMBER: SC636576 (Scotland)





ACCOUNTANTS: One Accounting Ltd
Chartered Management Accountants
Drumsheugh Toll
2 Belford Road
Edinburgh
Midlothian
EH4 3BL

Armstrong Gardens & Landscapes Ltd (Registered number: SC636576)

Balance Sheet
31 July 2023

31.7.23 31.7.22
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 63,239 68,525

CURRENT ASSETS
Stocks 5 500 500
Debtors 6 128,419 35,539
Cash at bank 17,569 80,062
146,488 116,101
CREDITORS
Amounts falling due within one year 7 164,559 143,471
NET CURRENT LIABILITIES (18,071 ) (27,370 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

45,168

41,155

CREDITORS
Amounts falling due after more than one
year

8

(52,754

)

(72,810

)

PROVISIONS FOR LIABILITIES (12,015 ) (13,020 )
NET LIABILITIES (19,601 ) (44,675 )

CAPITAL AND RESERVES
Called up share capital 10 10
Retained earnings (19,611 ) (44,685 )
(19,601 ) (44,675 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 July 2023.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 July 2023 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 23 April 2024 and were signed by:





F Armstrong - Director


Armstrong Gardens & Landscapes Ltd (Registered number: SC636576)

Notes to the Financial Statements
for the Year Ended 31 July 2023

1. STATUTORY INFORMATION

Armstrong Gardens & Landscapes Ltd is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Going Concern
The Company is operating by utilising external sources of finance. The director has confirmed that this support will continue and accordingly, he has a reasonable expectation that the Company has adequate resources to continue in operational existence for the foreseeable future. Thus he continues to adopt the going concern basis of accounting in preparing the financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 25% on cost
Fixtures and fittings - 25% on cost
Motor vehicles - 25% on reducing balance
Computer equipments - 25% on cost

Government grants
Government grants have supported the company during the year. Amounts are recognised in the Income Statement in the period to which they relate.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Financial instruments
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties.

Debt instruments (other than those wholly repayable or receivable within one year) including loans and other
accounts receivable and payable are initially measured at transaction price adjusted for transaction costs. They are subsequently recognised at amortised costs using the effective interest method.

Creditors payable within one year, typically trade payables, are measure initially and subsequently at the undiscounted amount of the cash or other consideration expected to be paid.

Debtors receivable within one year, typically trade receivables, are measured initially and subsequently at the undiscounted amount of the cash or other consideration expected to be received.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


Armstrong Gardens & Landscapes Ltd (Registered number: SC636576)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2023

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2022 - 15 ) .

4. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipments Totals
£    £    £    £    £   
COST
At 1 August 2022 15,677 - 86,333 2,840 104,850
Additions 15,463 417 - 865 16,745
At 31 July 2023 31,140 417 86,333 3,705 121,595
DEPRECIATION
At 1 August 2022 5,294 - 30,660 371 36,325
Charge for year 7,152 41 13,918 920 22,031
At 31 July 2023 12,446 41 44,578 1,291 58,356
NET BOOK VALUE
At 31 July 2023 18,694 376 41,755 2,414 63,239
At 31 July 2022 10,383 - 55,673 2,469 68,525

Assets included in Motor Vehicles and Plant & Machinery have been purchased on hire purchase. These have a combined net book value at the year end of £51,844. The depreciation charged on these assets in the year is £17,956.

5. STOCKS
31.7.23 31.7.22
£    £   
Stocks 500 500

Armstrong Gardens & Landscapes Ltd (Registered number: SC636576)

Notes to the Financial Statements - continued
for the Year Ended 31 July 2023

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.23 31.7.22
£    £   
Trade debtors 103,636 8,984
Other debtors 8,499 6,681
Directors' current accounts 13,338 19,874
Prepayments and accrued income 2,946 -
128,419 35,539

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.7.23 31.7.22
£    £   
Bank loans and overdrafts 14,666 13,845
Hire purchase contracts 16,021 14,229
Trade creditors 73,251 25,468
Tax - 6,742
Social security and other taxes 11,858 19,675
VAT 41,274 55,420
Other creditors 2,441 1,421
Wages payable - 1,434
Accrued expenses 5,048 5,237
164,559 143,471

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.7.23 31.7.22
£    £   
Bank loans - 1-2 years 15,562 14,666
Bank loans - 2-5 years 6,957 22,519
Hire purchase contracts 30,235 35,625
52,754 72,810

9. DIRECTOR'S ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 July 2023 and 31 July 2022:

31.7.23 31.7.22
£    £   
F Armstrong
Balance outstanding at start of year 19,874 2,131
Amounts advanced 19,448 56,064
Amounts repaid (25,984 ) (38,321 )
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 13,338 19,874

The loan is repayable on demand and interest is accrued at the prevailing HMRC official rate of interest on outstanding balances greater than £10,000.