Autozone Carparts Ltd - Period Ending 2023-07-31

Autozone Carparts Ltd - Period Ending 2023-07-31


Autozone Carparts Ltd NI065516 false 2022-08-01 2023-07-31 2023-07-31 The principal activity of the company is the sale of motor vehicle parts and accessories. Digita Accounts Production Advanced 6.30.9574.0 true true NI065516 2022-08-01 2023-07-31 NI065516 2023-07-31 NI065516 bus:OrdinaryShareClass1 2023-07-31 NI065516 core:RetainedEarningsAccumulatedLosses 2023-07-31 NI065516 core:ShareCapital 2023-07-31 NI065516 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-07-31 NI065516 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-07-31 NI065516 core:CurrentFinancialInstruments 2023-07-31 NI065516 core:CurrentFinancialInstruments core:WithinOneYear 2023-07-31 NI065516 core:Non-currentFinancialInstruments 2023-07-31 NI065516 core:Non-currentFinancialInstruments core:AfterOneYear 2023-07-31 NI065516 core:FurnitureFittingsToolsEquipment 2023-07-31 NI065516 core:LandBuildings 2023-07-31 NI065516 core:OtherPropertyPlantEquipment 2023-07-31 NI065516 1 2023-07-31 NI065516 bus:SmallEntities 2022-08-01 2023-07-31 NI065516 bus:AuditExemptWithAccountantsReport 2022-08-01 2023-07-31 NI065516 bus:FilletedAccounts 2022-08-01 2023-07-31 NI065516 bus:SmallCompaniesRegimeForAccounts 2022-08-01 2023-07-31 NI065516 bus:RegisteredOffice 2022-08-01 2023-07-31 NI065516 bus:Director1 2022-08-01 2023-07-31 NI065516 bus:OrdinaryShareClass1 2022-08-01 2023-07-31 NI065516 bus:PrivateLimitedCompanyLtd 2022-08-01 2023-07-31 NI065516 core:Buildings 2022-08-01 2023-07-31 NI065516 core:FurnitureFittings 2022-08-01 2023-07-31 NI065516 core:FurnitureFittingsToolsEquipment 2022-08-01 2023-07-31 NI065516 core:LandBuildings 2022-08-01 2023-07-31 NI065516 core:OfficeEquipment 2022-08-01 2023-07-31 NI065516 core:OtherPropertyPlantEquipment 2022-08-01 2023-07-31 NI065516 countries:NorthernIreland 2022-08-01 2023-07-31 NI065516 1 2022-08-01 2023-07-31 NI065516 2022-07-31 NI065516 core:FurnitureFittingsToolsEquipment 2022-07-31 NI065516 core:LandBuildings 2022-07-31 NI065516 core:OtherPropertyPlantEquipment 2022-07-31 NI065516 1 2022-07-31 NI065516 2021-08-01 2022-07-31 NI065516 2022-07-31 NI065516 bus:OrdinaryShareClass1 2022-07-31 NI065516 core:RetainedEarningsAccumulatedLosses 2022-07-31 NI065516 core:ShareCapital 2022-07-31 NI065516 core:HirePurchaseContracts core:CurrentFinancialInstruments 2022-07-31 NI065516 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2022-07-31 NI065516 core:CurrentFinancialInstruments 2022-07-31 NI065516 core:CurrentFinancialInstruments core:WithinOneYear 2022-07-31 NI065516 core:Non-currentFinancialInstruments 2022-07-31 NI065516 core:Non-currentFinancialInstruments core:AfterOneYear 2022-07-31 NI065516 core:FurnitureFittingsToolsEquipment 2022-07-31 NI065516 core:LandBuildings 2022-07-31 NI065516 core:OtherPropertyPlantEquipment 2022-07-31 NI065516 1 2022-07-31 NI065516 1 2021-08-01 2022-07-31 NI065516 1 2021-07-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI065516

Autozone Carparts Ltd

Filleted Financial Statements

for the Year Ended 31 July 2023

 

Autozone Carparts Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

Autozone Carparts Ltd

Company Information

Director

Mr Stephen Vaughan

Registered office

11 Cloonagh Road
Downpatrick
Co. Down
BT30 6LJ

 

Autozone Carparts Ltd

(Registration number: NI065516)
Balance Sheet as at 31 July 2023

Note

2023
£

2022
£

Fixed assets

 

Tangible assets

4

323,359

299,834

Current assets

 

Stocks

5

221,042

284,186

Debtors

6

116,099

111,483

Cash at bank and in hand

 

239,143

63,192

 

576,284

458,861

Creditors: Amounts falling due within one year

7

(234,999)

(178,973)

Net current assets

 

341,285

279,888

Total assets less current liabilities

 

664,644

579,722

Creditors: Amounts falling due after more than one year

7

(71,817)

(98,752)

Net assets

 

592,827

480,970

Capital and reserves

 

Called up share capital

10

100

100

Retained earnings

592,727

480,870

Shareholders' funds

 

592,827

480,970

For the financial year ending 31 July 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

 

Autozone Carparts Ltd

(Registration number: NI065516)
Balance Sheet as at 31 July 2023

Approved and authorised by the director on 25 April 2024
 

.........................................
Mr Stephen Vaughan
Director

   
     
 

Autozone Carparts Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
11 Cloonagh Road
Downpatrick
Co. Down
BT30 6LJ

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling which is the functional currency of the company and are rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Autozone Carparts Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Buildings

2% straight line

Fitxures and fittings

15% reducing balance

Property, plant and equipment

15% reducing balance

Office equipment

15% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Autozone Carparts Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Autozone Carparts Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 8 (2022 - 7).

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 August 2022

254,440

23,562

111,941

389,943

Additions

14,960

28,752

-

43,712

At 31 July 2023

269,400

52,314

111,941

433,655

Depreciation

At 1 August 2022

24,509

15,087

50,514

90,110

Charge for the year

5,388

5,584

9,214

20,186

At 31 July 2023

29,897

20,671

59,728

110,296

Carrying amount

At 31 July 2023

239,503

31,643

52,213

323,359

At 31 July 2022

229,932

8,475

61,427

299,834

Included within the net book value of land and buildings above is £239,502 (2022 - £229,931) in respect of freehold land and buildings.
 

 

Autozone Carparts Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

5

Stocks

2023
£

2022
£

Stock

221,042

284,186

6

Debtors

2023
£

2022
£

Trade debtors

116,099

111,200

Other debtors

-

283

116,099

111,483

7

Creditors

Creditors: amounts falling due within one year

Note

2023
£

2022
£

Due within one year

 

Loans and borrowings

8

27,726

28,795

Trade creditors

 

166,302

126,408

Taxation and social security

 

38,998

20,327

Accruals and deferred income

 

1,538

1,538

Other creditors

 

435

1,905

 

234,999

178,973

Creditors: amounts falling due after more than one year

Note

2023
£

2022
£

Due after one year

 

Loans and borrowings

8

71,817

98,752

8

Loans and borrowings

Non-current loans and borrowings

 

Autozone Carparts Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 July 2023

2023
£

2022
£

Bank borrowings

68,037

88,024

Hire purchase contracts

3,780

10,728

71,817

98,752

Current loans and borrowings

2023
£

2022
£

Bank borrowings

21,056

22,125

Hire purchase contracts

6,670

6,670

27,726

28,795

9

Related party transactions

Transactions with the director

2023

At 1 August 2022
£

Advances to director
£

At 31 July 2023
£

Director's loan account

1,351

(966)

385

 

2022

At 1 August 2021
£

Advances to director
£

At 31 July 2022
£

Director's loan account

11,701

(10,350)

1,351

       
     

 

10

Share capital

Allotted, called up and fully paid shares

2023

2022

No.

£

No.

£

Ordinary Share of £1 each

100

100

100

100