Wellington Weekly News Limited |
Notes to the Accounts |
for the year ended 31 March 2015 |
|
1 |
Accounting policies |
|
|
Basis of preparation |
|
The accounts have been prepared under the historical cost convention and in accordance with applicable United Kingdom Accounting Standards. The company has taken advantage of the exemption in Financial Reporting Standard No 1 from the requirement to produce a cash flow statement on the grounds that it is a wholly-owned subsidiary whose results are included in the publicly available consolidated accounts of the ultimate parent company. |
|
|
Turnover |
|
Turnover represents amounts receivable for goods and services net of VAT and trade discounts. Turnover is attributable to the company's main activity, the publication of weekly newspapers and is comprised mainly of advertising and circulation income. Advertising revenue is recognised upon publication and circulation revenue is recognised at the time of sale. |
|
|
Tangible assets and depreciation |
|
Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows: |
|
|
Freehold land and buildings |
straight line over 80 years |
|
Fixtures, fittings and equipment |
over 5 years |
|
|
The charge to depreciation commences in the month following the month of acquisition. Where there is evidence of impairment, fixed assets are written down to the recoverable amount and fair value adjustments are made on acquisitions as required. |
|
|
Newspapers titles |
|
Publishing rights and titles acquired after 31 March 1998 are included in the balance sheet at their fair value on acquisition. Titles acquired prior to this date are included at their book value at that date. No amortisation is charged on publishing rights and titles as the group has demonstrated through its publishing policy that such titles do not have a finite life. Impairment tests are undertaken each year to determine whether any diminution in value should be brought into the accounts. |
|
|
Leasing and hire purchase commitments |
|
Rentals paid under operating leases are charged to income on a straight line basis over the lease term. |
|
|
Deferred taxation |
|
Full provision is made for deferred taxation resulting from timing differences between the recognition of gains and losses in the accounts and their recognition for tax purposes. Deferred tax is calculated at the tax rates which are expected to apply in the periods when the timing differences will reverse, and discounted to reflect the time value of money using rates based on the post-tax yields to maturity that could be obtained at the balance sheet date on government bonds with similar maturity dates. |
|
|
2 |
Analysis of turnover |
2015 |
|
2014 |
£ |
£ |
|
By activity: |
|
|
Newspaper publishing |
226,173 |
|
215,689 |
|
|
|
|
|
|
|
|
|
|
By geographical market: |
|
|
UK |
226,173 |
|
215,689 |
|
|
|
|
|
|
|
|
|
|
3 |
Operating profit |
2015 |
|
2014 |
£ |
£ |
|
This is stated after charging: |
|
|
Depreciation of owned fixed assets |
1,791 |
|
1,791 |
|
Operating lease rentals - other assets |
3,761 |
|
3,380 |
|
Auditor's remuneration for audit services |
1,300 |
|
1,250 |
|
|
|
|
|
|
|
|
|
|
4 |
Staff costs |
2015 |
|
2014 |
£ |
£ |
|
|
Wages and salaries |
50,672 |
|
56,158 |
|
Social security costs |
3,794 |
|
4,011 |
|
|
|
|
|
|
54,466 |
|
60,169 |
|
|
|
|
|
|
|
|
|
|
Average number of employees during the year |
Number |
Number |
|
|
Management and administration |
4 |
|
5 |
|
Editorial and production |
1 |
|
2 |
|
Sales and marketing |
1 |
|
1 |
|
|
|
|
|
|
6 |
|
8 |
|
|
|
|
|
|
|
|
|
|
Directors' remuneration is borne by another group undertaking. |
|
5 |
Taxation |
2015 |
|
2014 |
£ |
£ |
|
Analysis of charge in period |
|
Current tax: |
|
UK corporation tax on profits of the period |
10,900 |
|
8,700 |
|
Adjustments in respect of previous periods |
(90) |
|
(391) |
|
|
|
|
|
|
10,810 |
|
8,309 |
|
|
|
|
|
|
|
|
|
|
Tax on profit on ordinary activities |
10,810 |
|
8,309 |
|
|
|
|
|
|
|
|
|
|
Factors affecting tax charge for period |
|
The differences between the tax assessed for the period and the standard rate of corporation tax are explained as follows: |
|
|
|
|
|
|
2015 |
|
2014 |
£ |
£ |
|
Profit on ordinary activities before tax |
49,487 |
|
35,843 |
|
|
|
|
|
|
|
|
|
|
Standard rate of corporation tax in the UK |
21% |
|
23% |
|
£ |
£ |
|
Profit on ordinary activities multiplied by the standard rate of corporation tax |
|
10,392 |
|
8,244 |
|
|
Effects of: |
|
Capital allowances for period in excess of depreciation |
342 |
|
366 |
|
Provision based tax charge |
166 |
|
90 |
|
Adjustments to tax charge in respect of previous periods |
(90) |
|
(391) |
|
Current tax charge for period |
10,810 |
|
8,309 |
|
|
|
|
|
|
|
|
|
|
Factors that may affect future tax charges |
|
There are no known factors that would affect the future tax charges. |
|
6 |
Intangible fixed assets |
£ |
|
|
|
|
|
|
|
|
Publishing rights |
|
|
Cost |
|
At 1 April 2014 |
266,701 |
|
At 31 March 2015 |
266,701 |
|
|
|
|
|
|
|
|
|
|
Amortisation |
|
At 31 March 2015 |
- |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2015 |
266,701 |
|
At 31 March 2014 |
266,701 |
|
|
|
|
|
|
|
|
|
|
Publishing rights are not seen as having a finite life and are subject to annual impairment assessments. |
|
|
7 |
Tangible fixed assets |
|
|
|
|
Short leasehold land and buildings |
|
Fixtures, fittings and equipment |
|
Total |
£ |
£ |
£ |
|
Cost |
|
At 1 April 2014 |
121,691 |
|
6,342 |
|
128,033 |
|
At 31 March 2015 |
121,691 |
|
6,342 |
|
128,033 |
|
|
|
|
|
|
|
|
|
|
Depreciation |
|
At 1 April 2014 |
11,281 |
|
5,513 |
|
16,794 |
|
Charge for the year |
1,521 |
|
270 |
|
1,791 |
|
At 31 March 2015 |
12,802 |
|
5,783 |
|
18,585 |
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 31 March 2015 |
108,889 |
|
559 |
|
109,448 |
|
At 31 March 2014 |
110,410 |
|
829 |
|
111,239 |
|
|
|
|
|
|
|
|
|
|
8 |
Debtors |
2015 |
|
2014 |
£ |
£ |
|
|
Trade debtors |
27,434 |
|
37,453 |
|
Amounts owed by parent and fellow subsidiary undertakings |
|
64,101 |
|
27,383 |
|
Other debtors |
466 |
|
- |
|
Prepayments and accrued income |
2,351 |
|
1,162 |
|
|
|
|
|
|
94,352 |
|
65,998 |
|
|
|
|
|
|
|
|
|
|
9 |
Creditors: amounts falling due within one year |
2015 |
|
2014 |
£ |
£ |
|
|
Trade creditors |
6,787 |
|
7,398 |
|
Amounts owed to parent and fellow subsidiary undertakings |
|
21,701 |
|
23,080 |
|
Corporation tax |
10,900 |
|
8,700 |
|
Other taxes and social security costs |
7,046 |
|
5,578 |
|
Accruals and deferred income |
5,462 |
|
7,583 |
|
|
|
|
|
|
51,896 |
|
52,339 |
|
|
|
|
|
|
|
|
|
|
10 |
Share capital |
Nominal |
|
2015 |
|
2015 |
|
2014 |
value |
Number |
£ |
£ |
|
Allotted, called up and fully paid: |
|
Ordinary shares |
10p each |
|
7,555 |
|
755 |
|
755 |
|
|
|
|
|
|
|
|
|
|
11 |
Share premium |
2015 |
£ |
|
|
At 1 April 2014 |
376,995 |
|
Shares issued |
- |
|
At 31 March 2015 |
376,995 |
|
|
|
|
|
|
|
|
12 |
Profit and loss account |
2015 |
£ |
|
|
At 1 April 2014 |
49,642 |
|
Profit for the financial year |
38,677 |
|
At 31 March 2015 |
88,319 |
|
|
|
|
|
|
|
|
13 |
Reconciliation of movement in shareholders' funds |
2015 |
|
2014 |
£ |
£ |
|
|
At 1 April |
427,392 |
|
399,858 |
|
Profit for the financial year |
38,677 |
|
27,534 |
|
At 31 March |
466,069 |
|
427,392 |
|
|
|
|
|
|
|
|
|
|
14 |
Financial commitments |
|
|
At the year end the company had annual commitments under non-cancellable operating leases as set out below: |
|
|
|
Land and buildings |
|
Land and buildings |
|
Other |
|
Other |
|
|
2015 |
|
2014 |
|
2015 |
|
2014 |
£ |
£ |
£ |
£ |
|
Operating leases which expire: |
|
within one year |
- |
|
- |
|
2,793 |
|
1,612 |
|
within two to five years |
- |
|
- |
|
173 |
|
240 |
|
|
- |
|
- |
|
2,966 |
|
1,852 |
|
|
|
|
|
|
|
|
|
|
15 |
Related party transactions |
2015 |
|
2014 |
£ |
£ |
|
Devon & Cornwall Newspapers Limited |
|
Fellow subsidiary |
|
Contract Setting £604 (2014 - £577) |
|
Amount due from the related party |
(197) |
|
(154) |
|
Harmsworth Printing (Staverton) Limited |
|
Subsidiary of Northcliffe Media Limited (shareholder) |
|
Printing services £Nil (2014 - £1,756) |
|
Amount due to the related party |
- |
|
- |
|
LDDS Limited |
|
Fellow subsidiary |
|
Net group advertising £902 (2014 - £(243)) |
|
Amount due from the related party |
- |
|
(36) |
|
Tavy Typesetting Limited |
|
Fellow subsidiary |
|
Computer consumables £633 (2014 - £249) |
|
Amount due to the related party |
- |
|
- |
|
The Sunday Independent Limited |
|
Fellow subsidiary |
|
Net group advertising £(Nil) (2014 - £(699)) |
|
Amount due from the related party |
- |
|
(73) |
|
Tindle Newspapers Limited |
|
Parent company |
|
Audit fees £1,250 (2014 - £ 1,000) Payroll services £546 (2014 - £ 546) Insurance £1,094 (2014 - £ 1,084) Subscriptions £229 (2014 - £ 440) Corporation tax paid £8,610 (2014 - £ 6,109) Management charges £6,843 (2014 - £ 6,544) Computer running costs £1,025 (2014 - £ 350) |
|
Amount due to the related party |
64,101 |
|
27,383 |
|
West Country Community Newspapers Limited |
|
Fellow subsidiary |
|
Book-keeping services £5,200 (2014 - £5,200) Postage £1,512 (2014 - £1,584) |
|
Amount due from the related party |
- |
|
(543) |
|
West Somerset Free Press Limited |
|
Fellow subsidiary |
|
Net group advertising £2,070 (2014 - £( 5,333)) Contract setting £15,070 (2014 - £14,162) |
|
Amount due from the related party |
(1,468) |
|
(2,325) |
|
|
16 |
Ultimate controlling party |
|
|
The ultimate parent company is Tindle Press Holdings Limited, a company registered in England and Wales. The ultimate controlling party of that company is Sir Ray Tindle by virtue of his 100% interest, direct and indirect, in the ordinary shares of that company. The parent company is Tindle Newspapers Limited, a company registered in England and Wales. Tindle Press Holdings Limited and Tindle Newspapers Limited prepare group financial statements, copies of which can be obtained from the Registrar of Companies, Companies House, Crown Way, Maindy, Cardiff, CF14 3UZ. |