Brookeswood Developments Limited - Abbreviated accounts 16.1

Brookeswood Developments Limited - Abbreviated accounts 16.1


02867322 1.1.15 31.12.15 31.12.15 Company accounts Private Limited Company FY true false true false true false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure028673222014-12-31028673222015-12-31028673222015-01-012015-12-31028673222013-12-31028673222014-01-012014-12-31028673222014-12-3102867322ns12:England2015-01-012015-12-3102867322ns14:PoundSterling2015-01-012015-12-3102867322ns7:Director12015-01-012015-12-3102867322ns7:Director22015-01-012015-12-3102867322ns7:OrdinaryShareClass12015-01-012015-12-3102867322ns7:Director32015-01-012015-12-3102867322ns7:CompanySecretary2015-01-012015-12-3102867322ns7:RegisteredOffice2015-01-012015-12-3102867322ns7:EntityAccountantsOrAuditors2015-01-012015-12-3102867322ns5:InvestmentProperties2015-12-3102867322ns5:InvestmentProperties2014-12-3102867322ns5:PlantMachinery2015-01-012015-12-3102867322ns5:FixturesFittings2015-01-012015-12-3102867322ns5:MotorVehicles2015-01-012015-12-3102867322ns5:ComputerEquipment2015-01-012015-12-3102867322ns5:InvestmentProperties2014-12-3102867322ns5:InvestmentProperties2015-01-012015-12-3102867322ns7:OrdinaryShareClass12015-12-3102867322ns7:OrdinaryShareClass12014-12-3102867322ns7:Director22014-12-3102867322ns7:Director22013-12-3102867322ns7:Director22014-01-012014-12-3102867322ns7:Director22015-12-3102867322ns7:Director22014-12-3102867322ns7:Director32014-12-3102867322ns7:Director32013-12-3102867322ns7:Director32014-01-012014-12-3102867322ns7:Director32015-12-3102867322ns7:Director32014-12-31
REGISTERED NUMBER: 02867322 (England and Wales)















ABBREVIATED UNAUDITED ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2015

FOR

BROOKESWOOD DEVELOPMENTS LIMITED

BROOKESWOOD DEVELOPMENTS LIMITED (REGISTERED NUMBER: 02867322)






CONTENTS OF THE ABBREVIATED ACCOUNTS
For The Year Ended 31 December 2015




Page

Company Information 1

Abbreviated Balance Sheet 2

Notes to the Abbreviated Accounts 4

BROOKESWOOD DEVELOPMENTS LIMITED

COMPANY INFORMATION
For The Year Ended 31 December 2015







DIRECTORS: R Jupe
D Jupe
L Jupe





SECRETARY: D Jupe





REGISTERED OFFICE: 75 Bournemouth Road
Chandlers Ford
Eastleigh
Hampshire
SO53 3AP





REGISTERED NUMBER: 02867322 (England and Wales)





ACCOUNTANTS: Stone Osmond Limited
Accountants
75 Bournemouth Road
Chandlers Ford
Eastleigh
Hampshire
SO53 3AP

BROOKESWOOD DEVELOPMENTS LIMITED (REGISTERED NUMBER: 02867322)

ABBREVIATED BALANCE SHEET
31 December 2015

2015 2014
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 2 3,083 4,090
Investment property 3 5,260,000 4,991,000
5,263,083 4,995,090

CURRENT ASSETS
Stocks 978,743 990,013
Debtors 51,977 71,271
Cash at bank and in hand 159,476 23,378
1,190,196 1,084,662
CREDITORS
Amounts falling due within one year 4 770,476 1,161,156
NET CURRENT ASSETS/(LIABILITIES) 419,720 (76,494 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

5,682,803

4,918,596

CREDITORS
Amounts falling due after more than one
year

4

(2,785,917

)

(2,358,833

)

PROVISIONS FOR LIABILITIES (617 ) (818 )
NET ASSETS 2,896,269 2,558,945

CAPITAL AND RESERVES
Called up share capital 5 4,400 4,400
Revaluation reserve 2,595,635 2,326,635
Profit and loss account 296,234 227,910
SHAREHOLDERS' FUNDS 2,896,269 2,558,945

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2015.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2015 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

BROOKESWOOD DEVELOPMENTS LIMITED (REGISTERED NUMBER: 02867322)

ABBREVIATED BALANCE SHEET - continued
31 December 2015


The abbreviated accounts have been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.


The financial statements were approved and authorised for issue by the Board of Directors on 20 July 2016 and were
signed on its behalf by:




R Jupe - Director



D Jupe - Director


BROOKESWOOD DEVELOPMENTS LIMITED (REGISTERED NUMBER: 02867322)

NOTES TO THE ABBREVIATED ACCOUNTS
For The Year Ended 31 December 2015

1. ACCOUNTING POLICIES

Accounting convention
The financial statements have been prepared under the historical cost convention as modified by the revaluation
of certain assets and in accordance with the Financial Reporting Standard for Smaller Entities (effective January
2015).

Turnover
Turnover represents net invoiced sales of goods, excluding value added tax.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery - 20% on reducing balance
Fixtures and fittings - 20% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Investment property
In accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015):- (i)
investment properties are revalued annually and the aggregate surplus or deficit is transferred to a revaluation
reserve and (ii) no depreciation is provided in respect of freehold investment properties. The requirement of the
Companies Act 2006 is to depreciate all properties, but that requirement conflicts with the generally accepted
accounting principle set out in the Financial Reporting Standard for Smaller Entities (effective January 2015).

The directors consider that to depreciate investment properties would not give a true and fair view, but that a true
and fair view is given by following the Financial Reporting Standard for Smaller Entities (effective January
2015) as described above. If this departure had not been made the profit for the financial year would have been
reduced by depreciation on the revalued properties of £52,600 (2014: £49,910) and this charge would have been
reduced by £20,436 (2014: £17,745) if the historical cost accounting rules had been used.

The properties were valued at 31 December 2015 by a director who holds appropriate qualifications.

Stocks
Work in progress is valued at the lower of cost and net realisable value.

Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Tax on investment property
It is the company's policy not to provide for any potential liability to tax on capital gains following the
revaluation of its investment properties.

BROOKESWOOD DEVELOPMENTS LIMITED (REGISTERED NUMBER: 02867322)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
For The Year Ended 31 December 2015

2. TANGIBLE FIXED ASSETS
Total
£   
COST
At 1 January 2015
and 31 December 2015 42,711
DEPRECIATION
At 1 January 2015 38,621
Charge for year 1,007
At 31 December 2015 39,628
NET BOOK VALUE
At 31 December 2015 3,083
At 31 December 2014 4,090

3. INVESTMENT PROPERTY
Total
£   
COST OR VALUATION
At 1 January 2015 4,991,000
Revaluations 269,000
At 31 December 2015 5,260,000
NET BOOK VALUE
At 31 December 2015 5,260,000
At 31 December 2014 4,991,000

4. CREDITORS

Creditors include an amount of £ 3,175,917 (2014 - £ 3,133,417 ) for which security has been given.

They also include the following debts falling due in more than five years:

2015 2014
£    £   
Repayable otherwise than by instalments - 1,069,667

5. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2015 2014
value: £    £   
4,400 Ordinary £1 4,400 4,400

BROOKESWOOD DEVELOPMENTS LIMITED (REGISTERED NUMBER: 02867322)

NOTES TO THE ABBREVIATED ACCOUNTS - continued
For The Year Ended 31 December 2015

6. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31 December 2015 and
31 December 2014:

2015 2014
£    £   
D Jupe
Balance outstanding at start of year 42,657 38,384
Amounts advanced 60,666 60,071
Amounts repaid (71,898 ) (55,798 )
Balance outstanding at end of year 31,425 42,657

L Jupe
Balance outstanding at start of year 28,443 25,372
Amounts advanced 31,903 30,571
Amounts repaid (40,000 ) (27,500 )
Balance outstanding at end of year 20,346 28,443

The loans are interest free and repayable on demand.