Devonfields Limited - Period Ending 2016-03-31

Devonfields Limited - Period Ending 2016-03-31


Devonfields Limited 01877280 false true 2015-04-01 2016-03-31 2016-03-31 01877280 2015-04-01 2016-03-31 01877280 2016-03-31 01877280 uk-bus:OrdinaryShareClass1 2016-03-31 01877280 uk-bus:OrdinaryShareClass2 2016-03-31 01877280 uk-gaap:Subsidiary1 2016-03-31 01877280 uk-bus:Director1 2015-04-01 2016-03-31 01877280 uk-bus:OrdinaryShareClass1 2015-04-01 2016-03-31 01877280 uk-bus:OrdinaryShareClass2 2015-04-01 2016-03-31 01877280 uk-gaap:Subsidiary1 2015-04-01 2016-03-31 01877280 uk-gaap:Subsidiary1 uk-countries:England 2015-04-01 2016-03-31 01877280 uk-gaap:MotorVehicles 2015-04-01 2016-03-31 01877280 uk-gaap:OfficeEquipment 2015-04-01 2016-03-31 01877280 2015-03-31 01877280 2015-03-31 01877280 uk-bus:OrdinaryShareClass1 2015-03-31 01877280 uk-bus:OrdinaryShareClass2 2015-03-31 iso4217:GBP xbrli:pure xbrli:shares


 

 

 

 

 

 

 

 
Devonfields Limited
 

 
Unaudited Abbreviated Accounts
 
Year Ended 31 March 2016
 

 
Company Registration Number: 01877280

 

Devonfields Limited
Contents

Abbreviated Balance Sheet

1 to 2

Notes to the Abbreviated Accounts

3 to 5

 

Devonfields Limited
Abbreviated Balance Sheet
31 March 2016

   

Note

   

2016
£

   

2015
£

 

Fixed assets

 

             

Tangible fixed assets

 

2

   

4,905,502

   

4,070,765

 

Investments

 

2

   

2

   

2

 
   

   

4,905,504

   

4,070,767

 

Current assets

 

             

Stocks

 

   

1,206,013

   

1,206,013

 

Debtors

 

3

   

121,914

   

145,904

 

Cash at bank and in hand

 

   

38,788

   

1,275,302

 
   

   

1,366,715

   

2,627,219

 

Creditors: Amounts falling due within one year

 

   

(353,802)

   

(420,000)

 

Net current assets

 

   

1,012,913

   

2,207,219

 

Total assets less current liabilities

 

   

5,918,417

   

6,277,986

 

Creditors: Amounts falling due after more than one year

 

   

(1,830,675)

   

(1,960,001)

 

Net assets

 

   

4,087,742

   

4,317,985

 

Capital and reserves

 

             

Called up share capital

 

5

   

174,096

   

174,096

 

Share premium account

 

   

51,227

   

51,227

 

Revaluation reserve

 

   

481,393

   

382,370

 

Profit and loss account

 

   

3,381,026

   

3,710,292

 

Shareholders' funds

 

   

4,087,742

   

4,317,985

 

The notes on pages 3 to 5 form an integral part of these financial statements.
Page 1

 

Devonfields Limited
Abbreviated Balance Sheet
31 March 2016 ......... continued

For the year ending 31 March 2016 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime .

Approved by the Board on 15 September 2016 and signed on its behalf by:

Mrs J E Kilmartin
Director


Company Registration Number: 01877280

The notes on pages 3 to 5 form an integral part of these financial statements.
Page 2

 

Devonfields Limited
Notes to the Abbreviated Accounts
Year Ended 31 March 2016 ......... continued

1

Accounting policies

Basis of preparation

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective January 2015).

Exemption from preparing group accounts

The company is part of a small group. The company has taken advantage of the exemption provided by Section 398 of the Companies Act 2006 and has not prepared group accounts.

Turnover

Turnover represents rental income and income from the sale of property excluding value added tax. Rental income is accounted for in the period to which it relates; income from the sale of property is accounted for when there is an unconditional exchange of contracts.

Depreciation

Depreciation is calculated so as to write off the cost or revaluation of an asset over the useful economic life of that asset as follows ;

Asset class

Depreciation method and rate

Motor Vehicles

25% Straight line

Equipment

20% Straight line

Investment properties

Certain of the company's properties are held for long-term investment. Investment properties are accounted for in accordance with the FRSSE, as follows: No depreciation is provided in respect of investment properties and they are revalued annually. The surplus or deficit on revaluation is transferred to the revaluation reserve unless a deficit below original cost, or its reversal, on an individual investment property is expected to be permanent, in which case it is recognised in the profit and loss account for the year. This treatment as regards the company's investment properties may be a departure from the requirements of the Companies Act concerning the depreciation of fixed assets. However, these properties are not held for consumption but for investment and the directors consider that systematic annual depreciation would be inappropriate. The accounting policy adopted is therefore necessary for the financial statements to give a true and fair view. Depreciation or amortisation is only one of many factors reflected in the annual valuation and the amount which might otherwise have been shown cannot be separately identified or quantified.



Fixed asset investments

Fixed asset investments are stated at historical cost less provision for any diminution in value.

Stock

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks.

 

Devonfields Limited
Notes to the Abbreviated Accounts
Year Ended 31 March 2016 ......... continued

Pensions

The company operates a defined contribution pension scheme. The assets of the scheme are held seperately from those of the company. The annual contributions payable are charged to the profit and loss account.

2

Fixed assets

   

Tangible assets
£

   

Investments
£

   

Total
£

 

Cost

                 

At 1 April 2015

 

4,074,483

   

2

   

4,074,485

 

Revaluations

 

99,023

   

-

   

99,023

 

Additions

 

736,318

   

-

   

736,318

 

At 31 March 2016

 

4,909,824

   

2

   

4,909,826

 

Depreciation

                 

At 1 April 2015

 

3,718

   

-

   

3,718

 

Charge for the year

 

604

   

-

   

604

 

At 31 March 2016

 

4,322

   

-

   

4,322

 

Net book value

                 

At 31 March 2016

 

4,905,502

   

2

   

4,905,504

 

At 31 March 2015

 

4,070,765

   

2

   

4,070,767

 

Details of undertakings

Details of the investments in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Country of incorporation

Holding

Proportion of voting rights and shares held

Principal activity

Subsidiary undertakings

Cranbrook Local Centre Residential Management Company Limited

England

Ordinary

100.00%

Dormant

3

Debtors

Debtors includes £9,727 (2015 - £43,060) receivable after more than one year.

 

 

Devonfields Limited
Notes to the Abbreviated Accounts
Year Ended 31 March 2016 ......... continued

4

Creditors

Creditors includes the following liabilities, on which security has been given by the company:

 

2016
£

   

2015
£

 

 

   

 

Amounts falling due within one year

 

140,000

   

140,000

 

Amounts falling due after more than one year

 

1,830,675

   

1,960,001

 

Total secured creditors

 

1,970,675

   

2,100,001

 

5

Share capital

Allotted, called up and fully paid shares

 

2016

2015

   

No.

   

£

   

No.

   

£

 

Ordinary shares of £1 each

 

163,096

   

163,096

   

163,096

   

163,096

 

B Ordinary shares of £1 each

 

11,000

   

11,000

   

11,000

   

11,000

 
   

174,096

   

174,096

   

174,096

   

174,096