ACCOUNTS - Final Accounts preparation


08787469 GREEN DOOR PICTURES LIMITED 2015-01-01 2015-12-31 false true 2015-12-31 08787469 2015-01-01 2015-12-31 08787469 2015-12-31 08787469 2014-12-31 08787469 c:FixturesFittingsToolsEquipment 2015-01-01 2015-12-31 08787469 d:OrdinaryShareClass1 2015-12-31 08787469 d:OrdinaryShareClass1 2014-12-31 08787469 d:OrdinaryShareClass1 2015-01-01 2015-12-31 08787469 d:Director1 2015-01-01 2015-12-31 08787469 c:OfficeEquipment 2015-01-01 2015-12-31 08787469 c:PlantMachinery 2015-01-01 2015-12-31 08787469 c:Subsidiary1 2015-01-01 2015-12-31 08787469 c:Subsidiary2 2015-01-01 2015-12-31 08787469 c:Subsidiary1 2015-12-31 08787469 c:Subsidiary2 2015-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 08787469














GREEN DOOR PICTURES LIMITED 

 
UNAUDITED

ABBREVIATED ACCOUNTS

FOR THE YEAR ENDED 31 DECEMBER 2015

 
GREEN DOOR PICTURES LIMITED
 

CONTENTS


Page

 
 
Balance sheet
 
 
1
Notes to the abbreviated accounts
 
 
2 - 5

 
GREEN DOOR PICTURES LIMITED
REGISTERED NUMBER: 08787469

ABBREVIATED BALANCE SHEET
AS AT 31 DECEMBER 2015

2015
2014
Note
£
£
£
£
 
FIXED ASSETS





 
Intangible assets
 
2
57,256

58,119
 
Tangible assets
 
3
106,262
3,105
 
Investments
 
4
150

50








163,668

61,274
 
CURRENT ASSETS





 
Work in progress
104,072
188,045

 
Debtors
474,298
197,093

 
Cash at bank and in hand

1,833,066
1,562,111







 
2,411,436
1,947,249
 
CREDITORS: amounts falling due within one year
(2,111,200)
(874,870)
 
NET CURRENT ASSETS


300,236

1,072,379
 
TOTAL ASSETS LESS CURRENT LIABILITIES
 463,904

 1,133,653
  
CAPITAL AND RESERVES

 
Called up share capital
5
100
100
 
Profit and loss account
463,804
1,133,553
 
SHAREHOLDERS' FUNDS
 

 463,904

 1,133,653


The director considers that the company is entitled to exemption from the requirement to have an audit under the provisions of section 477 of the Companies Act 2006 ("the Act") and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Act. 

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and for preparing financial statements which give a true and fair view of the state of affairs of the company as at 31 December 2015 and of its profit for the year in accordance with the requirements of sections 394 and 395 of the Act and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The abbreviated accounts, which have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006, were approved and authorised for issue by the board and were signed on its behalf on 29 September 2016.



Mr I A Elba
Director

The notes on pages 2 to 5 form part of these financial statements.

1

 
GREEN DOOR PICTURES LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2015

1.ACCOUNTING POLICIES

1.1
Basis of preparation of financial statements

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (effective January 2015).

The company is the parent undertaking of a small group and as such is not required by the Companies Act 2006 to prepare group accounts. These financial statements therefore present information about the company as an individual undertaking and not about its group.

1.2
Turnover

Turnover comprises revenue recognised by the company in respect of fee, royalty, and merchandise income and other services provided by Mr I A Elba supplied during the year, exclusive of Value Added Tax and trade discounts.

1.3
Intangible fixed assets and amortisation

Trademarks are valued at cost less accumulated amortisation. They are amortised to the Profit and loss account over their estimated economic life. The trademarks have not been exploited and as a result no amortisation has been accounted for during the year.

1.4
Tangible fixed assets and depreciation

Tangible fixed assets are stated at cost less depreciation.  Depreciation is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Studio Equipment
-
25% on reducing balance method
Fixtures and fittings
-
25% on reducing balance method
Office equipment
-
25% on reducing balance method

1.5
Investments

Investments held as fixed assets are shown at cost less provision for impairment.

1.6
Operating leases

Rentals under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the period until the date the rent is expected to be adjusted to the prevailing market rate.

1.7
Stocks and work in progress

Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. 

2

 
GREEN DOOR PICTURES LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2015

1.ACCOUNTING POLICIES (continued)

1.8
Deferred taxation

Full provision is made for deferred tax assets and liabilities arising from all timing differences between the recognition of gains and losses in the financial statements and recognition in the tax computation.

A net deferred tax asset is recognised only if it can be regarded as more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted.
Deferred tax assets and liabilities are calculated at the tax rates expected to be effective at the time the timing differences are expected to reverse.
Deferred tax assets and liabilities are not discounted.

1.9
Foreign currencies

Monetary assets and liabilities denominated in foreign currencies are translated into sterling at rates of exchange ruling at the balance sheet date.
Transactions in foreign currencies are translated into sterling at the rate ruling on the date of the transaction.
Exchange gains and losses are recognised in the Profit and loss account.


2.INTANGIBLE FIXED ASSETS



£


Cost


At 1 January 2015
58,119

Disposals
(863)


At 31 December 2015

57,256




Net book value


At 31 December 2015
 57,256


At 31 December 2014

 58,119

3

 
GREEN DOOR PICTURES LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2015

3.TANGIBLE FIXED ASSETS



£


Cost 


At 1 January 2015
4,140

Additions
138,579


At 31 December 2015

142,719



Depreciation


At 1 January 2015
1,035

Charge for the year
35,422


At 31 December 2015

36,457




Net book value


At 31 December 2015
 106,262


At 31 December 2014

 3,105


4.FIXED ASSET INVESTMENTS



£


Cost or valuation


At 1 January 2015
50

Additions
100


At 31 December 2015

150




Net book value


At 31 December 2015
 150


At 31 December 2014

 50

Subsidiary undertakings

The following were subsidiary undertakings of the company:

Name
Class of shares
Holding



Green Door World Productions Ltd
Ordinary
50%
7 Wallace Music Ltd
Ordinary 
100%

The aggregate of the share capital and reserves as at 31 December 2015 and of the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Name
Aggregate of share capital and reserves
Profit/(loss)

        £
        £



Green Door World Productions Ltd
(7,132)
(7,525)
7 Wallace Music Ltd
100
-

4

 
GREEN DOOR PICTURES LIMITED
 
 
NOTES TO THE ABBREVIATED ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2015

5.SHARE CAPITAL
        2015
        2014
        £

        £

Allotted, called up and fully paid



100 Ordinary shares of £1 each
 100
 100

5