QUALITY_CHILDCARE_SOLUTIO - Accounts


Company Registration No. 04354587 (England and Wales)
QUALITY CHILDCARE SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017
PAGES FOR FILING WITH REGISTRAR
QUALITY CHILDCARE SOLUTIONS LIMITED
COMPANY INFORMATION
Directors
Mr K S Duffey
Mrs A Y Duffey
Company number
04354587
Registered office
Tinkerbells Nursery West Avenue
Smallwood
Redditch
Worcestershire
England
B98 7DH
Accountants
Baldwin Gravestock & Owen Limited
St David's Court
Union Street
Wolverhampton
West Midlands
WV1 3JE
QUALITY CHILDCARE SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
QUALITY CHILDCARE SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 JANUARY 2017
31 January 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
5
768,177
573,377
Current assets
Debtors
6
2,953
4,474
Cash at bank and in hand
91,240
134,523
94,193
138,997
Creditors: amounts falling due within one year
7
(172,229)
(118,805)
Net current (liabilities)/assets
(78,036)
20,192
Total assets less current liabilities
690,141
593,569
Creditors: amounts falling due after more than one year
8
(217,315)
(195,840)
Provisions for liabilities
10
(18,322)
(14,018)
Net assets
454,504
383,711
Capital and reserves
Called up share capital
11
100
100
Profit and loss reserves
454,404
383,611
Total equity
454,504
383,711

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

QUALITY CHILDCARE SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2017
31 January 2017
- 2 -

For the financial year ended 31 January 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

T he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 .he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 19 April 2017 and are signed on its behalf by:
Mr K S Duffey
Director
Company Registration No. 04354587
QUALITY CHILDCARE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2017
- 3 -
1
Accounting policies
Company information

Quality Childcare Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Tinkerbells Nursery West Avenue, Smallwood, Redditch, Worcestershire, England, B98 7DH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 January 2017 are the first financial statements of Quality Childcare Solutions Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 February 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business , and is shown net of VAT and other sales related taxes . The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income., and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

QUALITY CHILDCARE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
2% straight line
Plant and machinery
15% reducing balance
Fixtures, fittings & equipment
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

QUALITY CHILDCARE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.10
Government grants

Grants are credited to deferred revenue. Grants towards capital expenditure are released to the profit and loss account over the expected useful life of the assets. Grants towards revenue expenditure are released to the profit and loss account as the related expenditure is incurred.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 20 (2016 - 22).

3
Taxation
2017
2016
£
£
Current tax
UK corporation tax on profits for the current period
21,197
16,729
QUALITY CHILDCARE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
3
Taxation
(Continued)
- 6 -
Deferred tax
Origination and reversal of timing differences
4,303
1,862
Total tax charge
25,500
18,591
4
Intangible fixed assets
Goodwill
£
Cost
At 1 February 2016
77,000
Disposals
(52,000)
At 31 January 2017
25,000
Amortisation and impairment
At 1 February 2016
77,000
Disposals
(52,000)
At 31 January 2017
25,000
Carrying amount
At 31 January 2017
-
At 31 January 2016
-
QUALITY CHILDCARE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
- 7 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 February 2016
576,988
132,052
709,040
Additions
203,332
23,704
227,036
Disposals
-
(26,375)
(26,375)
At 31 January 2017
780,320
129,381
909,701
Depreciation and impairment
At 1 February 2016
42,760
92,905
135,665
Depreciation charged in the year
15,606
8,470
24,076
Eliminated in respect of disposals
-
(18,217)
(18,217)
At 31 January 2017
58,366
83,158
141,524
Carrying amount
At 31 January 2017
721,954
46,223
768,177
At 31 January 2016
534,229
39,148
573,377
6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Other debtors
2,953
4,474
7
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
50,969
28,497
Trade creditors
879
15,276
Corporation tax
21,197
16,729
Other taxation and social security
1,452
3,098
Other creditors
97,732
55,205
172,229
118,805

Bank loans and overdrafts falling due within one year are secured by the company.

QUALITY CHILDCARE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
- 8 -
8
Creditors: amounts falling due after more than one year
2017
2016
Notes
£
£
Bank loans and overdrafts
123,921
112,200
Government grants
93,394
83,640
217,315
195,840

Bank loans and overdrafts falling due after more than one year are secured by the company.

None of the amounts due after more than one year fall due after more than five years other than income relating to government grants, which is being released to the Profit and Loss account in line with the useful economic life of the asset it relates to.

9
Provisions for liabilities
2017
2016
£
£
Deferred tax liabilities
10
18,322
14,018
18,322
14,018
10
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2017
2016
Balances:
£
£
Accelerated capital allowances
18,322
14,018
2017
Movements in the year:
£
Liability at 1 February 2016
14,018
Charge to profit or loss
4,304
Liability at 31 January 2017
18,322
QUALITY CHILDCARE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2017
- 9 -
11
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100 Ordinary of £1 each
100
100
12
Related party transactions

Mrs A Y Duffey and Mr K S Duffey jointly own the property from where the business of Little Miss Muffets is conducted and have charged rent in the amount of £2,169 (2016 £8,674) during the year

2017-01-312016-02-01falseCCH SoftwareCCH Accounts Production 2017.100043545872016-02-012017-01-3104354587bus:Director12016-02-012017-01-3104354587bus:Director22016-02-012017-01-3104354587bus:RegisteredOffice2016-02-012017-01-31043545872017-01-31043545872016-01-3104354587core:LandBuildings2017-01-3104354587core:OtherPropertyPlantEquipment2017-01-3104354587core:LandBuildings2016-01-3104354587core:OtherPropertyPlantEquipment2016-01-3104354587core:CurrentFinancialInstruments2017-01-3104354587core:CurrentFinancialInstruments2016-01-3104354587core:Non-currentFinancialInstruments2017-01-3104354587core:Non-currentFinancialInstruments2016-01-3104354587core:ShareCapital2017-01-3104354587core:ShareCapital2016-01-3104354587core:RetainedEarningsAccumulatedLosses2017-01-3104354587core:RetainedEarningsAccumulatedLosses2016-01-3104354587core:HedgingReservecore:RestatedAmount2015-01-3104354587core:CapitalRedemptionReservecore:RestatedAmount2015-01-3104354587core:LandBuildingscore:OwnedOrFreeholdAssets2016-02-012017-01-3104354587core:PlantMachinery2016-02-012017-01-3104354587core:FurnitureFittings2016-02-012017-01-3104354587core:MotorVehicles2016-02-012017-01-3104354587core:UKTax2016-02-012017-01-3104354587core:UKTax2015-02-012016-01-31043545872015-02-012016-01-3104354587core:NetGoodwill2016-01-3104354587core:NetGoodwill2017-01-3104354587core:NetGoodwill2016-02-012017-01-3104354587core:LandBuildings2016-01-3104354587core:OtherPropertyPlantEquipment2016-01-31043545872016-01-3104354587core:LandBuildings2016-02-012017-01-3104354587core:OtherPropertyPlantEquipment2016-02-012017-01-3104354587bus:PrivateLimitedCompanyLtd2016-02-012017-01-3104354587bus:FRS1022016-02-012017-01-3104354587bus:AuditExemptWithAccountantsReport2016-02-012017-01-3104354587bus:FullAccounts2016-02-012017-01-31xbrli:purexbrli:sharesiso4217:GBP