Prasinus Holdings Ltd - Accounts to registrar - small 17.1.1

Prasinus Holdings Ltd - Accounts to registrar - small 17.1.1


IRIS Accounts Production v17.1.1.60 07608066 Board of Directors 1.11.15 31.10.16 31.10.16 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure076080662015-10-31076080662016-10-31076080662015-11-012016-10-31076080662014-10-31076080662014-11-012015-10-31076080662015-10-3107608066ns15:EnglandWales2015-11-012016-10-3107608066ns14:PoundSterling2015-11-012016-10-3107608066ns10:Director12015-11-012016-10-3107608066ns10:PrivateLimitedCompanyLtd2015-11-012016-10-3107608066ns10:SmallEntities2015-11-012016-10-3107608066ns10:AuditExempt-NoAccountantsReport2015-11-012016-10-3107608066ns10:SmallCompaniesRegimeForDirectorsReport2015-11-012016-10-3107608066ns10:SmallCompaniesRegimeForAccounts2015-11-012016-10-3107608066ns10:FullAccounts2015-11-012016-10-3107608066ns10:Director22015-11-012016-10-3107608066ns10:CompanySecretary12015-11-012016-10-3107608066ns10:RegisteredOffice2015-11-012016-10-3107608066ns5:CurrentFinancialInstruments2016-10-3107608066ns5:CurrentFinancialInstruments2015-10-3107608066ns5:Non-currentFinancialInstruments2016-10-3107608066ns5:Non-currentFinancialInstruments2015-10-3107608066ns5:ShareCapital2016-10-3107608066ns5:ShareCapital2015-10-3107608066ns5:RetainedEarningsAccumulatedLosses2016-10-3107608066ns5:RetainedEarningsAccumulatedLosses2015-10-3107608066ns5:LandBuildingsns5:ShortLeaseholdAssets2015-11-012016-10-3107608066ns5:PlantMachinery2015-11-012016-10-3107608066ns5:FurnitureFittings2015-11-012016-10-3107608066ns5:MotorVehicles2015-11-012016-10-3107608066ns5:ComputerEquipment2015-11-012016-10-3107608066ns5:LandBuildingsns5:ShortLeaseholdAssets2015-10-3107608066ns5:PlantMachinery2015-10-3107608066ns5:FurnitureFittings2015-10-3107608066ns5:LandBuildingsns5:ShortLeaseholdAssets2016-10-3107608066ns5:PlantMachinery2016-10-3107608066ns5:FurnitureFittings2016-10-3107608066ns5:LandBuildingsns5:ShortLeaseholdAssets2015-10-3107608066ns5:PlantMachinery2015-10-3107608066ns5:FurnitureFittings2015-10-3107608066ns5:MotorVehicles2015-10-3107608066ns5:ComputerEquipment2015-10-3107608066ns5:MotorVehicles2016-10-3107608066ns5:ComputerEquipment2016-10-3107608066ns5:MotorVehicles2015-10-3107608066ns5:ComputerEquipment2015-10-3107608066ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2015-10-3107608066ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-10-3107608066ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2015-10-3107608066ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-10-3107608066ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-10-3107608066ns5:Secured2016-10-3107608066ns5:Secured2015-10-31


REGISTERED NUMBER: 07608066 (England and Wales)













Unaudited Financial Statements

for the Year Ended 31 October 2016

for

Prasinus Holdings Ltd

Prasinus Holdings Ltd (Registered number: 07608066)






Contents of the Financial Statements
for the Year Ended 31 October 2016




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Prasinus Holdings Ltd

Company Information
for the Year Ended 31 October 2016







DIRECTORS: T J Roberts
J N Roberts





SECRETARY: T J Roberts





REGISTERED OFFICE: 16 Dudley Street
Grimsby
N E Lincolnshire
DN31 2AB





REGISTERED NUMBER: 07608066 (England and Wales)

Prasinus Holdings Ltd (Registered number: 07608066)

Balance Sheet
31 October 2016

31.10.16 31.10.15
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 535,989 606,872

CURRENT ASSETS
Stocks 163,792 48,428
Debtors 5 164,861 143,751
Cash at bank and in hand 22,203 21,550
350,856 213,729
CREDITORS
Amounts falling due within one year 6 261,568 224,583
NET CURRENT ASSETS/(LIABILITIES) 89,288 (10,854 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

625,277

596,018

CREDITORS
Amounts falling due after more than one
year

7

(618,710

)

(588,747

)

PROVISIONS FOR LIABILITIES (79,412 ) (87,489 )

ACCRUALS AND DEFERRED INCOME - (171,286 )
NET LIABILITIES (72,845 ) (251,504 )

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings (72,945 ) (251,604 )
SHAREHOLDERS' FUNDS (72,845 ) (251,504 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 October 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 October 2016 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end
of each financial year and of its profit or loss for each financial year in accordance with the requirements of
Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to
financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 2 June 2017 and were signed on its behalf by:





T J Roberts - Director


Prasinus Holdings Ltd (Registered number: 07608066)

Notes to the Financial Statements
for the Year Ended 31 October 2016

1. STATUTORY INFORMATION

Prasinus Holdings Ltd is a private company, limited by shares , registered in England and Wales. The
company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The accounts have been prepared on a Going Concern basis on the basis that the Directors believe the
Company to be viable, and on the basis that they are continuing to receive third party financial support (
unsecured).

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Short leasehold - 20% on cost
Plant and machinery - 25% Straight line
Fixtures and fittings - 20% on cost
Motor vehicles - 25% on cost
Computer equipment - 33% straight line

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and
slow moving items.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those
held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance
leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 .

Prasinus Holdings Ltd (Registered number: 07608066)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2016

4. TANGIBLE FIXED ASSETS
Fixtures
Short Plant and and
leasehold machinery fittings
£    £    £   
COST
At 1 November 2015 11,460 616,664 5,999
Additions - 4,754 2,746
At 31 October 2016 11,460 621,418 8,745
DEPRECIATION
At 1 November 2015 3,438 51,924 1,599
Charge for year 2,292 65,684 1,658
At 31 October 2016 5,730 117,608 3,257
NET BOOK VALUE
At 31 October 2016 5,730 503,810 5,488
At 31 October 2015 8,022 564,740 4,400

Motor Computer
vehicles equipment Totals
£    £    £   
COST
At 1 November 2015 27,851 7,040 669,014
Additions - 503 8,003
At 31 October 2016 27,851 7,543 677,017
DEPRECIATION
At 1 November 2015 2,321 2,860 62,142
Charge for year 6,963 2,289 78,886
At 31 October 2016 9,284 5,149 141,028
NET BOOK VALUE
At 31 October 2016 18,567 2,394 535,989
At 31 October 2015 25,530 4,180 606,872

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 November 2015
and 31 October 2016 27,851
NET BOOK VALUE
At 31 October 2016 27,851
At 31 October 2015 27,851

Prasinus Holdings Ltd (Registered number: 07608066)

Notes to the Financial Statements - continued
for the Year Ended 31 October 2016

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.16 31.10.15
£    £   
Trade debtors 131,411 118,882
Other debtors 33,450 24,869
164,861 143,751

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.10.16 31.10.15
£    £   
Bank loans and overdrafts 57,269 55,442
Hire purchase contracts 5,425 5,425
Trade creditors 93,919 105,260
Taxation and social security 1,916 17,823
Other creditors 103,039 40,633
261,568 224,583

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.10.16 31.10.15
£    £   
Hire purchase contracts 14,919 20,344
Other creditors 603,791 568,403
618,710 588,747

8. SECURED DEBTS

The following secured debts are included within creditors:

31.10.16 31.10.15
£    £   
Bank overdrafts 57,269 55,442
Hire purchase contracts 20,344 25,769
77,613 81,211

The bank overdraft facility is secured against the Directors personal property.

9. ULTIMATE CONTROLLING PARTY

The controlling party is T J Roberts.

The ultimate controlling party is T J Roberts.