BENTLEY_DESIGNS_(UK)_LIMI - Accounts


Company Registration No. 02159353 (England and Wales)
BENTLEY DESIGNS (UK) LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2016
BENTLEY DESIGNS (UK) LIMITED
COMPANY INFORMATION
Directors
Mr AM Lalani
Mrs C  Donovan
Secretary
Mrs C Donovan
Company number
02159353
Registered office
Unit 1, Tera 40
Auriol Drive
Greenford
Middlesex
UB6 0TP
Auditor
Hardy & Company
Chartered Accountants
860-862 Garratt Lane
London
England
SW17 0NB
BENTLEY DESIGNS (UK) LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 25
BENTLEY DESIGNS (UK) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2016
- 1 -

The directors present the strategic report and financial statements of Bentley Designs (UK) Limited ('the company') for the year ended 30 September 2016.

Fair review of the business

 

The results for the company for the year, set out on page 7, show a profit on ordinary activities before tax of £18,079 (2015: £682,142). The shareholders' funds in the company total £2,366,957 (2015: £2,460,108).

 

The company sources its finished goods from overseas suppliers and which are principally priced in US Dollars. Following UK's vote to leave the EU the Sterling fell sharply against the US Dollar, increasing the cost of stock purchased. However, due to various contractual reasons the company was unable to pass on this increase in cost to its customers.

 

The directors have evaluated an additional cost of £650,184 relating to stock purchases during the period 24 June 2016 to 30 September 2016 as a direct consequence of the deterioration in the exchange rate between US Dollar and Pound Sterling caused by Brexit.

 

 

Financial key performance indicators

 

The company monitors a variety of financial key performance indicators including the followings.

 

Sales for the year £27m (2015: £28.8m)

Stock turnover period: 94 days (2015: 82 days)

Sales credit period: 39 days (2015: 41 days)

Purchase credit period:120 days (2015: 113 days)

 

 

Non-financial

 

The company uses the following non-financial indicators:

 

(1) Responding to customers' feedback and meeting their requirements is considered as critical for the growth of the business.

 

(2) Monitoring of customer complaints and reviewing the reasons for returns from customers is routinely undertaken. This information is broken down by range, by product and by customer for investigative purposes aimed at satisfactory resolution.

 

(3) Monitoring of product quality at production level and the securing of timely deliveries from the manufacturer aimed at customer satisfaction.

 

 

Financial risks

 

The company sources its finished goods from overseas suppliers and which are principally priced in US Dollars, and is thus exposed to the financial risk of changes in foreign currency exchange rates.

 

Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and regular monitoring of amounts outstanding for both time and credit limits.

 

Trade creditors liquidity risk is managed by ensuring sufficient funds are available to meet the payment amounts as they fall due.

 

BENTLEY DESIGNS (UK) LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2016
- 2 -

Principal Risks and uncertainties

The traditional risks to the business of competition continues to exist. The company is also exposed to the  exchange rate risk. It tries to mitigate against it by buying foreign currency as and when the rate seems favourable. The company is also reliant upon it's main supplier with whom it has had excellent trading relationship for over 20 years.

 

Future Developments

The company's objective is for its continued organic growth based on the high quality of its products and customer service. 

By order of the board

Mrs C Donovan
Secretary
30 June 2017
BENTLEY DESIGNS (UK) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2016
- 3 -

The directors present their report and financial statements of Bentley Designs (UK) Limited ( 'the company' ) for the year ended 30 September 2016.

Principal activities
The principal activity of the company continued to be that of import and wholesale of ready-to-assemble furniture.
Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr AM Lalani
Mrs C  Donovan
Results and dividends

The results for the year are set out on page 7.

During the year the company paid dividends of £100,000.

Financial instruments
Foreign currency risk

 

Debtors, credit risk and stock management

The company's principal financial assets are trade debtors and stock. In order to manage the risks, the directors diligently monitor stocks and debtors on a monthly basis and set appropriate credit limits for customers based on a combination of payment history and credit worthiness.

Auditor
Hardy & Company, having expressed their willingness to continue in office, will be deemed reappointed for the next financial year in accordance with section 487(2) of the Companies Act 2006 unless the company receives notice under section 488(1) of the Companies Act 2006.
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

By order of the board
Mrs C Donovan
Secretary
30 June 2017
BENTLEY DESIGNS (UK) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2016
- 4 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations. Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to: •    select suitable accounting policies and then apply them consistently; •    make judgements and accounting estimates that are reasonable and prudent; •    prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  • select suitable accounting policies and then apply them consistently;

  • make judgements and accounting estimates that are reasonable and prudent;

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BENTLEY DESIGNS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BENTLEY DESIGNS (UK) LIMITED
- 5 -

We have audited the financial statements of Bentley Designs (UK) Limited for the year ended 30 September 2016 set out on pages 7 to 25. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

 

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Respective responsibilities of directors and auditor

As explained more fully in the Directors' Responsibilities Statement set out on page 4, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.

Scope of the audit of the financial statements

An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the company's circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the directors; and the overall presentation of the financial statements. In addition, we read all the financial and non-financial information in the annual report to identify material inconsistencies with the audited financial statements and to identify any information that is apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired by us in the course of performing the audit. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report.

Opinion on financial statements

In our opinion the financial statements: •    give a true and fair view of the state of the company's affairs as at 30 September 2016 and of its profit for the year then ended; •    have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and •    have been prepared in accordance with the requirements of the Companies Act 2006.

  • give a true and fair view of the state of the company's affairs as at 30 September 2016 and of its profit for the year then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Opinion on other matter prescribed by the Companies Act 2006

In our opinion the information given in the Strategic Report and the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements.true

BENTLEY DESIGNS (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BENTLEY DESIGNS (UK) LIMITED
- 6 -
Matters on which we are required to report by exception

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: •    adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or •    the financial statements are not in agreement with the accounting records and returns; or •    certain disclosures of directors' remuneration specified by law are not made; or •    we have not received all the information and explanations we require for our audit.

 

  • adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  • the financial statements are not in agreement with the accounting records and returns; or

  • certain disclosures of directors' remuneration specified by law are not made; or

  • we have not received all the information and explanations we require for our audit.

Rehan Shah Khan (Senior Statutory Auditor)
for and on behalf of Hardy & Company
Chartered Accountants
Statutory Auditor
860-862 Garratt Lane
London
SW17 0NB
30 June 2017
BENTLEY DESIGNS (UK) LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2016
- 7 -
2016
2015
Notes
£
£
Turnover
3
27,039,116
28,871,434
Cost of sales
(22,490,580)
(23,825,255)
Gross profit
4,548,536
5,046,179
Distribution costs
(1,343,963)
(1,274,969)
Administrative expenses
(3,113,624)
(3,072,289)
Other operating expenses
(65,050)
(17,522)
Operating profit
4
25,899
681,399
Interest receivable and similar income
8
73
1,015
Interest payable and similar charges
9
(7,893)
(272)
Profit before taxation
18,079
682,142
Taxation
10
(11,230)
(149,678)
Profit for the financial year
6,849
532,464

The profit and loss account has been prepared on the basis that all operations are continuing operations.

BENTLEY DESIGNS (UK) LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2016
- 8 -
2016
2015
£
£
Profit for the year
6,849
532,464
Other comprehensive income
-
-
Total comprehensive income for the year
6,849
532,464
BENTLEY DESIGNS (UK) LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2016
30 September 2016
- 9 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
12
504,487
588,156
Current assets
Stocks
14
5,382,801
5,334,971
Debtors
15
3,495,608
3,743,556
Cash at bank and in hand
908,670
1,047,861
9,787,079
10,126,388
Creditors: amounts falling due within one year
16
(7,681,636)
(8,028,479)
Net current assets
2,105,443
2,097,909
Total assets less current liabilities
2,609,930
2,686,065
Provisions for liabilities
17
(242,973)
(225,957)
Net assets
2,366,957
2,460,108
Capital and reserves
Called up share capital
20
120,402
120,402
Profit and loss reserves
2,246,555
2,339,706
Total equity
2,366,957
2,460,108
The financial statements were approved by the board of directors and authorised for issue on 30 June 2017 and are signed on its behalf by:
Mr AM Lalani
Mrs C  Donovan
Director
Director
Company Registration No. 02159353
BENTLEY DESIGNS (UK) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2016
- 10 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 October 2014
120,402
2,057,242
2,177,644
Year ended 30 September 2015:
Profit and total comprehensive income for the year
-
532,464
532,464
Dividends
11
-
(250,000)
(250,000)
Balance at 30 September 2015
120,402
2,339,706
2,460,108
Year ended 30 September 2016:
Profit and total comprehensive income for the year
-
6,849
6,849
Dividends
11
-
(100,000)
(100,000)
Balance at 30 September 2016
120,402
2,246,555
2,366,957
BENTLEY DESIGNS (UK) LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2016
- 11 -
2016
2015
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
25
188,599
888,769
Interest paid
(7,893)
(272)
Income taxes paid
(146,159)
(194,652)
Net cash inflow from operating activities
34,547
693,845
Investing activities
Purchase of tangible fixed assets
(75,061)
(99,297)
Proceeds on disposal of tangible fixed assets
1,250
8,500
Interest received
73
1,015
Net cash used in investing activities
(73,738)
(89,782)
Financing activities
Dividends paid
(100,000)
(250,000)
Net cash used in financing activities
(100,000)
(250,000)
Net (decrease)/increase in cash and cash equivalents
(139,191)
354,063
Cash and cash equivalents at beginning of year
1,047,861
693,798
Cash and cash equivalents at end of year
908,670
1,047,861
BENTLEY DESIGNS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2016
- 12 -
1
Accounting policies
Company information

Bentley Designs (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1, Tera 40, Auriol Drive, Greenford, Middlesex, UB6 0TP.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

These financial statements for the year ended 30 September 2016 are the first financial statements of Bentley Designs (UK) Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 October 2014. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 26.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for goods net of VAT and trade discounts.

Revenue from the sale of goods is recognized when significant risks and rewards of ownership of the goods have passed to the buyer upon the delivery of goods to customers.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at historical cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.are initially measured at historical cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Over the period of the lease
Plant, Fixtures & Fittings
10% on a straight line basis
Motor vehicles
20% on a straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

BENTLEY DESIGNS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2016
1
Accounting policies
(Continued)
- 13 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and net realisable value . Cost is determined on a first in, first out basis and comprises the purchase price of the goods and the cost of shipping to the UK.net realisable value. Cost is determined on a first in, first out basis and comprises the purchase price of the goods and the cost of shipping to the UK.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset , with the net amounts presented in the financial statements , when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

BENTLEY DESIGNS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2016
1
Accounting policies
(Continued)
- 14 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss , are assessed for indicators of impairment at each reporting end date. Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

BENTLEY DESIGNS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2016
1
Accounting policies
(Continued)
- 15 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation. The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision in measured at present value the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation.

 

Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision in measured at present value the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

1.12
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable. The company also makes contributions to an approved self-administered pension scheme, the beneficiary of which is a director.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

BENTLEY DESIGNS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2016
1
Accounting policies
(Continued)
- 16 -
1.15
Foreign exchange

The company is exposed to the volatility in exchange rates as its stock purchases are made in a foreign currency. The directors forward purchase foreign currency when the exchange rates are favourable. The directors use a pre-determined fixed rate of exchange to convert stock purchases into sterling during the year. However, the year end stocks are re-translated at the actual rates of exchange applying at the dates of transaction. All other monetary assets and liabilities denominated in foreign currency are restated into pound sterling at the exchange rate at the balance sheet date.

 

The directors use a pre-determined fixed rate of exchange to convert stock purchases into sterling during the year. However, the year end stocks are re-translated at the actual rates of exchange applying at the dates of transaction. All other monetary assets and liabilities denominated in foreign currency are restated into pound sterling at the exchange rate at the balance sheet date.

 

 

 

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The items in the financial statements where these judgements and estimates have been made include:

 

Stock provision

Management has included a stock provision within the financial statements at balance sheet date after reviewing stock lines and identifying those which are slow moving or have been discontinued.

 

Operating lease commitments

The company has entered into commercial leases as a lessee on warehousing units and vehicles. The classification of such leases as operating or finance leases is required by the company. Based on an evaluation of the terms and conditions of the leases, whether it retains or acquires the significant risk and rewards of ownership and accordingly whether the lease requires an asset and liability to be recognised in the statement of financial position, it has been established that these leases meet the classification of operating leases.

 

Dilapidation provision

Management have made a provision to accrue for the costs of rectification works to the leased property based on costs estimates provided by professional surveyors.

3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2016
2015
£
£
Turnover
Sales
27,039,116
28,871,434
BENTLEY DESIGNS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2016
3
Turnover and other revenue
(Continued)
- 17 -
Other significant revenue
Interest income
73
1,015
Turnover analysed by geographical market
2016
2015
£
£
United Kingdom
24,759,033
26,988,387
EC Countries
2,196,608
1,883,048
Non-EC Countries
83,475
-
27,039,116
28,871,435
4
Operating profit
2016
2015
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
68,802
17,624
Fees payable to the company's auditor for the audit of the company's financial statements
22,300
28,300
Depreciation of owned tangible fixed assets
155,315
150,019
Loss on disposal of tangible fixed assets
2,168
6,261
Cost of stocks recognised as an expense
22,451,124
23,696,439
Operating lease charges
668,202
671,721
5
Auditor's remuneration
2016
2015
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
22,300
28,300
For other services
Taxation
1,000
1,000
Accounting
8,000
8,000
9,000
9,000
BENTLEY DESIGNS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2016
- 18 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2016
2015
Number
Number
Sales and Design
16
17
Finance and Admin
20
20
Warehouse and Transport
23
27
59
64

Their aggregate remuneration comprised:

2016
2015
£
£
Wages and salaries
1,717,027
1,668,712
Social security costs
152,064
153,838
Pension costs
81,935
65,390
1,951,026
1,887,940
7
Directors' remuneration
2016
2015
£
£
Remuneration for qualifying services
109,075
143,350
Company pension contributions to defined contribution schemes
12,483
12,361
121,558
155,711

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2015 - 2).

8
Interest receivable and similar income
2016
2015
£
£
Interest income
Interest on bank deposits
73
1,015

Investment income includes the following:

Interest on financial assets not measured at fair value through profit or loss
73
1,015
BENTLEY DESIGNS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2016
- 19 -
9
Interest payable and similar charges
2016
2015
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
7,893
272
10
Taxation
2016
2015
£
£
Current tax
UK corporation tax / (repayable) on profits for the current period
13,848
150,807
Deferred tax
Origination and reversal of timing differences
(2,618)
(1,129)
Total tax charge
11,230
149,678

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2016
2015
£
£
Profit before taxation
18,079
682,142
Expected tax charge based on the standard rate of corporation tax in the UK of 20.00% (2015: 20.50%)
3,616
139,839
Tax effect of expenses that are not deductible in determining taxable profit
30,912
30,598
Permanent capital allowances in excess of depreciation
(20,680)
(21,929)
Other non-reversing timing differences
-
865
Other permanent differences
(2,618)
1,252
Tax at marginal rate
-
(947)
Taxation charge for the year
11,230
149,678
11
Dividends
2016
2015
£
£
Final paid
100,000
250,000
BENTLEY DESIGNS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2016
- 20 -
12
Tangible fixed assets
Land and buildings Leasehold
Plant, Fixtures & Fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 October 2015
77,436
1,444,451
102,709
1,624,596
Additions
-
60,061
15,000
75,061
Disposals
-
(12,712)
(14,500)
(27,212)
At 30 September 2016
77,436
1,491,800
103,209
1,672,445
Depreciation and impairment
At 1 October 2015
49,078
905,318
82,041
1,036,437
Depreciation charged in the year
4,072
147,823
3,420
155,315
Eliminated in respect of disposals
-
(9,294)
(14,500)
(23,794)
At 30 September 2016
53,150
1,043,847
70,961
1,167,958
Carrying amount
At 30 September 2016
24,286
447,953
32,248
504,487
At 30 September 2015
28,357
539,131
20,668
588,156
13
Financial instruments
2016
2015
£
£
Carrying amount of financial assets
Debt instruments measured at amortised cost
3,027,007
3,359,724
Carrying amount of financial liabilities
Measured at amortised cost
7,505,757
7,781,628
14
Stocks
2016
2015
£
£
Finished goods and goods for resale
5,382,801
5,334,971

Stocks recognised as an expense in cost of sales for the year were £21,554,432 (2015: £22,821,947). Stocks are stated after a provision for slow moving and obsolete stock of £146,931 (2015: £293,819).

BENTLEY DESIGNS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2016
- 21 -
15
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
2,984,859
3,308,244
Corporation tax recoverable
-
3,992
Other debtors
42,148
51,480
Prepayments and accrued income
468,601
379,840
3,495,608
3,743,556

Habib Bank AG Zurich has a fixed and floating charge over the trade and other debts of the company as security for overdraft facility (unused at balance sheet date) and for facilities for forward currency contract purchases.

 

Trade debtors are stated after provision for bad debts of £7,644 (2015: £14,215).

16
Creditors: amounts falling due within one year
2016
2015
£
£
Trade creditors
6,638,579
7,350,633
Corporation tax
14,504
150,807
Other taxation and social security
161,375
96,044
Other creditors
609,878
69,948
Accruals and deferred income
257,300
361,047
7,681,636
8,028,479

Included in the "Other creditors" is a loan of £600,000 taken from Bentley Designs Investments Limited, a related party as per note 22.

17
Provisions for liabilities
2016
2015
Notes
£
£
Provision for dilapidation
176,706
157,072
Deferred tax liabilities
18
66,267
68,885
242,973
225,957
BENTLEY DESIGNS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2016
17
Provisions for liabilities
(Continued)
- 22 -
Movements on provisions apart from retirement benefits and deferred tax liabilities:
Provision for dilapidation
£
At 1 October 2015
157,072
Additional provisions in the year
19,634
At 30 September 2016
176,706
18
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2016
2015
Balances:
£
£
Accelerated capital allowances
66,267
68,885
2016
Movements in the year:
£
Liability at 1 October 2015
68,885
Credit to profit or loss
(2,618)
Liability at 30 September 2016
66,267

The deferred tax liability set out above relates to accelerated capital allowances that are expected to mature within foreseeable future.

19
Retirement benefit schemes
2016
2015
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
81,935
65,390

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

BENTLEY DESIGNS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2016
- 23 -
20
Share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
120,002 Ordinary shares of £1 each
120,002
120,002
100 Ordinary shares class A of £1 each
100
100
100 Ordinary shares class B of £1 each
100
100
100 Ordinary shares class C of £1 each
100
100
100 Ordinary shares class D of £1 each
100
100
120,402
120,402

All of the above classes of shares rank pari passu.

21
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2016
2015
£
£
Within one year
665,191
5,745
Between two and five years
1,915,650
10,054
In over five years
2,054,325
632,100
4,635,166
647,899
22
Related party transactions

As at the balance sheet date the company owed £600,000 to Bentley Designs Investments Limited. Mr. AM Lalani is a director and shareholder in both Bentley Designs (UK) Limited and Bentley Designs Investments Limited. Both companies being under his control.

 

This loan is repayable on demand and is non-interest bearing.

 

Mr. AM Lalani has given personal guarantee to the company's banker, Habib AG Zurich, against the credit facilities provided by it as per note 15.

 

BENTLEY DESIGNS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2016
- 24 -
23
Directors' transactions

Dividends totalling £100,000 (2015 - £250,000) were paid in the year in respect of shares held by the company's directors.

 

 

24
Controlling party

The company is controlled by Mr. A Lalani, the majority shareholder.

25
Cash generated from operations
2016
2015
£
£
Profit for the year after tax
6,849
532,464
Adjustments for:
Taxation charged
11,230
149,678
Finance costs
7,893
272
Investment income
(76)
(1,014)
Loss on disposal of tangible fixed assets
2,168
6,261
Depreciation and impairment of tangible fixed assets
155,315
150,019
Increase in provisions
19,634
19,634
Movements in working capital:
(Increase) in stocks
(47,830)
(882,658)
Decrease in debtors
243,956
670,687
(Decrease)/increase in creditors
(210,540)
243,426
Cash generated from operations
188,599
888,769
26
Reconciliations on adoption of FRS 102

Reconciliations and descriptions of the effect of the transition to FRS 102 on; (i) equity at the date of transition to FRS 102; (ii) equity at the end of the comparative period; and (iii) profit or loss for the comparative period reported under previous UK GAAP are given below.

Reconciliation of equity
1 October
30 September
2014
2015
Notes
£
£
Equity as reported under previous UK GAAP
2,177,644
2,469,836
Adjustments arising from transition to FRS 102:
Holiday pay accrual
a
-
(9,728)
Equity reported under FRS 102
2,177,644
2,460,108
BENTLEY DESIGNS (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2016
26
Reconciliations on adoption of FRS 102
(Continued)
- 25 -
Reconciliation of profit for the financial period
2015
Notes
£
Profit as reported under previous UK GAAP
542,192
Adjustments arising from transition to FRS 102:
Holiday pay accrual
a
(9,728)
Profit reported under FRS 102
532,464
Notes to reconciliations on adoption of FRS 102
Holiday pay accrual
The company has recognised the holiday payment liability £13,202 as at 30 September 2016 in compliance with FRS102. It has also restated the 2015 comparative figure by £9,728.
2016-09-302015-10-01falseCCH SoftwareCCH Accounts Production 2017.100021593532015-10-012016-09-3002159353bus:Director12015-10-012016-09-3002159353bus:CompanySecretaryDirector12015-10-012016-09-3002159353bus:RegisteredOffice2015-10-012016-09-30021593532016-09-30021593532014-10-012015-09-30021593532015-09-3002159353core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-09-3002159353core:PlantMachinery2016-09-3002159353core:MotorVehicles2016-09-3002159353core:LandBuildingscore:LeasedAssetsHeldAsLessee2015-09-3002159353core:PlantMachinery2015-09-3002159353core:MotorVehicles2015-09-3002159353core:CurrentFinancialInstruments2016-09-3002159353core:CurrentFinancialInstruments2015-09-3002159353core:ShareCapital2016-09-3002159353core:ShareCapital2015-09-3002159353core:RetainedEarningsAccumulatedLosses2016-09-3002159353core:RetainedEarningsAccumulatedLosses2015-09-3002159353core:ShareCapitalcore:RestatedAmount2014-09-3002159353core:RetainedEarningsAccumulatedLossescore:RestatedAmount2014-09-3002159353core:RestatedAmount2014-09-3002159353core:HedgingReservecore:RestatedAmount2014-09-3002159353core:CapitalRedemptionReservecore:RestatedAmount2014-09-3002159353core:RetainedEarningsAccumulatedLosses2014-10-012015-09-3002159353core:LandBuildingscore:LeasedAssetsHeldAsLessee2015-10-012016-09-3002159353core:PlantMachinery2015-10-012016-09-3002159353core:MotorVehicles2015-10-012016-09-3002159353core:OwnedAssets2015-10-012016-09-3002159353core:OwnedAssets2014-10-012015-09-3002159353core:UKTax2015-10-012016-09-3002159353core:UKTax2014-10-012015-09-300215935312015-10-012016-09-300215935312014-10-012015-09-300215935322014-10-012015-09-3002159353core:LandBuildingscore:LeasedAssetsHeldAsLessee2015-09-3002159353core:PlantMachinery2015-09-3002159353core:MotorVehicles2015-09-30021593532015-09-3002159353bus:PrivateLimitedCompanyLtd2015-10-012016-09-3002159353bus:FRS1022015-10-012016-09-3002159353bus:Audited2015-10-012016-09-3002159353bus:FullAccounts2015-10-012016-09-30xbrli:purexbrli:sharesiso4217:GBP