Land And Waterscapes Limited - Accounts to registrar - small 17.2

Land And Waterscapes Limited - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.0.336 05302437 director 1.1.16 31.12.16 31.12.16 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure053024372015-12-31053024372016-12-31053024372016-01-012016-12-31053024372014-12-31053024372015-01-012015-12-31053024372015-12-3105302437ns15:EnglandWales2016-01-012016-12-3105302437ns14:PoundSterling2016-01-012016-12-3105302437ns10:Director12016-01-012016-12-3105302437ns10:PrivateLimitedCompanyLtd2016-01-012016-12-3105302437ns10:SmallEntities2016-01-012016-12-3105302437ns10:AuditExempt-NoAccountantsReport2016-01-012016-12-3105302437ns10:SmallCompaniesRegimeForDirectorsReport2016-01-012016-12-3105302437ns10:SmallCompaniesRegimeForAccounts2016-01-012016-12-3105302437ns10:FullAccounts2016-01-012016-12-3105302437ns10:CompanySecretary12016-01-012016-12-3105302437ns10:RegisteredOffice2016-01-012016-12-3105302437ns5:CurrentFinancialInstruments2016-12-3105302437ns5:CurrentFinancialInstruments2015-12-3105302437ns5:Non-currentFinancialInstruments2016-12-3105302437ns5:Non-currentFinancialInstruments2015-12-3105302437ns5:ShareCapital2016-12-3105302437ns5:ShareCapital2015-12-3105302437ns5:RetainedEarningsAccumulatedLosses2016-12-3105302437ns5:RetainedEarningsAccumulatedLosses2015-12-3105302437ns5:PlantMachinery2016-01-012016-12-3105302437ns5:MotorVehicles2016-01-012016-12-3105302437ns5:LandBuildings2015-12-3105302437ns5:PlantMachinery2015-12-3105302437ns5:LandBuildings2016-01-012016-12-3105302437ns5:LandBuildings2016-12-3105302437ns5:PlantMachinery2016-12-3105302437ns5:LandBuildings2015-12-3105302437ns5:PlantMachinery2015-12-3105302437ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2015-12-3105302437ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-12-3105302437ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-01-012016-12-3105302437ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2015-12-3105302437ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-12-3105302437ns5:CurrentFinancialInstrumentsns5:WithinOneYear2015-12-3105302437ns5:Secured2016-12-3105302437ns5:Secured2015-12-31


REGISTERED NUMBER: 05302437 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2016

for

Land And Waterscapes Limited

Land And Waterscapes Limited (Registered number: 05302437)






Contents of the Financial Statements
for the Year Ended 31 December 2016




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Land And Waterscapes Limited

Company Information
for the Year Ended 31 December 2016







DIRECTOR: P J Ingham





SECRETARY: Orpheus Corporation Limited





REGISTERED OFFICE: 141 Englishcombe Lane
Bath
BA2 2EL





REGISTERED NUMBER: 05302437 (England and Wales)





ACCOUNTANTS: OCL Accountancy
141 Englishcombe Lane
Bath
BA2 2EL

Land And Waterscapes Limited (Registered number: 05302437)

Balance Sheet
31 December 2016

31.12.16 31.12.15
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 372,968 325,661

CURRENT ASSETS
Stocks 31,184 21,072
Debtors 5 39,702 17,292
Cash at bank 23,393 33,778
94,279 72,142
CREDITORS
Amounts falling due within one year 6 151,032 108,967
NET CURRENT LIABILITIES (56,753 ) (36,825 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

316,215

288,836

CREDITORS
Amounts falling due after more than one year 7 (90,439 ) (118,527 )

PROVISIONS FOR LIABILITIES (46,971 ) (37,455 )
NET ASSETS 178,805 132,854

CAPITAL AND RESERVES
Called up share capital 20 20
Retained earnings 178,785 132,834
SHAREHOLDERS' FUNDS 178,805 132,854

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2016.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2016 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable
to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director on 4 July 2017 and were signed by:





P J Ingham - Director


Land And Waterscapes Limited (Registered number: 05302437)

Notes to the Financial Statements
for the Year Ended 31 December 2016

1. STATUTORY INFORMATION

Land And Waterscapes Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added
tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 25% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete
and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in bringing
stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that
it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively
enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in
which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or
substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be
recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire
purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over
their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future
payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are
charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 6 .

Land And Waterscapes Limited (Registered number: 05302437)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

4. TANGIBLE FIXED ASSETS
Plant and
Land and machinery
buildings etc Totals
£    £    £   
COST
At 1 January 2016 138,111 394,185 532,296
Additions - 159,544 159,544
Disposals - (95,177 ) (95,177 )
At 31 December 2016 138,111 458,552 596,663
DEPRECIATION
At 1 January 2016 - 206,635 206,635
Charge for year - 78,283 78,283
Eliminated on disposal - (61,223 ) (61,223 )
At 31 December 2016 - 223,695 223,695
NET BOOK VALUE
At 31 December 2016 138,111 234,857 372,968
At 31 December 2015 138,111 187,550 325,661

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:

Plant and
machinery
etc
£   
COST
At 1 January 2016 139,000
Transfer to ownership (21,000 )
At 31 December 2016 118,000
DEPRECIATION
At 1 January 2016 43,563
Charge for year 20,906
Transfer to ownership (9,188 )
At 31 December 2016 55,281
NET BOOK VALUE
At 31 December 2016 62,719
At 31 December 2015 95,437

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.16 31.12.15
£    £   
Trade debtors 39,702 17,292

Land And Waterscapes Limited (Registered number: 05302437)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2016

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.16 31.12.15
£    £   
Bank loans and overdrafts 6,060 5,760
Hire purchase contracts 21,958 24,125
Trade creditors 32,823 8,108
Amounts owed to participating interests 40,787 52,325
Taxation and social security 45,362 15,152
Other creditors 4,042 3,497
151,032 108,967

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31.12.16 31.12.15
£    £   
Bank loans 62,220 68,350
Hire purchase contracts 28,219 50,177
90,439 118,527

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 41,120 45,350

8. SECURED DEBTS

The following secured debts are included within creditors:

31.12.16 31.12.15
£    £   
Bank loans 68,280 74,110

Legal mortgage over the assets of the company.

9. ULTIMATE CONTROLLING PARTY

The controlling party is P J Ingham.