Neptune Property Developments (99 Queens Road) Limited iXBRL


Relate AccountsProduction v2.1.11 v2.1.11 2016-01-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company during the year was the development of residential property. 9 August 2017 04647014 2016-12-31 04647014 2015-12-31 04647014 2014-12-31 04647014 2016-01-01 2016-12-31 04647014 2015-01-01 2015-12-31 04647014 uk-bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 04647014 uk-bus:FullAccounts 2016-01-01 2016-12-31 04647014 uk-bus:Director1 2016-01-01 2016-12-31 04647014 uk-bus:CompanySecretaryDirector1 2016-01-01 2016-12-31 04647014 uk-bus:CompanySecretary1 2016-01-01 2016-12-31 04647014 uk-bus:RegisteredOffice 2016-01-01 2016-12-31 04647014 uk-bus:Agent1 2016-01-01 2016-12-31 04647014 uk-core:ShareCapital 2016-12-31 04647014 uk-core:ShareCapital 2015-12-31 04647014 uk-core:RevaluationReserve 2016-12-31 04647014 uk-core:RevaluationReserve 2015-12-31 04647014 uk-core:RetainedEarningsAccumulatedLosses 2016-12-31 04647014 uk-core:RetainedEarningsAccumulatedLosses 2015-12-31 04647014 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2016-12-31 04647014 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2015-12-31 04647014 uk-bus:FRS102 2016-01-01 2016-12-31 04647014 uk-core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 04647014 uk-core:CurrentFinancialInstruments 2016-12-31 04647014 uk-core:CurrentFinancialInstruments 2015-12-31 04647014 uk-core:WithinOneYear 2016-12-31 04647014 uk-core:WithinOneYear 2015-12-31 04647014 uk-core:WithinOneYear 2016-12-31 04647014 uk-core:WithinOneYear 2015-12-31 04647014 uk-core:AfterOneYear 2016-12-31 04647014 uk-core:AfterOneYear 2015-12-31 04647014 uk-core:BetweenOneTwoYears 2016-12-31 04647014 uk-core:BetweenOneTwoYears 2015-12-31 04647014 uk-core:BetweenTwoFiveYears 2016-12-31 04647014 uk-core:BetweenTwoFiveYears 2015-12-31 04647014 uk-core:MoreThanFiveYears 2016-12-31 04647014 uk-core:MoreThanFiveYears 2015-12-31 04647014 uk-bus:OrdinaryShareClass1 2016-01-01 2016-12-31 04647014 uk-bus:OrdinaryShareClass1 2016-12-31 04647014 2016-01-01 2016-12-31 04647014 uk-bus:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
Neptune Property Developments (99 Queens Road) Limited
 
Unaudited Financial Statements
 
for the year ended 31 December 2016
Neptune Property Developments (99 Queens Road) Limited
DIRECTORS AND OTHER INFORMATION

 
Directors Patrick Heffron
Creighton Boyd
 
 
Company Secretary Creighton Boyd
 
 
Company Number 04647014
 
 
Registered Office and Business Address 14 Holywell Row
London
EC2A 4JB
United Kingdom
 
 
Accountants PGR Accountants Limited
Chartered Accountants
The Office Dock
Unit 2, Channel Wharf
21 Old Channel Road
Belfast
Co. Antrim
BT3 9DE
Northern Ireland
 
 
Bankers Barclays Bank plc
  Leicester
  LE87 2BB
  United Kingdom
   
   
  Lloyds Bank
  25 Gresham Street
  London
  EC2V 7HN



Neptune Property Developments (99 Queens Road) Limited
Company Number: 04647014
BALANCE SHEET
as at 31 December 2016

2016 2015
Notes £ £
 
Fixed Assets
 
Tangible assets 4 3,000,214 3,000,738
───────── ─────────
 
Current Assets
 
Debtors 5 19,830 2,304
 
Cash and cash equivalents 1,558 13,921
───────── ─────────
21,388 16,225
───────── ─────────
 
Creditors: Amounts falling due within one year 6 (575,106) (664,798)
───────── ─────────
 
Net Current Liabilities (553,718) (648,573)
───────── ─────────
 
Total Assets less Current Liabilities 2,446,496 2,352,165
 
Creditors
 
Amounts falling due after more than one year 7 (1,137,586) (1,040,682)
───────── ─────────
Net Assets 1,308,910 1,311,483
═════════ ═════════
 
Capital and Reserves
 
Called up share capital 9 100 100
 
Revaluation reserve 1,162,799 1,162,799
 
Profit and Loss Account 146,011 148,584
───────── ─────────
Equity attributable to owners of the company 1,308,910 1,311,483
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies’ regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Directors' Report.
           
For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 9 August 2017 and signed on its behalf by
           
________________________________          
Patrick Heffron          
Director          



Neptune Property Developments (99 Queens Road) Limited
NOTES TO THE FINANCIAL STATEMENTS
for the year ended 31 December 2016

   
1. GENERAL INFORMATION
 
Neptune Property Developments (99 Queens Road) Limited is a company limited by shares incorporated in the United Kingdom. 14 Holywell Row, London, EC2A 4JB, United Kingdom is the registered office, which is also the principal place of business of the company. The nature of the company’s operations and its principal activities are set out in the Directors' Report. The financial statements have been presented in Pound Sterling (£) which is also the functional currency of the company.
         
2. ACCOUNTING POLICIES
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company’s financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 December 2016 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006. These are the company's first set of financial statements prepared in accordance with FRS 102.
 
Basis of preparation
The financial statements have been prepared under the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets. The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Cash flow statement
The company has availed of the exemption in FRS 102 Section 1A from the requirement to prepare a Cash Flow Statement because it is classified as a small company.
 
Turnover
Turnover represents the total rental income and ground rent, excluding value added tax, made during the year.
 
Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of tangible fixed assets, less their estimated residual value, over their expected useful lives as follows:
 
  Fixtures, fittings and equipment - 20% straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Investment properties
Investment property whose fair value can be measured reliably without undue cost or effort is measured at fair value with changes in fair value recognised in the Profit and Loss Account. Revalued investment properties are not depreciated or amortised, unless the fair value cannot be measured reliably or without undue cost or effort.

Not depreciating or amortising property is a departure from the requirement of Company Law to provide depreciation on all fixed assets which have a limited useful life. However, these investment properties are not held for consumption but for investment and the directors consider that systematic annual depreciation would be inappropriate. The accounting policy adopted is therefore necessary for the financial statements to give a true and fair view. If depreciation were to be provided it would be provided at a rate of 4% Straight line per annum on the revalued amount.
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation
Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.
 
   
3. ADOPTION OF FRS 102 SECTION 1A
 
This is the first set of financial statements prepared by Neptune Property Developments (99 Queens Road) Limited in accordance with accounting standards issued by the Financial Reporting Council, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” Section 1A (Small Entities). The company transitioned from previously extant Irish and UK GAAP to FRS 102 Section 1A as at 1 January 2016.
         
4. TANGIBLE FIXED ASSETS
  Investment Fixtures, Total
  properties fittings and  
    equipment  
  £ £ £
Cost
 
At 31 December 2016 3,000,000 12,104 3,012,104
  ───────── ───────── ─────────
Depreciation
At 1 January 2016 - 11,366 11,366
Charge for the year - 524 524
  ───────── ───────── ─────────
At 31 December 2016 - 11,890 11,890
  ───────── ───────── ─────────
Net book value
At 31 December 2016 3,000,000 214 3,000,214
  ═════════ ═════════ ═════════
At 31 December 2015 3,000,000 738 3,000,738
  ═════════ ═════════ ═════════
       
5. DEBTORS 2016 2015
  £ £
 
Trade debtors 1,476 2,302
Other debtors 6,161 2
Taxation  (Note 8) 12,193 -
  ───────── ─────────
  19,830 2,304
  ═════════ ═════════
       
6. CREDITORS 2016 2015
Amounts falling due within one year £ £
 
Bank loan 10,343 -
Trade creditors 355 3,986
Amounts owed to connected parties (Note 10) 563,508 655,882
Other creditors - 994
Accruals 900 3,936
  ───────── ─────────
  575,106 664,798
  ═════════ ═════════
       
7. CREDITORS 2016 2015
Amounts falling due after more than one year £ £
 
Bank loan 1,137,586 1,040,682
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand (Note 6) 10,343 -
Repayable between one and two years 13,639 -
Repayable between two and five years 60,693 -
Repayable in five years or more 1,063,254 1,040,682
  ───────── ─────────
  1,147,929 1,040,682
  ═════════ ═════════
 
 
Security held on bank loans include the following:

Mortgage Debenture incorporating a fixed and floating charge over all company assets present and future including a specific charge over Apartments 1 and 5-13 The Montpelier 99 Queens Road, Peckham, London.

Interest shortfall guarantee.
       
8. TAXATION 2016 2015
  £ £
 
Debtors:
Corporation tax 12,193 -
  ═════════ ═════════
           
9. SHARE CAPITAL     2016 2015
      £ £
Description Number of shares Value of units    
 
Allotted, called up and fully paid
Ordinary 100 £1 each 100 100
 
      ═════════ ═════════
           
10. RELATED PARTY TRANSACTIONS
 
      2016 2015
The following amounts are due to other connected parties:   £ £
 
      563,508 655,882
      ═════════ ═════════
 
Neptune Property Developments (99 Queens Road) Ltd received payments during the year totalling £5,000 (2015: £2,687) and made payments of £97,374 (2015: £3,325) leaving a balance at the year end of £563,508 (2015: £655,882) due to other related parties.