WILDEMAP_TRAVEL_LIMITED - Accounts


Company Registration No. 08798296 (England and Wales)
WILDEMAP TRAVEL LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
WILDEMAP TRAVEL LIMITED
COMPANY INFORMATION
Director
Mr Andrew Green
Company number
08798296
Registered office
6th Floor
Blackfriars House
Parsonage
Manchester
M3 2JA
Accountants
White & Company (UK) Limited
6th Floor
Blackfriars House
Parsonage
Manchester
M3 2JA
Business address
84 Maida Vale
London
W9 1PR
WILDEMAP TRAVEL LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
WILDEMAP TRAVEL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Investments
2
4
-
Current assets
Debtors
4
128,499
89,699
Cash at bank and in hand
3,209
695
131,708
90,394
Creditors: amounts falling due within one year
5
(1,490)
(22,450)
Net current assets
130,218
67,944
Total assets less current liabilities
130,222
67,944
Capital and reserves
Called up share capital
6
750
680
Share premium account
136,350
69,920
Profit and loss reserves
(6,878)
(2,656)
Total equity
130,222
67,944

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 25 July 2017
Mr Andrew Green
Director
Company Registration No. 08798296
WILDEMAP TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 2 -
1
Accounting policies
Company information

Wildemap Travel Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6th Floor, Blackfriars House, Parsonage, Manchester, M3 2JA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2016 are the first financial statements of Wildemap Travel Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.3
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

WILDEMAP TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 3 -
1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

WILDEMAP TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 4 -
2
Fixed asset investments
2016
2015
£
£
Investments
4
-

 

WILDEMAP TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
2
Fixed asset investments
(Continued)
- 5 -
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 1 January 2016
-
Additions
4
At 31 December 2016
4
Carrying amount
At 31 December 2016
4
At 31 December 2015
-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WILDEMAP TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 6 -
3
Subsidiaries

Details of the company's subsidiaries at 31 December 2016 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Wildemap Limited
UK
Business support Services
Ordinary
100.00
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
Wildemap Limited
(98,334)
4

The most recent set of filed accounts were 31 October 2016.

4
Debtors
2016
2015
Amounts falling due within one year:
£
£
Other debtors
128,499
89,699
5
Creditors: amounts falling due within one year
2016
2015
£
£
Trade creditors
10,850
1,200
Other creditors
(9,360)
21,250
1,490
22,450
6
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
750 Ordinary of £1 each
750
680
750
680

During the year, a further 70 ordinary £1 shares were issued at a premium of £999 per share.

 

Financing fees of £3,500 (2015: £3,000) were deducted from share premium total of £69,930 (2015: £39,690) to leave a balance of £136,350 (2015: £69,920) as at the balance sheet date.

WILDEMAP TRAVEL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 7 -
7
Related party transactions

During the year the company operated a loan account with wholly owned subsidiary Wildemap Limited. Wildemap Travel Limited met expenses of £45,200 (2015: £44,941) on behalf of Wildemap Limited. At the balance sheet date, the amount owing from Wildemap Limited is £126,499 (2015: £81,299) and is included within other debtors.

 

During the year, the director introduced £NIL (2015: £9,450) into the company and withdrew £24,450 (2015: £NIL). At the balance sheet date, the amount owing from the director to Wildemap Travel Limited is £15,000 (2015: £9,450 was owed to the director) and is included within other debtors. This loan was repaid within 9 month of the year end.

 

The loans are interest free and there are no fixed repayment terms.

8
Control

The company is controlled by Mr A Green through his day to day running of the business.

2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity087982962016-01-012016-12-3108798296bus:Director12016-01-012016-12-3108798296bus:RegisteredOffice2016-01-012016-12-31087982962016-12-3108798296core:CurrentFinancialInstruments2016-12-3108798296core:CurrentFinancialInstruments2015-12-31087982962015-12-3108798296core:ShareCapital2016-12-3108798296core:ShareCapital2015-12-3108798296core:SharePremium2016-12-3108798296core:SharePremium2015-12-3108798296core:RetainedEarningsAccumulatedLosses2016-12-3108798296core:RetainedEarningsAccumulatedLosses2015-12-3108798296core:ShareCapitalOrdinaryShares2016-12-3108798296core:ShareCapitalOrdinaryShares2015-12-3108798296core:Subsidiary12016-01-012016-12-3108798296core:Subsidiary112016-01-012016-12-3108798296core:Subsidiary122016-01-012016-12-3108798296core:Non-currentFinancialInstruments2016-12-3108798296bus:OrdinaryShareClass12016-01-012016-12-3108798296bus:OrdinaryShareClass12016-12-3108798296bus:PrivateLimitedCompanyLtd2016-01-012016-12-3108798296bus:FRS1022016-01-012016-12-3108798296bus:AuditExemptWithAccountantsReport2016-01-012016-12-3108798296bus:FullAccounts2016-01-012016-12-3108798296bus:SmallCompaniesRegimeForAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP