XPEKT_LIMITED - Accounts


Company Registration No. 07857938 (England and Wales)
XPEKT LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
LB GROUP
Swift House
Ground Floor
18 Hoffmanns Way
Chelmsford
Essex
UK
CM1 1GU
XPEKT LIMITED
COMPANY INFORMATION
Directors
C Hart
R Mellish
S Foulds
Company number
07857938
Registered office
Swift House
Ground Floor
18 Hoffmanns Way
Chelmsford
Essex
UK
CM1 1GU
Accountants
LB Group Limited (Chelmsford)
Swift House
Ground Floor
18 Hoffmanns Way
Chelmsford
Essex
UK
CM1 1GU
XPEKT LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 9
XPEKT LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2017
31 March 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
3
12,464
-
Tangible assets
4
833
839
Investments
5
51,000
51,000
64,297
51,839
Current assets
Debtors
6
58,341
166,672
Cash at bank and in hand
44,653
99,307
102,994
265,979
Creditors: amounts falling due within one year
7
(50,312)
(104,957)
Net current assets
52,682
161,022
Total assets less current liabilities
116,979
212,861
Creditors: amounts falling due after more than one year
8
(25,105)
-
Provisions for liabilities
(2,700)
(200)
Net assets
89,174
212,661
Capital and reserves
Called up share capital
9
100
107
Capital redemption reserve
7
-
Profit and loss reserves
89,067
212,554
Total equity
89,174
212,661

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

XPEKT LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 MARCH 2017
31 March 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 10 August 2017 and are signed on its behalf by:
C Hart
Director
Company Registration No. 07857938
XPEKT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 3 -
1
Accounting policies
Company information

Xpekt Limited is a private company limited by shares incorporated in England and Wales. The registered office is Swift House, Ground Floor, 18 Hoffmanns Way, Chelmsford, Essex, UK, CM1 1GU.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2017 are the first financial statements of Xpekt Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

XPEKT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Equipment
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

XPEKT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 10 (2016 - 10).

XPEKT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 6 -
3
Intangible fixed assets
Other
£
Cost
At 1 April 2016
-
Additions
18,696
At 31 March 2017
18,696
Amortisation and impairment
At 1 April 2016
-
Amortisation charged for the year
6,232
At 31 March 2017
6,232
Carrying amount
At 31 March 2017
12,464
At 31 March 2016
-
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 April 2016
20,556
Additions
1,005
At 31 March 2017
21,561
Depreciation and impairment
At 1 April 2016
19,717
Depreciation charged in the year
1,011
At 31 March 2017
20,728
Carrying amount
At 31 March 2017
833
At 31 March 2016
839
XPEKT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 7 -
5
Fixed asset investments
2017
2016
£
£
Investments
51,000
51,000

 

The company owns 51% of the issued share capital of Entire Cover Limited.

Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 April 2016 & 31 March 2017
51,000
Carrying amount
At 31 March 2017
51,000
At 31 March 2016
51,000
6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
10,737
53,635
Other debtors
47,604
113,037
58,341
166,672
7
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
7,731
-
Trade creditors
2,726
1,585
Corporation tax
11,218
96,091
Other taxation and social security
2,160
-
Other creditors
26,477
7,281
50,312
104,957
XPEKT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 8 -
8
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
25,105
-

 

9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
86 Ordinary shares of £1 each
86
86
1 Ordinary B shares of £1 each
1
1
1 Ordinary C shares of £1 each
1
1
1 Ordinary D shares of £1 each
1
1
8 Ordinary E shares of £1 each
8
15
1 Ordinary F shares of £1 each
1
1
1 Ordinary G shares of £1 each
1
1
1 Ordinary H shares of £1 each
1
1
100
107

During the year, 7 ordinary E shares were bought back and cancelled by the company.

10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
6,480
19,440
11
Events after the reporting date

The director R Mellish resigned after the year end on 17th May 2017.

12
Related party transactions
XPEKT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED
31 MARCH 2017
2017-08-10
12
Related party transactions
(Continued)
- 9 -

In the year the company paid dividends of £33,500 (2016: £65,600) to which S Fould has an interest. At the year end the company owed £377 (2016: £6,108 owed from) to S Foulds.

 

In the year the company paid dividends of £82,500 (2016: £180,200) to which C Hart has an interest in. At the year end the company owed £303 (2016: £117) to C Hart.

 

In the year end the company paid dividends of £32,500 (2016: £64,000) to which R Mellish has an interest in. At the year end the company owed £499 (2016: £6,098 owed from) to R Mellish.

 

At the year end the company was owed £40,411 (2016: £95,336) from Entire Cover Limited. Xpekt Limited has an interest in 51% of the share capital in Entire Cover Limited.

2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity078579382016-04-012017-03-3107857938bus:Director12016-04-012017-03-3107857938bus:Director22016-04-012017-03-3107857938bus:Director32016-04-012017-03-3107857938bus:RegisteredOffice2016-04-012017-03-31078579382017-03-3107857938core:OtherResidualIntangibleAssets2017-03-3107857938core:IntangibleAssetsOtherThanGoodwill2017-03-31078579382016-03-3107857938core:OtherPropertyPlantEquipment2017-03-3107857938core:OtherPropertyPlantEquipment2016-03-3107857938core:CurrentFinancialInstruments2017-03-3107857938core:CurrentFinancialInstruments2016-03-3107857938core:ShareCapital2017-03-3107857938core:ShareCapital2016-03-3107857938core:CapitalRedemptionReserve2017-03-3107857938core:RetainedEarningsAccumulatedLosses2017-03-3107857938core:RetainedEarningsAccumulatedLosses2016-03-3107857938core:ShareCapitalOrdinaryShares2017-03-3107857938core:ShareCapitalOrdinaryShares2016-03-3107857938bus:SmallCompaniesRegimeForAccounts2016-04-012017-03-3107857938core:ComputerEquipment2016-04-012017-03-3107857938core:IntangibleAssetsOtherThanGoodwill2016-04-012017-03-3107857938core:OtherPropertyPlantEquipment2016-03-3107857938core:OtherPropertyPlantEquipment2016-04-012017-03-3107857938core:Non-currentFinancialInstruments2017-03-3107857938bus:PrivateLimitedCompanyLtd2016-04-012017-03-3107857938bus:FRS1022016-04-012017-03-3107857938bus:AuditExemptWithAccountantsReport2016-04-012017-03-3107857938bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP