MIDDLETON_ADVISORS_CORPOR - Accounts


Company Registration No. 07382345 (England and Wales)
MIDDLETON ADVISORS CORPORATE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
Century House
Wargrave Road
Henley-on-Thames
RG9 2LT
MIDDLETON ADVISORS CORPORATE LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
MIDDLETON ADVISORS CORPORATE LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr. M. Parkinson
Mr. T. Hudson
Secretary
Mr. T. Hudson
Company number
07382345
Registered office
67c The Quad
Milton Park
Abingdon
Oxfordshire
United Kingdom
OX14 4RX
Accountants
Taylorcocks Henley
Century House
Wargrave Road
Henley-on-Thames
RG9 2LT
MIDDLETON ADVISORS CORPORATE LIMITED
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 2 -
2017
2016
Notes
£
£
£
£
Fixed assets
Goodwill
3
651,533
781,839
Tangible assets
4
18,451
23,459
669,984
805,298
Current assets
Debtors
5
365,108
322,259
Cash at bank and in hand
272,116
357,958
637,224
680,217
Creditors: amounts falling due within one year
6
(485,130)
(509,735)
Net current assets
152,094
170,482
Total assets less current liabilities
822,078
975,780
Creditors: amounts falling due after more than one year
7
-
(30,556)
Provisions for liabilities
(3,690)
(3,638)
Net assets
818,388
941,586
Capital and reserves
Called up share capital
8
1,000
1,000
Profit and loss reserves
817,388
940,586
Total equity
818,388
941,586
MIDDLETON ADVISORS CORPORATE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2017
31 March 2017
- 3 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

T he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.he directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

T he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 .he members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 31 August 2017 and are signed on its behalf by:
Mr. M. Parkinson
Mr. T. Hudson
Director
Director
Company Registration No. 07382345
The notes on pages 4 to 10 form part of these financial statements
MIDDLETON ADVISORS CORPORATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 4 -
1
Accounting policies
Company information

Middleton Advisors Corporate Limited (07382345) is a private company limited by shares incorporated in England and Wales. The registered office is 67c The Quad, Milton Park, Abingdon, Oxfordshire, United Kingdom, OX14 4RX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 March 2017 are the first financial statements of Middleton Advisors Corporate Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 April 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 10.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business , and is shown net of VAT and other sales related taxes . The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates., and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life. Goodwill 10% straight line

 

Goodwill 10% straight line

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% straight line
Computer equipment
25% straight line
Motor vehicles
25% straight line
MIDDLETON ADVISORS CORPORATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities. are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments. Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument. Financial assets and liabilities are offset , with the net amounts presented in the financial statements , when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

MIDDLETON ADVISORS CORPORATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit. The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

MIDDLETON ADVISORS CORPORATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 7 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 15 (2016 - 15).

3
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2016 and 31 March 2017
1,303,066
Amortisation and impairment
At 1 April 2016
521,227
Amortisation charged for the year
130,306
At 31 March 2017
651,533
Carrying amount
At 31 March 2017
651,533
At 31 March 2016
781,839
MIDDLETON ADVISORS CORPORATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 8 -
4
Tangible fixed assets
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2016
25,831
33,935
7,409
67,175
Additions
-
7,167
9,725
16,892
Disposals
-
-
(7,409)
(7,409)
At 31 March 2017
25,831
41,102
9,725
76,658
Depreciation and impairment
At 1 April 2016
18,638
24,300
778
43,716
Depreciation charged in the year
5,166
7,981
2,170
15,317
Eliminated in respect of disposals
-
-
(826)
(826)
At 31 March 2017
23,804
32,281
2,122
58,207
Carrying amount
At 31 March 2017
2,027
8,821
7,603
18,451
At 31 March 2016
7,193
9,635
6,631
23,459
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
268,650
306,821
Other debtors
1,172
4,855
Prepayments and accrued income
95,286
10,583
365,108
322,259
MIDDLETON ADVISORS CORPORATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 9 -
6
Creditors: amounts falling due within one year
2017
2016
Notes
£
£
Bank loans and overdrafts
33,611
36,667
Trade creditors
21,067
29,544
Corporation tax
96,699
138,606
Other taxation and social security
119,390
94,819
Other creditors
43,732
60,572
Accruals and deferred income
170,631
149,527
485,130
509,735

The bank loan is secured against the assets of the company.

7
Creditors: amounts falling due after more than one year
2017
2016
Notes
£
£
Bank loans and overdrafts
-
30,556

The bank loan is secured against the assets of the company.

8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary shares of £1 each
1,000
1,000
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
66,000
-
MIDDLETON ADVISORS CORPORATE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 10 -
10
Reconciliations on adoption of FRS 102
Reconciliation of equity
1 April
31 March
2015
2016
£
£
Equity as reported under previous UK GAAP and under FRS 102
664,470
941,586
Reconciliation of profit for the financial period
2016
£
Profit as reported under previous UK GAAP and under FRS 102
524,922
Notes to reconciliations on adoption of FRS 102

There were no changes to the accounting policies arising from the adoption of FRS 102, which affected the recognition or measurement of transactions.

 

No adjustments were made to previously reported equity balances at the date of transition to FRS 102. No adjustments were made to previously reported equity balances at the end of the comparative period.

 

There were no adjustments to previously reported profit or loss in the comparative period.

2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.110073823452016-04-012017-03-3107382345bus:Director12016-04-012017-03-3107382345bus:CompanySecretaryDirector12016-04-012017-03-3107382345bus:CompanySecretary12016-04-012017-03-3107382345bus:RegisteredOffice2016-04-012017-03-31073823452017-03-3107382345core:Goodwill2017-03-3107382345core:Goodwill2016-03-31073823452016-03-3107382345core:FurnitureFittings2017-03-3107382345core:ComputerEquipment2017-03-3107382345core:MotorVehicles2017-03-3107382345core:FurnitureFittings2016-03-3107382345core:ComputerEquipment2016-03-3107382345core:MotorVehicles2016-03-3107382345core:CurrentFinancialInstruments2017-03-3107382345core:CurrentFinancialInstruments2016-03-3107382345core:ShareCapital2017-03-3107382345core:ShareCapital2016-03-3107382345core:RetainedEarningsAccumulatedLosses2017-03-3107382345core:RetainedEarningsAccumulatedLosses2016-03-3107382345core:Goodwill2016-04-012017-03-3107382345core:FurnitureFittings2016-04-012017-03-3107382345core:ComputerEquipment2016-04-012017-03-3107382345core:MotorVehicles2016-04-012017-03-3107382345core:Goodwill2016-03-3107382345core:FurnitureFittings2016-03-3107382345core:ComputerEquipment2016-03-3107382345core:MotorVehicles2016-03-31073823452016-03-3107382345core:Non-currentFinancialInstruments2016-03-3107382345bus:PrivateLimitedCompanyLtd2016-04-012017-03-3107382345bus:FRS1022016-04-012017-03-3107382345bus:AuditExemptWithAccountantsReport2016-04-012017-03-3107382345bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP