ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2014.0.91 2014.0.91 2016-12-312016-12-31trueNo description of principal activityfalse2016-01-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 09708816 2016-01-01 2016-12-31 09708816 2016-12-31 09708816 2015-12-31 09708816 c:Director1 2016-01-01 2016-12-31 09708816 d:CurrentFinancialInstruments 2016-12-31 09708816 d:CurrentFinancialInstruments 2015-12-31 09708816 d:Non-currentFinancialInstruments 2016-12-31 09708816 d:Non-currentFinancialInstruments 2015-12-31 09708816 d:CurrentFinancialInstruments d:WithinOneYear 2016-12-31 09708816 d:CurrentFinancialInstruments d:WithinOneYear 2015-12-31 09708816 d:Non-currentFinancialInstruments d:AfterOneYear 2016-12-31 09708816 d:Non-currentFinancialInstruments d:AfterOneYear 2015-12-31 09708816 d:ShareCapital 2016-12-31 09708816 d:ShareCapital 2015-12-31 09708816 d:SharePremium 2016-12-31 09708816 d:RetainedEarningsAccumulatedLosses 2016-12-31 09708816 d:RetainedEarningsAccumulatedLosses 2015-12-31 09708816 c:OrdinaryShareClass1 2016-01-01 2016-12-31 09708816 c:OrdinaryShareClass1 2016-12-31 09708816 c:OrdinaryShareClass1 2015-12-31 09708816 c:FRS102 2016-01-01 2016-12-31 09708816 c:AuditExempt-NoAccountantsReport 2016-01-01 2016-12-31 09708816 c:FullAccounts 2016-01-01 2016-12-31 09708816 c:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 09708816 d:Subsidiary1 2016-12-31 09708816 d:Subsidiary1 2016-01-01 2016-12-31 09708816 d:Subsidiary1 1 2016-01-01 2016-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09708816









BIASHARA HOLDINGS LIMITED


UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2016

 
BIASHARA HOLDINGS LIMITED
REGISTERED NUMBER: 09708816

BALANCE SHEET
AS AT 31 DECEMBER 2016

2016
5 months ended 31 December 2015
Note
£
£

FIXED ASSETS
  

Investments
 4 
1,559,870
1,495,114

  
1,559,870
1,495,114

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
-
7,577

Cash at bank and in hand
  
199,333
8,374

  
199,333
15,951

Creditors: amounts falling due within one year
 6 
(738,451)
(691,531)

NET CURRENT LIABILITIES
  
 
 
(539,118)
 
 
(675,580)

TOTAL ASSETS LESS CURRENT LIABILITIES
  
1,020,752
819,534

Creditors: amounts falling due after more than one year
 7 
(654,172)
(819,536)

  

NET ASSETS/(LIABILITIES)
  
366,580
(2)


CAPITAL AND RESERVES
  

Called up share capital 
 8 
200
100

Share premium account
  
49,990
-

Profit and loss account
  
316,390
(102)

  
366,580
(2)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
BIASHARA HOLDINGS LIMITED
REGISTERED NUMBER: 09708816

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2016

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 August 2017.


Mr A Benton
Director

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
BIASHARA HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

1.


GENERAL INFORMATION

Biashara Holdings Limited is a private company, limited by shares, domiciled in England and Wales, registration number 09708816. The registered office is The Leys, Hoxne, Eye, Suffolk, England, IP21 5BP.

2.ACCOUNTING POLICIES

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

Information on the impact of first-time adoption of FRS 102 is given in note 10.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

 
2.3

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.4

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.7

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 3

 
BIASHARA HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

2.ACCOUNTING POLICIES (CONTINUED)

 
2.8

Finance costs

Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.9

Borrowing costs

All borrowing costs are recognised in the Statement of Comprehensive Income in the year in which they are incurred.

 
2.10

Taxation

Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


3.


EMPLOYEES

The average monthly number of employees, including the directors, during the year was as follows:


        2016
        2015
            No.
            No.






Staff
3
3

Page 4

 
BIASHARA HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

4.


FIXED ASSET INVESTMENTS





Investments in subsidiary companies

£



COST OR VALUATION


At 1 January 2016
1,495,114


Additions
64,756



At 31 December 2016

1,559,870






NET BOOK VALUE



At 31 December 2016
1,559,870



At 31 December 5 months ended 31 December 2015
1,495,114

Page 5

 
BIASHARA HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

           4.FIXED ASSET INVESTMENTS (CONTINUED)

SUBSIDIARY UNDERTAKINGS

The following were subsidiary undertakings of the Company:

Name
Class of shares
Holding
Principal activity

Joseph Flach & Sons Limited
Ordinary
 100%
Wholesale trade




The aggregate of the share capital and reserves as at 31 December 2016 and of the profit or loss for the year ended on that date for the subsidiary undertakings were as follows:

Aggregate of share capital and reserves
Profit/(loss)
£
£
Joseph Flach & Sons Limited

538,935

317,119

538,935

317,119


5.


DEBTORS

2016
5 months ended 31 December 2015
£
£


Other tax and social security
-
7,577



6.


CREDITORS: Amounts falling due within one year

2016
5 months ended 31 December 2015
£
£

Bank loans
76,474
74,392

Trade creditors
-
47,946

Amounts owed to group undertakings
365,206
365,172

Corporation tax
4,123
162

Other creditors
292,648
203,859

738,451
691,531


Page 6

 
BIASHARA HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

7.


CREDITORS: Amounts falling due after more than one year

2016
5 months ended 31 December 2015
£
£

Bank loans and overdrafts
243,002
319,536

Other creditors
411,170
500,000

654,172
819,536



Secured loans

Bank loans are secured by way of a fixed and floating charge over the whole of the company's assets.
Security is also given through an Unlimited Composite Company Guarantee which exists between the company and its subsidiary, Joseph Flach & Sons Limited,  in which each will secure the liabilities of the other.
A Benton, a director of the company, also secures all liabilities of the company through a personal guarantee of £200,000.
An agreement is in place with the bank that any repayments of amounts outstanding to A Benton must be postponed untill the bank loan is fully repaid.
The company is also subject to covenants under the loan agreement which state that adjusted net cash from operating activities less dividends, net capital expenditure and taxation shall not be less than 130% of the bank debt repayments and interest paid in respect of the loan. 
The covenants also state that any excess cash is to be split in the ratio 1:2 between the bank and A Benton.


8.


SHARE CAPITAL

2016
5 months ended 31 December 2015
£
£
Shares classified as equity

Allotted, called up and fully paid



200 (2015 - 100) Ordinary shares of £1 each
200
100

During the year, 100 ordinary £1 shares were issued for cash consideration.

Page 7

 
BIASHARA HOLDINGS LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016

9.


CONTROLLING PARTY

The company was under the control of Mr A Benton throughout the current period. Mr A Benton is the managing director and majority shareholder.

Under the provision of section 398 of the Companies Act 2006 the company is exempt from preparing consolidated accounts and has not done so, therefore the accounts show information about the company as an individual entity.


10.


FIRST TIME ADOPTION OF FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.


Page 8