Mister Steel Limited - Period Ending 2016-12-31

Mister Steel Limited - Period Ending 2016-12-31


Mister Steel Limited 02552312 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is steel stockholding and fabrication. Digita Accounts Production Advanced 6.20.8420.0 Software true 02552312 2016-01-01 2016-12-31 02552312 2016-12-31 02552312 bus:OrdinaryShareClass1 2016-12-31 02552312 core:RetainedEarningsAccumulatedLosses 2016-12-31 02552312 core:ShareCapital 2016-12-31 02552312 core:CurrentFinancialInstruments 2016-12-31 02552312 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 02552312 core:Non-currentFinancialInstruments 2016-12-31 02552312 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 02552312 core:FurnitureFittingsToolsEquipment 2016-12-31 02552312 core:LandBuildings 2016-12-31 02552312 core:MotorVehicles 2016-12-31 02552312 core:OtherPropertyPlantEquipment 2016-12-31 02552312 bus:SmallEntities 2016-01-01 2016-12-31 02552312 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 02552312 bus:FullAccounts 2016-01-01 2016-12-31 02552312 bus:RegisteredOffice 2016-01-01 2016-12-31 02552312 bus:Director1 2016-01-01 2016-12-31 02552312 bus:Director2 2016-01-01 2016-12-31 02552312 bus:Director3 2016-01-01 2016-12-31 02552312 bus:Director4 2016-01-01 2016-12-31 02552312 bus:OrdinaryShareClass1 2016-01-01 2016-12-31 02552312 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 02552312 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 02552312 core:LandBuildings 2016-01-01 2016-12-31 02552312 core:MotorVehicles 2016-01-01 2016-12-31 02552312 core:OfficeEquipment 2016-01-01 2016-12-31 02552312 core:OtherPropertyPlantEquipment 2016-01-01 2016-12-31 02552312 core:PlantMachinery 2016-01-01 2016-12-31 02552312 core:KeyManagementPersonnel 2016-01-01 2016-12-31 02552312 countries:UnitedKingdom 2016-01-01 2016-12-31 02552312 2015-12-31 02552312 core:FurnitureFittingsToolsEquipment 2015-12-31 02552312 core:LandBuildings 2015-12-31 02552312 core:MotorVehicles 2015-12-31 02552312 core:OtherPropertyPlantEquipment 2015-12-31 02552312 2015-01-01 2015-12-31 02552312 2015-12-31 02552312 bus:OrdinaryShareClass1 2015-12-31 02552312 core:RetainedEarningsAccumulatedLosses 2015-12-31 02552312 core:ShareCapital 2015-12-31 02552312 core:CurrentFinancialInstruments 2015-12-31 02552312 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 02552312 core:Non-currentFinancialInstruments 2015-12-31 02552312 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 02552312 core:FurnitureFittingsToolsEquipment 2015-12-31 02552312 core:LandBuildings 2015-12-31 02552312 core:MotorVehicles 2015-12-31 02552312 core:OtherPropertyPlantEquipment 2015-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 02552312

Mister Steel Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

image-name

Sobell Rhodes LLP
Ground Floor
Unit 501 Centennial Park
Centennial Avenue
Elstree, Borehamwood
Hertfordshire
WD6 3FG

 

Mister Steel Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 9

 

Mister Steel Limited

Company Information

Directors

Mr K J Stewart

Mrs J S Stewart

Mr D A Stewart

Mr S J Cozens

Registered office

Stewart Lane Goods Depot
Dickens Street
London
SW8 3EP

Accountants

Sobell Rhodes LLP
Ground Floor
Unit 501 Centennial Park
Centennial Avenue
Elstree, Borehamwood
Hertfordshire
WD6 3FG

 

Mister Steel Limited

(Registration number: 02552312)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Tangible assets

4

142,991

179,549

Current assets

 

Stocks

5

46,269

18,023

Debtors

6

75,523

49,467

Cash at bank and in hand

 

172,494

129,641

 

294,286

197,131

Creditors: Amounts falling due within one year

7

(240,164)

(182,462)

Net current assets

 

54,122

14,669

Total assets less current liabilities

 

197,113

194,218

Creditors: Amounts falling due after more than one year

7

(17,325)

(33,325)

Provisions for deferred tax

(16,445)

(22,188)

Net assets

 

163,343

138,705

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

163,243

138,605

Total equity

 

163,343

138,705

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 20 September 2017 and signed on its behalf by:
 

Mr K J Stewart

Director

 

Mister Steel Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital, incorporated in United Kingdom.

The address of its registered office is:
Stewart Lane Goods Depot
Dickens Street
London
SW8 3EP

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Judgements

There are no significant judgements exercised by the management.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Mister Steel Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

15% reducing balance

Motor vehicles

25% reducing balance

Office equipment

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Mister Steel Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Mister Steel Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2015 - 11).

 

Mister Steel Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

4

Tangible assets

Land and buildings
£

Plant and machinery
£

Motor vehicles
 £

Office equipment
£

Cost or valuation

At 1 January 2016

33,600

561

290,226

170,843

Transfers

(33,600)

-

-

33,600

At 31 December 2016

-

561

290,226

204,443

Depreciation

At 1 January 2016

-

140

194,406

121,135

Charge for the year

-

106

23,955

12,497

At 31 December 2016

-

246

218,361

133,632

Carrying amount

At 31 December 2016

-

315

71,865

70,811

At 31 December 2015

33,600

421

95,820

49,708

Total
£

Cost or valuation

At 1 January 2016

495,230

Transfers

-

At 31 December 2016

495,230

Depreciation

At 1 January 2016

315,681

Charge for the year

36,558

At 31 December 2016

352,239

Carrying amount

At 31 December 2016

142,991

At 31 December 2015

179,549

5

Stocks

2016
£

2015
£

Stock

46,269

18,023

 

Mister Steel Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

6

Debtors

2016
£

2015
£

Trade debtors

66,935

42,126

Prepayments

8,588

7,341

75,523

49,467

7

Creditors

Creditors: amounts falling due within one year

Note

2016
£

2015
£

Due within one year

 

Bank loans and overdrafts

9

18,675

18,675

Trade creditors

 

116,396

71,261

Amounts owed to participating interests

11

2,959

2,959

Corporation Tax

 

38,163

32,362

Taxation and social security

 

38,731

37,959

Other creditors

 

25,240

19,246

 

240,164

182,462

Due after one year

 

Loans and borrowings

9

17,325

33,325

2016
£

2015
£

Current loans and borrowings

Finance lease liabilities

18,675

18,675

8

Share capital

Allotted, called up and fully paid shares

 

2016

2015

 

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

         

9

Loans and borrowings

2016
£

2015
£

Non-current loans and borrowings

Finance lease liabilities

17,325

33,325

 

Mister Steel Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

2016
£

2015
£

Current loans and borrowings

Finance lease liabilities

18,675

18,675

10

Dividends

   

2016

 

2015

   

£

 

£

Interim dividend of £100,000.00 (2015 - £80,000.00) per ordinary share

 

100,000

 

80,000

11

Related party transactions

Key management personnel

During the year the company paid Dividends of £100,000 (2015: £80,000).

At the balance sheet date the directors were owed £ 2,959 (2015: £2,959).

Key management compensation

2016
£

2015
£

Salaries and other short term employee benefits

71,000

78,000

Directors' remuneration

The directors' remuneration for the year was as follows:

2016
£

2015
£

Remuneration

71,000

78,000

Contributions paid to money purchase schemes

8,737

8,400

79,737

86,400

12

Transition to FRS 102

This is the first year that the Company has presented its results under FRS 102 1A. The last financial statements prepared under the previous UK GAAP were for the year ended 31 December 2015. The date of transition to FRS 102 1A was 1 January 2015. There are no changes to profit for the financial year ended 31 December 2015 and the total equity as at 1 January 2014 and 31 December 2015 on transition to FRS 102 1A from UK GAAP as previously reported.