GLENRINNES_FARMS_LIMITED - Accounts


Company Registration No. SC147083 (Scotland)
GLENRINNES FARMS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
GLENRINNES FARMS LIMITED
COMPANY INFORMATION
Directors
Mr A J D Locke
Mrs K A Locke
Secretary
Mrs K A Locke
Company number
SC147083
Registered office
Glenrinnes Lodge
Dufftown
Banffshire
AB55 4BS
Accountants
Johnston Carmichael LLP
Commerce House
South Street
ELGIN
IV30 1JE
GLENRINNES FARMS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
GLENRINNES FARMS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
Notes
£
£
£
£
Fixed assets
Tangible assets
3
6,018,321
5,542,115
Investments
4
35,426,961
34,174,847
41,445,282
39,716,962
Current assets
Stocks
34,067
39,067
Biological assets
5
629,909
521,394
Debtors falling due within one year
5
806,539
324,085
Investments
6
250,000
885,000
Cash at bank and in hand
5,777,820
6,487,689
7,498,335
8,257,235
Creditors: amounts falling due within one year
7
(34,666,387)
(35,170,893)
Net current liabilities
(27,168,052)
(26,913,658)
Total assets less current liabilities
14,277,230
12,803,304
Deferred income
8
(22,494)
(23,265)
Capital and reserves
Called up share capital
9
200
200
Share premium account
10,241,122
10,241,122
Profit and loss reserves
4,013,414
2,538,717
Total equity
14,254,736
12,780,039
GLENRINNES FARMS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2016
31 December 2016
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2017 and are signed on its behalf by:
Mr A J D Locke
Director
Company Registration No. SC147083
GLENRINNES FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
1
Accounting policies
Company information

Glenrinnes Farms Limited is a private company limited by shares incorporated in Scotland. The registered office is Glenrinnes Lodge, Dufftown, Banffshire, AB55 4BS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2016 are the first financial statements of Glenrinnes Farms Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2015.

 

Upon transition to FRS 102 a balance of £33,502,061 has been reclassified in 2016 from creditors falling due after more than one year to creditors falling due within one year on the basis there are no formal terms of repayment to allow classification of the balance as a long term liability. Cattle and sheep previously held as stock have been reclassified as biological current assets. These adjustments have had no effect on the financial position of the company.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Prior period adjustment

The comparative period has been restated to recognise £5,000,000 of investment income. This has resulted in an increase of profit of £5,000,000 for the year ended 31 December 2015.

The above has resulted in a decrease of £5,000,000 in the directors loan account, within creditors due within one year, previously reported at 31 December 2015.

1.3
Turnover
Turnover represents amounts receivable from agricultural activities, related subsidies and game sports activities net of VAT and trade discounts.

Agricultural and game sport income is recognised at point of supply and subsidy income is recognised as it is received when all criteria for eligibility have been met.

1.4
Tangible fixed assets

Tangible fixed assets are initially and subsequently measured at cost, net of depreciation and any impairment losses.

GLENRINNES FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
- 2% straight line
Plant and machinery
- 20% reducing balance and 5% straight line
Fixtures, fittings & equipment
- 20% reducing balance
Motor vehicles
- 25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Freehold land with a cost of £2,110,780 has not been depreciated.

1.5
Investments

Interests in subsidiaries and associates are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Current asset investments are valued at market value.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and other short-term liquid investments with original maturities of three months or less.

GLENRINNES FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 5 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

GLENRINNES FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax is provided in full on timing differences which result in an obligation at the balance sheet date to pay more tax, or right to pay less tax, at a future date, at rates expected to apply when they crystallise based on current tax rates and law. Timing differences arise from inclusion of items of income and expenditure in taxation computations in periods different from those in which they are included in the financial statements. Deferred tax assets are recognised to the extent that it is regarded as more likely than not they will be recovered. Deferred tax assets and liabilities are not discounted.
1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

1.16
Lloyds underwriting participation interests and guarantees
The company has entered into various participation deeds with certain Lloyds' corporate members to provide 'Funds at Lloyds' facilities. The agreements cap the company's exposure to losses, which are disclosed as contingent liabilities in the first instance.

Whilst the year of account to which the participation relates is a single calendar year, the results of the participation are not finalised until the end of year 3. Gains arising on participation are recognised on certainty, being the release of funds to the corporate member, whilst losses attributable to each year of account are recognised once identified as probable.

Fees due on the provision of guarantees under 'Funds at Lloyds' Provider deeds are deferred on receipt and recognised in the year during which the guarantee is made available.
GLENRINNES FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 7 -
1.17

Biological assets

Biological assets are recognised only when three recognition criteria have been fulfilled:

  • the entity has control over the asset as a result of past events;

  • it is probable that future economic benefits associated with the asset will flow to the entity; and

  • the fair value or cost of the asset can be measured reliably.

 

Where the company opts to measure a biological asset under the fair value model on initial recognition it must carry the asset at fair value at each reporting date. Changes in fair value less costs to sell are recognised in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 10 (2015 - 8).

3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2016
5,573,972
1,117,793
6,691,765
Additions
496,373
158,620
654,993
Disposals
(10,500)
(82,700)
(93,200)
At 31 December 2016
6,059,845
1,193,713
7,253,558
Depreciation and impairment
At 1 January 2016
587,975
561,675
1,149,650
Depreciation charged in the year
69,580
74,879
144,459
Eliminated in respect of disposals
-
(58,872)
(58,872)
At 31 December 2016
657,555
577,682
1,235,237
Carrying amount
At 31 December 2016
5,402,290
616,031
6,018,321
At 31 December 2015
4,985,996
556,119
5,542,115
4
Fixed asset investments
2016
2015
£
£
Investments
35,426,961
34,174,847
GLENRINNES FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
4
Fixed asset investments
(Continued)
- 8 -
Movements in fixed asset investments
Shares in group undertakings
Other investments other than loans
Total
£
£
£
Cost or valuation
At 1 January 2016
10,241,224
23,933,623
34,174,847
Additions
80
1,377,885
1,377,965
Valuation changes
-
(125,851)
(125,851)
At 31 December 2016
10,241,304
25,185,657
35,426,961
Carrying amount
At 31 December 2016
10,241,304
25,185,657
35,426,961
At 31 December 2015
10,241,224
23,933,623
34,174,847
5
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
141,977
253,205
Amounts due from group undertakings
536,851
28,817
Other debtors
127,711
42,063
806,539
324,085
6
Current asset investments
2016
2015
£
£
Listed investments
250,000
885,000
7
Creditors: amounts falling due within one year
2016
2015
£
£
Bank loans and overdrafts
-
229,752
Trade creditors
63,405
58,686
Corporation tax
765,964
524,755
Other taxation and social security
11,345
17,257
Other creditors
33,825,673
34,340,443
34,666,387
35,170,893
GLENRINNES FARMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 9 -
8
Government grants
2016
2015
£
£
Arising from government grants
22,494
23,265

Grants relate to a grant for a shed which is released over its estimated useful life of 50 years, and a grant for an agricultural building which is released at 4% straight line.

9
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
200 Ordinary shares of £1 each
200
200
10
Events after the reporting date

Subsequent to the year end, Glenrinnes Farms Limited sold the investment in Argenta, an associate investment, currently shown within fixed asset investments, shares in group undertakings.

11
Related party transactions

Included within debtors is £528,817 due from a company in which Glenrinnes Farms Ltd has significant control.

 

Included within creditors amounts due within one year, is a loan from key management personnel, for £32,947,649 (2016 - £33,502,061). This loan is unsecured, interest free and has no fixed repayment terms.

2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activitySC1470832016-01-012016-12-31SC147083bus:Director12016-01-012016-12-31SC147083bus:CompanySecretaryDirector12016-01-012016-12-31SC147083bus:CompanySecretary12016-01-012016-12-31SC147083bus:RegisteredOffice2016-01-012016-12-31SC1470832016-12-31SC1470832015-12-31SC147083core:LandBuildings2016-12-31SC147083core:OtherPropertyPlantEquipment2016-12-31SC147083core:LandBuildings2015-12-31SC147083core:OtherPropertyPlantEquipment2015-12-31SC147083core:CurrentFinancialInstruments2016-12-31SC147083core:CurrentFinancialInstruments2015-12-31SC147083core:WithinOneYear2016-12-31SC147083core:WithinOneYear2015-12-31SC147083core:Non-currentFinancialInstruments2016-12-31SC147083core:ShareCapital2016-12-31SC147083core:ShareCapital2015-12-31SC147083core:SharePremium2016-12-31SC147083core:SharePremium2015-12-31SC147083core:RetainedEarningsAccumulatedLosses2016-12-31SC147083core:RetainedEarningsAccumulatedLosses2015-12-31SC147083core:LandBuildingscore:OwnedOrFreeholdAssets2016-01-012016-12-31SC147083core:PlantMachinery2016-01-012016-12-31SC147083core:FurnitureFittings2016-01-012016-12-31SC147083core:MotorVehicles2016-01-012016-12-31SC147083core:LandBuildings2015-12-31SC147083core:OtherPropertyPlantEquipment2015-12-31SC1470832015-12-31SC147083core:LandBuildings2016-01-012016-12-31SC147083core:OtherPropertyPlantEquipment2016-01-012016-12-31SC147083bus:PrivateLimitedCompanyLtd2016-01-012016-12-31SC147083bus:FRS1022016-01-012016-12-31SC147083bus:AuditExemptWithAccountantsReport2016-01-012016-12-31SC147083bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP