Decision Support Tools Limited - Period Ending 2016-12-31

Decision Support Tools Limited - Period Ending 2016-12-31


Decision Support Tools Limited 05901006 false 2016-01-01 2016-12-31 2016-12-31 The principal activity of the company is that of decision support software tools that assist in cost/risk optimization of physical asset management strategies Digita Accounts Production Advanced 6.20.8420.0 Software true false 05901006 2016-01-01 2016-12-31 05901006 2016-12-31 05901006 core:RetainedEarningsAccumulatedLosses 2016-12-31 05901006 core:ShareCapital 2016-12-31 05901006 core:CurrentFinancialInstruments 2016-12-31 05901006 core:CurrentFinancialInstruments core:WithinOneYear 2016-12-31 05901006 core:Non-currentFinancialInstruments core:AfterOneYear 2016-12-31 05901006 core:Goodwill 2016-12-31 05901006 core:FurnitureFittingsToolsEquipment 2016-12-31 05901006 bus:SmallEntities 2016-01-01 2016-12-31 05901006 bus:AuditExemptWithAccountantsReport 2016-01-01 2016-12-31 05901006 bus:FullAccounts 2016-01-01 2016-12-31 05901006 bus:RegisteredOffice 2016-01-01 2016-12-31 05901006 bus:Director3 2016-01-01 2016-12-31 05901006 bus:PrivateLimitedCompanyLtd 2016-01-01 2016-12-31 05901006 core:Goodwill 2016-01-01 2016-12-31 05901006 core:FurnitureFittingsToolsEquipment 2016-01-01 2016-12-31 05901006 core:OfficeEquipment 2016-01-01 2016-12-31 05901006 core:ParentEntities 2016-01-01 2016-12-31 05901006 1 2016-01-01 2016-12-31 05901006 countries:AllCountries 2016-01-01 2016-12-31 05901006 2015-12-31 05901006 core:Goodwill 2015-12-31 05901006 core:FurnitureFittingsToolsEquipment 2015-12-31 05901006 2015-12-31 05901006 core:RetainedEarningsAccumulatedLosses 2015-12-31 05901006 core:ShareCapital 2015-12-31 05901006 core:CurrentFinancialInstruments 2015-12-31 05901006 core:CurrentFinancialInstruments core:WithinOneYear 2015-12-31 05901006 core:Non-currentFinancialInstruments core:AfterOneYear 2015-12-31 05901006 core:Goodwill 2015-12-31 05901006 core:FurnitureFittingsToolsEquipment 2015-12-31 iso4217:GBP

Registration number: 05901006

Decision Support Tools Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2016

 

Decision Support Tools Limited

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 7

 

Decision Support Tools Limited

(Registration number: 05901006)
Balance Sheet as at 31 December 2016

Note

2016
£

2015
£

Fixed assets

 

Intangible assets

4

25,217

50,436

Tangible assets

5

1,675

2,233

 

26,892

52,669

Current assets

 

Debtors

6

126,536

19,832

Cash at bank and in hand

 

9,885

2,746

 

136,421

22,578

Creditors: Amounts falling due within one year

7

(71,386)

(24,568)

Net current assets/(liabilities)

 

65,035

(1,990)

Total assets less current liabilities

 

91,927

50,679

Creditors: Amounts falling due after more than one year

7

(382,922)

(490,065)

Net liabilities

 

(290,995)

(439,386)

Capital and reserves

 

Called up share capital

1

1

Profit and loss account

(290,996)

(439,387)

Total equity

 

(290,995)

(439,386)

For the financial year ending 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Decision Support Tools Limited

(Registration number: 05901006)
Balance Sheet as at 31 December 2016

Approved and authorised by the director on 29 September 2017
 

.........................................

J W Woodhouse

Director

 

Decision Support Tools Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
Prince Henry House
Kingsclere Business Park
Kingsclere
Hampshire
RG20 4SW
England

The principal place of business is:
Hall Farm House
Sustead
Norfolk
NR11 8RY

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

25% per annum of net book value

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Decision Support Tools Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

Development costs

Development expenditure incurred is expensed to the profit and loss account.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

10% per annum of cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Taxation

2016

2015

£

£

Corporation tax

-

-

Deferred tax

-

-

-

-

 

Decision Support Tools Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2016

252,188

252,188

At 31 December 2016

252,188

252,188

Amortisation

At 1 January 2016

201,752

201,752

Amortisation charge

25,219

25,219

At 31 December 2016

226,971

226,971

Carrying amount

At 31 December 2016

25,217

25,217

At 31 December 2015

50,436

50,436

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2016

16,731

16,731

At 31 December 2016

16,731

16,731

Depreciation

At 1 January 2016

14,498

14,498

Charge for the year

558

558

At 31 December 2016

15,056

15,056

Carrying amount

At 31 December 2016

1,675

1,675

At 31 December 2015

2,233

2,233

 

Decision Support Tools Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

6

Debtors

2016
£

2015
£

Trade debtors

125,526

-

Other debtors

1,010

19,832

Total current trade and other debtors

126,536

19,832

7

Creditors

Note

2016
£

2015
£

Due within one year

 

Trade creditors

 

1,506

15,923

Taxation and social security

 

42,907

-

Other creditors

 

26,973

8,645

 

71,386

24,568

Due after one year

 

Other non-current financial liabilities

 

382,922

490,065

8

Related party transactions

Summary of transactions with parent

During the year the company made the following related party transactions:

The Woodhouse Partnership Limited made a loan to the company. At the balance sheet date the amount due to The Woodhouse Partnership Limited was £382,922 (2016: £490,065).

During the year net sales of £305,105 (2016: £61,346) were made to, and net purchases of £1,812 (2016: £2,351) were made from The Woodhouse Partnership Limited. At the year end £125,526 was due from (2016: £1,954 was due to) The Woodhouse Partnership Limited and is included within trade debtors (2016: trade creditors).

 

9

Parent and ultimate parent undertaking

The company's immediate parent is The Woodhouse Partnership Limited, incorporated in England.

 The ultimate controlling party is J W and V A Woodhouse.

 

Decision Support Tools Limited

Notes to the Financial Statements for the Year Ended 31 December 2016

10

Transition to FRS 102

There were no changes required as a result of transition to FRS 102.