TRAVEL_PLACES_(WS)_LIMITE - Accounts


Company Registration No. 01889481 (England and Wales)
TRAVEL PLACES (WS) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
PAGES FOR FILING WITH REGISTRAR
TRAVEL PLACES (WS) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 11
TRAVEL PLACES (WS) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2016
31 December 2016
- 1 -
2016
2015
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
708,169
765,316
Investment properties
4
280,000
280,000
988,169
1,045,316
Current assets
Debtors
6
285,536
182,455
Investments
7
862,624
829,408
Cash at bank and in hand
672,296
778,380
1,820,456
1,790,243
Creditors: amounts falling due within one year
8
(673,025)
(553,982)
Net current assets
1,147,431
1,236,261
Total assets less current liabilities
2,135,600
2,281,577
Creditors: amounts falling due after more than one year
9
(20,017)
(122,004)
Net assets
2,115,583
2,159,573
Capital and reserves
Called up share capital
10
100
100
Other reserves
110,244
52,727
Profit and loss reserves
2,005,239
2,106,746
Total equity
2,115,583
2,159,573

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2016 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

TRAVEL PLACES (WS) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2016
31 December 2016
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 September 2017 and are signed on its behalf by:
M Warren
Director
Company Registration No. 01889481
TRAVEL PLACES (WS) LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2016
- 3 -
Share capital
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
As restated for the period ended 31 December 2015:
Balance at 1 January 2015
100
-
1,882,424
1,882,524
Effect of transition to FRS 102
-
(64,623)
235,863
171,240
Effect of change in accounting policy
-
118,000
-
118,000
As restated
100
53,377
2,118,287
2,171,764
Year ended 31 December 2015:
Profit and total comprehensive income for the year
-
-
185,849
185,849
Dividends
-
-
(198,040)
(198,040)
Transfers
-
(650)
650
-
Balance at 31 December 2015
100
52,727
2,106,746
2,159,573
Year ended 31 December 2016:
Profit and total comprehensive income for the year
-
-
223,730
223,730
Dividends
-
-
(267,720)
(267,720)
Transfers
-
57,517
(57,517)
-
Balance at 31 December 2016
100
110,244
2,005,239
2,115,583
TRAVEL PLACES (WS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2016
- 4 -
1
Accounting policies
Company information

Travel Places (WS) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Podium House, 61 Chapel Road, Worthing, West Sussex, BN11 1HR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 December 2016 are the first financial statements of Travel Places (WS) Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 January 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 12.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets are stated at cost less depreciation. Depreciation is provided at rates calculated to write off the cost, less estimated residual value, of each asset over its expected useful life, as follows:
Freehold land and buildings
4% straight line
Fixtures, fittings and equipment
25% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

TRAVEL PLACES (WS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

TRAVEL PLACES (WS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax
Deferred taxation is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes.  The deferred tax balance has not been discounted.
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits
The company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the company to the fund in respect of the year.
1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

TRAVEL PLACES (WS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
1
Accounting policies
(Continued)
- 7 -
1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 57 (2015 - 58).

3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2016
1,327,739
270,292
1,598,031
Additions
-
7,573
7,573
Disposals
-
(42,827)
(42,827)
At 31 December 2016
1,327,739
235,038
1,562,777
Depreciation and impairment
At 1 January 2016
582,063
250,652
832,715
Depreciation charged in the year
53,110
11,441
64,551
Eliminated in respect of disposals
-
(42,658)
(42,658)
At 31 December 2016
635,173
219,435
854,608
Carrying amount
At 31 December 2016
692,566
15,603
708,169
At 31 December 2015
745,676
19,640
765,316
TRAVEL PLACES (WS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 8 -
4
Investment property
2016
£
Fair value
At 1 January 2016 and 31 December 2016
280,000

The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 December 2016 by R C Warren, a director of the company at that time. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

5
Financial instruments
2016
2015
as restated
£
£
Carrying amount of financial assets
Instruments measured at fair value through profit or loss
862,624
829,408
6
Debtors
2016
2015
Amounts falling due within one year:
£
£
Trade debtors
69,494
45,891
Other debtors
216,042
136,564
285,536
182,455
7
Current asset investments
2016
2015
as restated
£
£
Other investments
862,624
829,408
8
Creditors: amounts falling due within one year
2016
2015
£
£
Bank loans and overdrafts - secured
100,963
102,805
Trade creditors
29,305
25,021
Corporation tax
65,646
73,031
Other taxation and social security
130,733
96,146
Other creditors
346,378
256,979
673,025
553,982
TRAVEL PLACES (WS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
- 9 -
9
Creditors: amounts falling due after more than one year
2016
2015
£
£
Bank loans and overdrafts - secured
20,017
122,004

Bank loans are secured over the properties to which they relate.

10
Called up share capital
2016
2015
£
£
Ordinary share capital
Issued and fully paid
52 Ordinary 'A' shares of £1 each
52
52
24 Ordinary 'B' shares of £1 each
24
24
24 Ordinary 'C' shares of £1 each
24
24
100
100

The ordinary 'A', 'B' and 'C' shares rank pari passu in all respects save that the directors may recommend and pay dividends on one class of share and not the others, and vice versa.

11
Related party transactions

At the year end the company owed directors £7,853 (2015: £4,831).

12
Reconciliations on adoption of FRS 102
Reconciliation of equity
1 January
31 December
2015
2015
Notes
£
£
Equity as reported under previous UK GAAP
1,882,524
1,888,100
Adjustments to prior year (note 13)
118,000
100,233
As restated
2,000,524
1,988,333
Adjustments arising from transition to FRS 102:
Revaluation of current asset investments on transition
171,240
171,240
Equity reported under FRS 102
2,171,764
2,159,573
TRAVEL PLACES (WS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
12
Reconciliations on adoption of FRS 102
(Continued)
- 10 -
Reconciliation of profit for the financial period
2015
£
Profit as reported under previous UK GAAP and under FRS 102
203,616
Adjustments to prior year (note 13)
(17,767)
As restated
185,849
TRAVEL PLACES (WS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2016
12
Reconciliations on adoption of FRS 102
(Continued)
- 11 -
Notes to reconciliations on adoption of FRS 102

Transition and prior year adjustments arise due to investment properties and current asset investments now being held at fair value in the financial statements. Due to FRS 102 these revaluations have been taken to the profit and loss resulting in restatement balances.

13
Prior period adjustment
Changes to the balance sheet
At 31 December 2015
Balances as restated before FRS 102 transition adjustments:
As previously reported
Adjustment at 1 Jan 2015
Adjustment at 31 Dec 2015
As restated
£
£
£
£
Fixed assets
Investment properties
162,000
118,000
-
280,000
Current assets
Investments
675,935
-
(17,767)
658,168
Net assets
1,888,100
118,000
(17,767)
1,988,333
Capital and reserves
Other reserves
-
118,000
(650)
117,350
Profit and loss
1,888,000
-
(17,117)
1,870,883
Total equity
1,888,100
118,000
(17,767)
1,988,333
Changes to the profit and loss account
Period ended 31 December 2015
Balances as restated before FRS 102 transition adjustments:
As previously reported
Adjustment
As restated
£
£
£
Amounts written off investments
(45,739)
(17,767)
(63,506)
Profit for the financial period
203,616
(17,767)
185,849
2016-12-312016-01-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity018894812016-01-012016-12-31018894812016-12-31018894812015-12-3101889481core:LandBuildings2016-12-3101889481core:OtherPropertyPlantEquipment2016-12-3101889481core:LandBuildings2015-12-3101889481core:OtherPropertyPlantEquipment2015-12-3101889481core:CurrentFinancialInstruments2016-12-3101889481core:CurrentFinancialInstruments2015-12-3101889481core:ShareCapital2016-12-3101889481core:ShareCapital2015-12-3101889481core:OtherMiscellaneousReserve2016-12-3101889481core:OtherMiscellaneousReserve2015-12-3101889481core:RetainedEarningsAccumulatedLosses2016-12-3101889481core:RetainedEarningsAccumulatedLosses2015-12-3101889481core:OtherMiscellaneousReservecore:IncreaseDecreaseDueToTransitionFromPreviousStandard2014-12-3101889481core:RetainedEarningsAccumulatedLossescore:IncreaseDecreaseDueToTransitionFromPreviousStandard2014-12-3101889481core:IncreaseDecreaseDueToTransitionFromPreviousStandard2014-12-3101889481core:OtherMiscellaneousReservecore:AccountingPolicyChangeIncreaseDecrease2014-12-3101889481core:ShareCapitalcore:RestatedAmount2014-12-3101889481core:OtherMiscellaneousReservecore:RestatedAmount2014-12-3101889481core:RetainedEarningsAccumulatedLossescore:RestatedAmount2014-12-3101889481core:RestatedAmount2014-12-3101889481core:ShareCapitalOrdinaryShares2016-12-3101889481core:ShareCapitalOrdinaryShares2015-12-3101889481bus:Director32016-01-012016-12-31018894812015-01-012015-12-3101889481core:RetainedEarningsAccumulatedLosses2015-01-012015-12-3101889481core:LandBuildingscore:OwnedOrFreeholdAssets2016-01-012016-12-3101889481core:FurnitureFittings2016-01-012016-12-3101889481core:LandBuildings2015-12-3101889481core:OtherPropertyPlantEquipment2015-12-31018894812015-12-3101889481core:OtherPropertyPlantEquipment2016-01-012016-12-3101889481core:LandBuildings2016-01-012016-12-3101889481core:Non-currentFinancialInstruments2016-12-3101889481core:Non-currentFinancialInstruments2015-12-3101889481bus:PrivateLimitedCompanyLtd2016-01-012016-12-3101889481bus:FRS1022016-01-012016-12-3101889481bus:AuditExemptWithAccountantsReport2016-01-012016-12-3101889481bus:FullAccounts2016-01-012016-12-31xbrli:purexbrli:sharesiso4217:GBP