ACCOUNTS - Final Accounts


Caseware UK (AP4) 2014.0.91 2014.0.91 2017-06-302017-06-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2016-07-01 04742827 2016-07-01 2017-06-30 04742827 2017-06-30 04742827 2016-06-30 04742827 c:Director1 2016-07-01 2017-06-30 04742827 d:Buildings 2016-07-01 2017-06-30 04742827 d:Buildings 2017-06-30 04742827 d:Buildings 2016-06-30 04742827 d:Buildings d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 04742827 d:PlantMachinery 2016-07-01 2017-06-30 04742827 d:PlantMachinery 2017-06-30 04742827 d:PlantMachinery 2016-06-30 04742827 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 04742827 d:MotorVehicles 2016-07-01 2017-06-30 04742827 d:MotorVehicles 2017-06-30 04742827 d:MotorVehicles 2016-06-30 04742827 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 04742827 d:OfficeEquipment 2016-07-01 2017-06-30 04742827 d:OfficeEquipment 2017-06-30 04742827 d:OfficeEquipment 2016-06-30 04742827 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 04742827 d:OwnedOrFreeholdAssets 2016-07-01 2017-06-30 04742827 d:Goodwill 2016-07-01 2017-06-30 04742827 d:Goodwill 2017-06-30 04742827 d:Goodwill 2016-06-30 04742827 d:CurrentFinancialInstruments 2017-06-30 04742827 d:CurrentFinancialInstruments 2016-06-30 04742827 d:Non-currentFinancialInstruments 2017-06-30 04742827 d:Non-currentFinancialInstruments 2016-06-30 04742827 d:CurrentFinancialInstruments d:WithinOneYear 2017-06-30 04742827 d:CurrentFinancialInstruments d:WithinOneYear 2016-06-30 04742827 d:Non-currentFinancialInstruments d:AfterOneYear 2017-06-30 04742827 d:Non-currentFinancialInstruments d:AfterOneYear 2016-06-30 04742827 d:ShareCapital 2017-06-30 04742827 d:ShareCapital 2016-06-30 04742827 d:RetainedEarningsAccumulatedLosses 2017-06-30 04742827 d:RetainedEarningsAccumulatedLosses 2016-06-30 04742827 d:AcceleratedTaxDepreciationDeferredTax 2017-06-30 04742827 c:FRS102 2016-07-01 2017-06-30 04742827 c:AuditExempt-NoAccountantsReport 2016-07-01 2017-06-30 04742827 c:FullAccounts 2016-07-01 2017-06-30 04742827 c:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 iso4217:GBP xbrli:pure

Registered number: 04742827









A & F ENGINEERING (NORWICH) LIMITED

UNAUDITED
FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2017

 
A & F ENGINEERING (NORWICH) LIMITED
REGISTERED NUMBER: 04742827

BALANCE SHEET
AS AT 30 JUNE 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 4 
60,000
70,000

Tangible assets
 5 
39,379
39,248

  
99,379
109,248

Current assets
  

Stocks
 6 
49,609
47,224

Debtors: amounts falling due within one year
 7 
3,878
23,570

Cash at bank and in hand
  
2,500
3,143

  
55,987
73,937

Creditors: amounts falling due within one year
 8 
(124,395)
(123,858)

Net current liabilities
  
 
 
(68,408)
 
 
(49,921)

Total assets less current liabilities
  
30,971
59,327

Creditors: amounts falling due after more than one year
 9 
(40,000)
(75,000)

Provisions for liabilities
  

Deferred tax
 10 
(3,325)
(2,989)

  
 
 
(3,325)
 
 
(2,989)

Net liabilities
  
(12,354)
(18,662)


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
(12,454)
(18,762)

  
(12,354)
(18,662)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
A & F ENGINEERING (NORWICH) LIMITED
REGISTERED NUMBER: 04742827

BALANCE SHEET (CONTINUED)
AS AT 30 JUNE 2017

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 September 2017.



D J Allen
Director
The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
A & F ENGINEERING (NORWICH) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

1.


General information

A & F Engineering (Norwich) Limited is a private company limited by shares, incorporated in England and Wales, with a company registration number of 04742827. The address of the registered office is given on the company information page of these financial statements.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises revenue recognised by the company in respect of goods and services supplied during the year, exclusive of Value Added Tax and trade discounts.

 
2.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Profit and loss account over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
A & F ENGINEERING (NORWICH) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Property Improvements
-
10%
reducing balance
Plant & machinery
-
15%
reducing balance
Motor vehicles
-
25%
reducing balance
Office equipment
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Profit and loss account.

 
2.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to the Profit and loss account over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Page 4

 
A & F ENGINEERING (NORWICH) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

2.Accounting policies (continued)

 
2.11

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Profit and loss account on a straight line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

The Company has taken advantage of the optional exemption available on transition to FRS 102 which allows lease incentives on leases entered into before the date of transition to the standard 01 July 2015 to continue to be charged over the period to the first market rent review rather than the term of the lease.

 
2.12

Borrowing costs

All borrowing costs are recognised in the Profit and loss account in the year in which they are incurred.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Profit and loss account in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.14

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Profit and loss account, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
·The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
·Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
A & F ENGINEERING (NORWICH) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2016 - 5).


4.


Intangible assets




Goodwill

£



Cost


At 1 July 2016
200,000



At 30 June 2017

200,000



Amortisation


At 1 July 2016
130,000


Charge for the year
10,000



At 30 June 2017

140,000



Net book value



At 30 June 2017
60,000



At 30 June 2016
70,000

Page 6

 
A & F ENGINEERING (NORWICH) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

5.


Tangible fixed assets





Property improvement
Plant & machinery
Motor vehicles
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 July 2016
75,571
40,054
3,800
83,717
203,142


Additions
-
6,075
-
-
6,075



At 30 June 2017

75,571
46,129
3,800
83,717
209,217



Depreciation


At 1 July 2016
51,269
31,619
3,066
77,940
163,894


Charge for the year on owned assets
2,422
1,901
183
1,438
5,944



At 30 June 2017

53,691
33,520
3,249
79,378
169,838



Net book value



At 30 June 2017
21,880
12,609
551
4,339
39,379



At 30 June 2016
24,302
8,435
734
5,777
39,248


6.


Stocks

2017
2016
£
£

Fuel and goods for resale
49,609
47,224



7.


Debtors

2017
2016
£
£


Trade debtors
-
5,420

Amounts owed by associated company
3,261
6,578

Other debtors
-
10,883

Prepayments and accrued income
617
689

3,878
23,570


Page 7

 
A & F ENGINEERING (NORWICH) LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2017

8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank overdrafts
12,807
7,854

Other loans
1,708
401

Trade creditors
84,311
86,107

Corporation tax
5,847
6,772

Other taxation and social security
9,118
4,801

Other creditors
4,204
11,023

Accruals and deferred income
6,400
6,900

124,395
123,858



9.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Directors loan
40,000
75,000



10.


Deferred taxation



2017


£






At beginning of year
2,989


Charged to profit or loss
336



At end of year
3,325

The provision for deferred taxation is made up as follows:

2017
£


Accelerated capital allowances
3,325

3,325


11.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to 
FRS 102 and have not impacted on equity or profit or loss.


Page 8