Jack Brown Limited - Accounts to registrar - small 17.2

Jack Brown Limited - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.1.52 SC108442 Board of Directors 1.4.16 31.3.17 31.3.17 false true false false false true false Ordinary 0.10000 Extra Special A Shares 0.10000 Special C Shares 0.10000 Special D Shares 0.10000 Ordinary F Shares 0.10000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC1084422016-03-31SC1084422017-03-31SC1084422016-04-012017-03-31SC1084422015-03-31SC1084422015-04-012016-03-31SC1084422016-03-31SC108442ns15:Scotland2016-04-012017-03-31SC108442ns14:PoundSterling2016-04-012017-03-31SC108442ns10:Director12016-04-012017-03-31SC108442ns10:PrivateLimitedCompanyLtd2016-04-012017-03-31SC108442ns10:SmallEntities2016-04-012017-03-31SC108442ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-31SC108442ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-31SC108442ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-31SC108442ns10:FullAccounts2016-04-012017-03-31SC10844212016-04-012017-03-31SC108442ns10:OrdinaryShareClass12016-04-012017-03-31SC108442ns10:OrdinaryShareClass22016-04-012017-03-31SC108442ns10:OrdinaryShareClass32016-04-012017-03-31SC108442ns10:OrdinaryShareClass42016-04-012017-03-31SC108442ns10:OrdinaryShareClass52016-04-012017-03-31SC108442ns10:Director22016-04-012017-03-31SC108442ns10:Director32016-04-012017-03-31SC108442ns10:Director42016-04-012017-03-31SC108442ns10:Director52016-04-012017-03-31SC108442ns10:Director62016-04-012017-03-31SC108442ns10:RegisteredOffice2016-04-012017-03-31SC108442ns5:CurrentFinancialInstruments2017-03-31SC108442ns5:CurrentFinancialInstruments2016-03-31SC108442ns5:Non-currentFinancialInstruments2017-03-31SC108442ns5:Non-currentFinancialInstruments2016-03-31SC108442ns5:ShareCapital2017-03-31SC108442ns5:ShareCapital2016-03-31SC108442ns5:CapitalRedemptionReserve2017-03-31SC108442ns5:CapitalRedemptionReserve2016-03-31SC108442ns5:RetainedEarningsAccumulatedLosses2017-03-31SC108442ns5:RetainedEarningsAccumulatedLosses2016-03-31SC108442ns5:NetGoodwill2016-04-012017-03-31SC108442ns5:IntangibleAssetsOtherThanGoodwill2016-04-012017-03-31SC108442ns5:PlantMachinery2016-04-012017-03-31SC108442ns5:FurnitureFittings2016-04-012017-03-31SC108442ns5:NetGoodwill2016-03-31SC108442ns5:NetGoodwill2017-03-31SC108442ns5:NetGoodwill2016-03-31SC108442ns5:PlantMachinery2016-03-31SC108442ns5:FurnitureFittings2016-03-31SC108442ns5:PlantMachinery2017-03-31SC108442ns5:FurnitureFittings2017-03-31SC108442ns5:PlantMachinery2016-03-31SC108442ns5:FurnitureFittings2016-03-31SC108442ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-03-31SC108442ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-04-012017-03-31SC108442ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2017-03-31SC108442ns5:PlantMachineryns5:LeasedAssetsHeldAsLessee2016-03-31SC108442ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-31SC108442ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-31SC108442ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-03-31SC108442ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-03-31SC108442ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-03-31SC108442ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2016-03-31SC108442ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-03-31SC108442ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2016-03-31SC108442ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2017-03-31SC108442ns5:CurrentFinancialInstrumentsns5:HirePurchaseContractsns5:WithinOneYear2016-03-31SC108442ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2017-03-31SC108442ns5:BetweenOneFiveYearsns5:HirePurchaseContracts2016-03-31SC108442ns5:HirePurchaseContracts2017-03-31SC108442ns5:HirePurchaseContracts2016-03-31SC108442ns5:WithinOneYear2017-03-31SC108442ns5:WithinOneYear2016-03-31SC108442ns5:BetweenOneFiveYears2017-03-31SC108442ns5:BetweenOneFiveYears2016-03-31SC108442ns5:AllPeriods2017-03-31SC108442ns5:AllPeriods2016-03-31SC108442ns5:Secured2017-03-31SC108442ns5:Secured2016-03-31SC108442ns5:DeferredTaxation2016-04-012017-03-31SC108442ns5:DeferredTaxation2017-03-31SC108442ns10:OrdinaryShareClass22017-03-31SC108442ns10:OrdinaryShareClass32017-03-31SC108442ns10:OrdinaryShareClass42017-03-31SC108442ns10:OrdinaryShareClass52017-03-31


REGISTERED NUMBER: SC108442 (Scotland)















Unaudited Financial Statements for the Year Ended 31 March 2017

for

Jack Brown Limited

Jack Brown Limited (Registered number: SC108442)






Contents of the Financial Statements
for the Year Ended 31 March 2017




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


Jack Brown Limited

Company Information
for the Year Ended 31 March 2017







DIRECTORS: J Brown
G Wilson
S Brown
Mrs G E Shanks
M Twamley
Mr N N Robinson





REGISTERED OFFICE: 30 Elder Street
Edinburgh
Midlothian
EH1 3DX





REGISTERED NUMBER: SC108442 (Scotland)





ACCOUNTANTS: Douglas Home and Co Ltd
Old Tweed Mill
Dunsdale Road
Selkirk
Selkirkshire
TD7 5DZ

Jack Brown Limited (Registered number: SC108442)

Statement of Financial Position
31 March 2017

31/3/17 31/3/16
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 - 157,646
Property, plant and equipment 5 148,405 120,764
148,405 278,410

CURRENT ASSETS
Inventories 60,825 63,023
Debtors 6 35,544 27,740
Cash at bank and in hand 68,701 8,208
165,070 98,971
CREDITORS
Amounts falling due within one year 7 271,501 267,962
NET CURRENT LIABILITIES (106,431 ) (168,991 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

41,974

109,419

CREDITORS
Amounts falling due after more than one
year

8

(42,724

)

(79,561

)

PROVISIONS FOR LIABILITIES 11 (29,500 ) -
NET (LIABILITIES)/ASSETS (30,250 ) 29,858

CAPITAL AND RESERVES
Called up share capital 12 82 82
Capital redemption reserve 18 18
Retained earnings (30,350 ) 29,758
SHAREHOLDERS' FUNDS (30,250 ) 29,858

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

Jack Brown Limited (Registered number: SC108442)

Statement of Financial Position - continued
31 March 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 6 October 2017 and were signed on its behalf by:





S Brown - Director


Jack Brown Limited (Registered number: SC108442)

Notes to the Financial Statements
for the Year Ended 31 March 2017

1. STATUTORY INFORMATION

Jack Brown Limited is a private company, limited by shares , registered in Scotland. The company's registered
number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Revenue is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2008, is being amortised evenly over its estimated useful life of twenty five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Plant and machinery - 20% on reducing balance
Fixtures and fittings - 10% on reducing balance

Stocks
Inventories and work in progress are valued at the lower of cost and net realisable value, after making due
allowance for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing inventories to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the
statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Jack Brown Limited (Registered number: SC108442)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the
lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension
scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 21 .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 April 2016 231,832
Disposals (231,832 )
At 31 March 2017 -
AMORTISATION
At 1 April 2016 74,186
Amortisation for year 9,273
Eliminated on disposal (83,459 )
At 31 March 2017 -
NET BOOK VALUE
At 31 March 2017 -
At 31 March 2016 157,646

Jack Brown Limited (Registered number: SC108442)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

5. PROPERTY, PLANT AND EQUIPMENT
Fixtures
Plant and and
machinery fittings Totals
£    £    £   
COST
At 1 April 2016 166,107 142,592 308,699
Additions 58,752 - 58,752
At 31 March 2017 224,859 142,592 367,451
DEPRECIATION
At 1 April 2016 93,257 94,678 187,935
Charge for year 26,320 4,791 31,111
At 31 March 2017 119,577 99,469 219,046
NET BOOK VALUE
At 31 March 2017 105,282 43,123 148,405
At 31 March 2016 72,850 47,914 120,764

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and
machinery
£   
COST
At 1 April 2016
and 31 March 2017 33,000
DEPRECIATION
At 1 April 2016 6,600
Charge for year 5,280
At 31 March 2017 11,880
NET BOOK VALUE
At 31 March 2017 21,120
At 31 March 2016 26,400

6. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/17 31/3/16
£    £   
Trade debtors 5,254 5,319
Other debtors 11,421 6,579
Tax 553 553
Prepayments and accrued income 18,316 15,289
35,544 27,740

Jack Brown Limited (Registered number: SC108442)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/17 31/3/16
£    £   
Bank loans and overdrafts 62,835 71,527
Other loans 15,273 30,000
Hire purchase contracts (see note 9) 7,580 7,920
Trade creditors 89,374 85,584
Tax 51,216 34,666
Social security and other taxes 14,868 13,799
VAT 8,270 2,275
Accruals and deferred income 22,085 22,191
271,501 267,962

8. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31/3/17 31/3/16
£    £   
Bank loans - 1-2 years 12,676 12,132
Bank loans - 2-5 years 8,760 21,436
Other loans - 1-2 years - 15,273
Hire purchase contracts (see note 9) 21,288 27,720
Accruals and deferred income - 3,000
42,724 79,561

9. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Hire purchase contracts
31/3/17 31/3/16
£    £   
Net obligations repayable:
Within one year 7,580 7,920
Between one and five years 21,288 27,720
28,868 35,640

Non-cancellable operating
leases
31/3/17 31/3/16
£    £   
Within one year - 9,190
Between one and five years 3,564 3,289
3,564 12,479

Jack Brown Limited (Registered number: SC108442)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

10. SECURED DEBTS

The following secured debts are included within creditors:

31/3/17 31/3/16
£    £   
Bank overdrafts 50,703 51,735
Bank loans 33,568 53,360
84,271 105,095

The bank overdraft and loans are secured by a floating charge over all the company's assets.

11. PROVISIONS FOR LIABILITIES
31/3/17 31/3/16
£    £   
Deferred tax 29,500 -

Deferred
tax
£   
Provided during year 29,500
Balance at 31 March 2017 29,500

12. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31/3/17 31/3/16
value: £    £   
NIL Ordinary £0.10 - 82
(31/3/16 - 820 )
50 Extra Special A Shares £0.10 5 -
70 Special C Shares £0.10 7 -
50 Special D Shares £0.10 5 -
35 Ordinary F Shares £0.10 3 -
50 Ordinary G Shares £0.10 5 -
70 Ordinary H Shares £0.10 7 -
85 Ordinary I Shares £0.10 9 -
50 Ordinary N Shares £0.10 5 -
70 Ordinary O Shares £0.10 7 -
50 Ordinary P Shares £0.10 5 -
35 Ordinary Q Shares £0.10 3 -
50 Ordinary R Shares £0.10 5 -
70 Ordinary S Shares £0.10 7 -
85 Ordinary T Shares £0.10 9 -
82 82

During the year a share re-organisation was carried out.

Jack Brown Limited (Registered number: SC108442)

Notes to the Financial Statements - continued
for the Year Ended 31 March 2017

13. RELATED PARTY DISCLOSURES

During the year the company has purchased £63,501 (2016 £64,138) of materials on arms-length terms from
Scotlens Limited a company under the control of S Brown, a director of the company. At the balance sheet date
£11,586 (2016 £10,164) was owed by the company to Scotlens Limited. This balance is included within trade
creditors.

14. FIRST YEAR ADOPTION

The policies applied under the company's previous accounting framework are not materially different to FRS 102
and have not impacted on equity or profit.