MULL_HALL_CARE_LIMITED - Accounts


Company Registration No. SC139387 (Scotland)
MULL HALL CARE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017
PAGES FOR FILING WITH REGISTRAR
MULL HALL CARE LIMITED
COMPANY INFORMATION
Directors
J A Mulholland
F J Mulholland
Company number
SC139387
Registered office
Mull Hall
Barbaraville
INVERGORDON
Ross-Shire
IV18 0ND
Accountants
Johnston Carmichael LLP
Clava House
Cradlehall Business Park
INVERNESS
IV2 5GH
MULL HALL CARE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
MULL HALL CARE LIMITED
BALANCE SHEET
AS AT
30 APRIL 2017
30 April 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
4
1,085,451
1,097,520
Current assets
Stocks
6,500
6,500
Debtors
5
734,819
709,604
Cash at bank and in hand
300
322
741,619
716,426
Creditors: amounts falling due within one year
6
(176,622)
(156,667)
Net current assets
564,997
559,759
Total assets less current liabilities
1,650,448
1,657,279
Creditors: amounts falling due after more than one year
7
(473,570)
(509,403)
Provisions for liabilities
(36,948)
(40,739)
Net assets
1,139,930
1,107,137
Capital and reserves
Called up share capital
8
400,000
400,000
Profit and loss reserves
739,930
707,137
Total equity
1,139,930
1,107,137

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

MULL HALL CARE LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2017
30 April 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 21 August 2017 and are signed on its behalf by:
F J Mulholland
Director
Company Registration No. SC139387
MULL HALL CARE LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2017
- 3 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 May 2015
400,000
659,933
1,059,933
Year ended 30 April 2016:
Profit and total comprehensive income for the year
-
160,204
160,204
Dividends
-
(113,000)
(113,000)
Balance at 30 April 2016
400,000
707,137
1,107,137
Year ended 30 April 2017:
Profit and total comprehensive income for the year
-
140,793
140,793
Dividends
-
(108,000)
(108,000)
Balance at 30 April 2017
400,000
739,930
1,139,930
MULL HALL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017
- 4 -
1
Accounting policies
Company information

Mull Hall Care Limited is a private company limited by shares incorporated in Scotland. The registered office is Mull Hall, Barbaraville, INVERGORDON, Ross-Shire, IV18 0ND.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 30 April 2017 are the first financial statements of Mull Hall Care Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 May 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover
Turnover represents amounts receivable for goods and services net of trade discounts.
1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
Not depreciated
Fixtures, fittings & equipment
5% reducing balance and 33% straight line
Motor vehicles
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

MULL HALL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
1
Accounting policies
(Continued)
- 5 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

MULL HALL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

1.11
Pension

The company makes contributions into the personal pension funds of certain employees and directors. Contributions payable are charged to the profit and loss account in the year they are payable.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 49 (2016 - 45).

3
Taxation
2017
2016
£
£
Current tax
UK corporation tax on profits for the current period
36,314
40,425
Adjustments in respect of prior periods
-
1,469
Total current tax
36,314
41,894
Deferred tax
Origination and reversal of timing differences
(3,791)
(2,669)
Total tax charge
32,523
39,225
MULL HALL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 7 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 May 2016 and 30 April 2017
916,118
397,448
1,313,566
Depreciation and impairment
At 1 May 2016
-
216,046
216,046
Depreciation charged in the year
-
12,069
12,069
At 30 April 2017
-
228,115
228,115
Carrying amount
At 30 April 2017
916,118
169,333
1,085,451
At 30 April 2016
916,118
181,402
1,097,520
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
39,349
3,476
Corporation tax recoverable
7
-
Other debtors
695,463
706,128
734,819
709,604
6
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
113,587
80,126
Trade creditors
10,000
8,827
Corporation tax
36,314
40,425
Other taxation and social security
7,589
9,041
Other creditors
9,132
18,248
176,622
156,667

The bank overdraft and loan are secured.

 

The total amount of secured creditors due within one year are £113,587 (2016 - £80,126).

MULL HALL CARE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 8 -
7
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
473,570
509,403

The total amount of secured creditors due outwith one year are £473,570 (2016 - £509,403).

8
Called up share capital
2017
2016
£
£
Issued and fully paid
400,000 Ordinary shares of £1 each
400,000
400,000
9
Related party transactions

During the year the company charged £10,000 (2016 - £10,000) for gardening and maintenance services provided to Highland Kin Limited, a company controlled by the directors. At the year end £nil (2016 - £19,010) was due to the company from Highland Kin Limited.

 

Highland Fling Pty, a company controlled by the directors was charged interest of £4,604 (2016 - £4,688) on a loan advanced to Highland Fling Pty by Mull Hall Care Limited. At the year end £250,724 (2016 - £246,120) was included within debtors in respect of these amounts.

2017-04-302016-05-01falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity2017-08-21SC1393872016-05-012017-04-30SC139387bus:Director12016-05-012017-04-30SC139387bus:Director22016-05-012017-04-30SC139387bus:RegisteredOffice2016-05-012017-04-30SC1393872017-04-30SC1393872016-04-30SC139387core:LandBuildings2017-04-30SC139387core:OtherPropertyPlantEquipment2017-04-30SC139387core:LandBuildings2016-04-30SC139387core:OtherPropertyPlantEquipment2016-04-30SC139387core:CurrentFinancialInstruments2017-04-30SC139387core:CurrentFinancialInstruments2016-04-30SC139387core:Non-currentFinancialInstrumentscore:AfterOneYear2017-04-30SC139387core:Non-currentFinancialInstrumentscore:AfterOneYear2016-04-30SC139387core:Non-currentFinancialInstruments2017-04-30SC139387core:ShareCapital2017-04-30SC139387core:ShareCapital2016-04-30SC139387core:RetainedEarningsAccumulatedLosses2017-04-30SC139387core:RetainedEarningsAccumulatedLosses2016-04-30SC139387core:ShareCapitalcore:RestatedAmount2015-04-30SC139387core:RetainedEarningsAccumulatedLossescore:RestatedAmount2015-04-30SC139387core:RestatedAmount2015-04-30SC1393872015-05-012016-04-30SC139387core:RetainedEarningsAccumulatedLosses2015-05-012016-04-30SC139387core:LandBuildingscore:OwnedOrFreeholdAssets2016-05-012017-04-30SC139387core:FurnitureFittings2016-05-012017-04-30SC139387core:MotorVehicles2016-05-012017-04-30SC139387core:UKTax2016-05-012017-04-30SC139387core:UKTax2015-05-012016-04-30SC139387core:LandBuildings2016-04-30SC139387core:OtherPropertyPlantEquipment2016-04-30SC1393872016-04-30SC139387core:OtherPropertyPlantEquipment2016-05-012017-04-30SC139387core:Non-currentFinancialInstruments2016-04-30SC139387bus:PrivateLimitedCompanyLtd2016-05-012017-04-30SC139387bus:FRS1022016-05-012017-04-30SC139387bus:AuditExemptWithAccountantsReport2016-05-012017-04-30SC139387bus:FullAccounts2016-05-012017-04-30SC139387bus:SmallCompaniesRegimeForAccounts2016-05-012017-04-30xbrli:purexbrli:sharesiso4217:GBP