ELEPHANT GRAPHICS LTD Small abridged accounts

ELEPHANT GRAPHICS LTD Small abridged accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2016-06-01 Sage Accounts Production Advanced 2017 Update 2 - FRS xbrli:pure xbrli:shares iso4217:GBP 04398167 2016-06-01 2017-05-31 04398167 2017-05-31 04398167 2016-05-31 04398167 2015-06-01 2016-05-31 04398167 2016-05-31 04398167 core:PlantMachinery 2016-06-01 2017-05-31 04398167 bus:LeadAgentIfApplicable 2016-06-01 2017-05-31 04398167 bus:Director4 2016-06-01 2017-05-31 04398167 core:WithinOneYear 2017-05-31 04398167 core:WithinOneYear 2016-05-31 04398167 core:AfterOneYear 2017-05-31 04398167 core:AfterOneYear 2016-05-31 04398167 core:ShareCapital 2017-05-31 04398167 core:ShareCapital 2016-05-31 04398167 core:RetainedEarningsAccumulatedLosses 2017-05-31 04398167 core:RetainedEarningsAccumulatedLosses 2016-05-31 04398167 bus:FRS102 2016-06-01 2017-05-31 04398167 bus:AuditExemptWithAccountantsReport 2016-06-01 2017-05-31 04398167 bus:AbridgedAccounts 2016-06-01 2017-05-31 04398167 bus:SmallCompaniesRegimeForAccounts 2016-06-01 2017-05-31 04398167 bus:PrivateLimitedCompanyLtd 2016-06-01 2017-05-31 04398167 core:ComputerEquipment 2016-06-01 2017-05-31
Statement of Consent to Prepare Abridged Financial Statements
All of the members of ELEPHANT GRAPHICS LTD have consented to the preparation of the abridged statement of comprehensive income and the abridged statement of financial position for the year ending 31 May 2017 in accordance with Section 444(2A) of the Companies Act 2006.
COMPANY REGISTRATION NUMBER: 04398167
ELEPHANT GRAPHICS LTD
Filleted Unaudited Abridged Financial Statements
31 May 2017
ELEPHANT GRAPHICS LTD
Abridged Financial Statements
Year ended 31 May 2017
Contents
Page
Report to the board of directors on the preparation of the unaudited statutory abridged financial statements
1
Abridged statement of financial position
2
Notes to the abridged financial statements
4
ELEPHANT GRAPHICS LTD
Report to the Board of Directors on the Preparation of the Unaudited Statutory Abridged Financial Statements of ELEPHANT GRAPHICS LTD
Year ended 31 May 2017
As described on the abridged statement of financial position, the directors of the company are responsible for the preparation of the abridged financial statements for the year ended 31 May 2017, which comprise the abridged statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these abridged financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.
BRAINWAVES
Adur Business Centre, Ropetackle Little High Street Shoreham-by-Sea West Sussex BN43 5EG
30 October 2017
ELEPHANT GRAPHICS LTD
Abridged Statement of Financial Position
31 May 2017
2017
2016
Note
£
£
£
Fixed assets
Tangible assets
5
41,608
69,771
Current assets
Stocks
2,750
2,750
Debtors
91,831
46,592
Cash at bank and in hand
1,368
11,714
--------
--------
95,949
61,056
Creditors: amounts falling due within one year
65,658
27,255
--------
--------
Net current assets
30,291
33,801
--------
---------
Total assets less current liabilities
71,899
103,572
Creditors: amounts falling due after more than one year
43,520
64,129
--------
---------
Net assets
28,379
39,443
--------
---------
Capital and reserves
Called up share capital
200
200
Profit and loss account
28,179
39,243
--------
--------
Members funds
28,379
39,443
--------
--------
These abridged financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the abridged statement of comprehensive income has not been delivered.
For the year ending 31 May 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its abridged financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of abridged financial statements .
ELEPHANT GRAPHICS LTD
Abridged Statement of Financial Position (continued)
31 May 2017
These abridged financial statements were approved by the board of directors and authorised for issue on 30 October 2017 , and are signed on behalf of the board by:
Mr J Gadd
Director
Company registration number: 04398167
ELEPHANT GRAPHICS LTD
Notes to the Abridged Financial Statements
Year ended 31 May 2017
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Suite 20 Adur Business Centre, Little High Street, Shoreham by Sea, West Sussex, BN43 5EG, United Kingdom.
2. Statement of compliance
These abridged financial statements have been prepared in compliance with the provisions of FRS 102 Section 1A, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The abridged financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The abridged financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 June 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 8.
Revenue recognition
The turnover shown in the profit and loss account represents amounts earned during the year (exclusive of Value Added Tax) having regard to the fulfilment of contractual obligations and trade discounts as appropriate.
Income tax
Tangible assets
All fixed assets are initially recorded at cost less any permanent diminution in value.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & Machinery
-
25% straight line
Computer Equipment
-
25% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. Cost includes all direct expenditure and an appropriate proportion of fixed and variable overheads.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the abridged statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2016: 4 ).
5. Tangible assets
£
Cost
At 1 June 2016
360,727
Additions
1,094
---------
At 31 May 2017
361,821
---------
Depreciation
At 1 June 2016
290,956
Charge for the year
29,257
---------
At 31 May 2017
320,213
---------
Carrying amount
At 31 May 2017
41,608
---------
At 31 May 2016
69,771
---------
6. Operating leases
The total future minimum lease payments under non-cancellable operating leases are as follows:
2017
2016
£
£
Not later than 1 year
13,320
13,320
--------
--------
7. Related party transactions
The company was under the control of Mr J Gadd and Mr R Whittle who are both directors and shareholders. Mr J Gadd is the majority shareholder. At the financial statement date, the company owed Mr Gadd £64, (2016: £433). In the period, dividends were paid to the director in his capacity as shareholder.
8. Transition to FRS 102
These are the first abridged financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 June 2015.
No transitional adjustments were required in equity or profit or loss for the year.