ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-03-312017-03-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2016-04-01Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost. Investments in non-convertible preference shares and in non-puttable ordinary and preference shares are measured: at fair value with changes recognised in the Statement of income and retained earnings if the shares are publicly traded or their fair value can otherwise be measured reliably; at cost less impairment for all other investments. Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings. For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date. Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously. Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives. 06160177 2016-04-01 2017-03-31 06160177 2015-04-01 2016-03-31 06160177 2017-03-31 06160177 2016-03-31 06160177 2015-04-01 06160177 c:IncreaseDecreaseDueToTransitionFromPreviousStandard 2016-03-31 06160177 c:IncreaseDecreaseDueToTransitionFromPreviousStandard 2015-04-01 2016-03-31 06160177 5 2016-04-01 2017-03-31 06160177 5 2015-04-01 2016-03-31 06160177 e:Director1 2016-04-01 2017-03-31 06160177 e:Director2 2016-04-01 2017-03-31 06160177 c:Buildings 2016-04-01 2017-03-31 06160177 c:Buildings 2017-03-31 06160177 c:Buildings 2016-03-31 06160177 c:LandBuildings 2017-03-31 06160177 c:LandBuildings 2016-03-31 06160177 c:MotorVehicles 2016-04-01 2017-03-31 06160177 c:MotorVehicles 2017-03-31 06160177 c:MotorVehicles 2016-03-31 06160177 c:MotorVehicles c:LeasedAssetsHeldAsLessee 2016-04-01 2017-03-31 06160177 c:FurnitureFittings 2016-04-01 2017-03-31 06160177 c:FurnitureFittings 2017-03-31 06160177 c:FurnitureFittings 2016-03-31 06160177 c:FurnitureFittings c:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 06160177 c:OfficeEquipment 2016-04-01 2017-03-31 06160177 c:OfficeEquipment 2017-03-31 06160177 c:OfficeEquipment 2016-03-31 06160177 c:OfficeEquipment c:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 06160177 c:ComputerEquipment 2016-04-01 2017-03-31 06160177 c:ComputerEquipment 2017-03-31 06160177 c:ComputerEquipment 2016-03-31 06160177 c:ComputerEquipment c:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 06160177 c:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 06160177 c:LeasedAssetsHeldAsLessee 2016-04-01 2017-03-31 06160177 c:FreeholdInvestmentProperty 2016-04-01 2017-03-31 06160177 c:FreeholdInvestmentProperty 2017-03-31 06160177 c:FreeholdInvestmentProperty 2016-03-31 06160177 c:FreeholdInvestmentProperty 2 2016-04-01 2017-03-31 06160177 c:CurrentFinancialInstruments 2017-03-31 06160177 c:CurrentFinancialInstruments 2016-03-31 06160177 c:Non-currentFinancialInstruments 2017-03-31 06160177 c:Non-currentFinancialInstruments 2016-03-31 06160177 c:CurrentFinancialInstruments c:WithinOneYear 2017-03-31 06160177 c:CurrentFinancialInstruments c:WithinOneYear 2016-03-31 06160177 c:Non-currentFinancialInstruments c:AfterOneYear 2017-03-31 06160177 c:Non-currentFinancialInstruments c:AfterOneYear 2016-03-31 06160177 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2017-03-31 06160177 c:Non-currentFinancialInstruments c:BetweenTwoFiveYears 2016-03-31 06160177 c:Non-currentFinancialInstruments c:MoreThanFiveYears 2017-03-31 06160177 c:Non-currentFinancialInstruments c:MoreThanFiveYears 2016-03-31 06160177 c:ShareCapital 2017-03-31 06160177 c:ShareCapital 2016-03-31 06160177 c:ShareCapital 2015-04-01 06160177 c:RevaluationReserve 2016-04-01 2017-03-31 06160177 c:RevaluationReserve 2017-03-31 06160177 c:RevaluationReserve 5 2016-04-01 2017-03-31 06160177 c:RevaluationReserve 2015-04-01 2016-03-31 06160177 c:RevaluationReserve 2016-03-31 06160177 c:RevaluationReserve 5 2015-04-01 2016-03-31 06160177 c:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 06160177 c:RetainedEarningsAccumulatedLosses 2017-03-31 06160177 c:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 06160177 c:RetainedEarningsAccumulatedLosses 2016-03-31 06160177 c:RetainedEarningsAccumulatedLosses 2015-04-01 06160177 c:AcceleratedTaxDepreciationDeferredTax 2017-03-31 06160177 e:FRS102 2016-04-01 2017-03-31 06160177 e:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 06160177 e:FullAccounts 2016-04-01 2017-03-31 06160177 e:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 06160177 c:HirePurchaseContracts c:WithinOneYear 2017-03-31 06160177 c:HirePurchaseContracts c:WithinOneYear 2016-03-31 06160177 c:HirePurchaseContracts c:BetweenTwoFiveYears 2017-03-31 06160177 c:HirePurchaseContracts c:BetweenTwoFiveYears 2016-03-31 iso4217:GBP xbrli:pure

Registered number: 06160177










PLANET LEASING LTD








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 MARCH 2017

 
PLANET LEASING LTD
REGISTERED NUMBER: 06160177

BALANCE SHEET
AS AT 31 MARCH 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
770,508
691,598

Investment property
 5 
675,000
525,000

  
1,445,508
1,216,598

Current assets
  

Debtors: amounts falling due within one year
 6 
226,092
193,189

Cash at bank and in hand
 7 
233,570
79,377

  
459,662
272,566

Creditors: amounts falling due within one year
 8 
(186,014)
(119,552)

Net current assets
  
 
 
273,648
 
 
153,014

Total assets less current liabilities
  
1,719,156
1,369,612

Creditors: amounts falling due after more than one year
 9 
(399,398)
(411,679)

Provisions for liabilities
  

Deferred tax
 12 
(153,438)
(119,493)

  
 
 
(153,438)
 
 
(119,493)

Net assets
  
1,166,320
838,440


Capital and reserves
  

Called up share capital 
  
4
4

Revaluation reserve
  
271,254
211,254

Profit and loss account
  
895,062
627,182

  
1,166,320
838,440


Page 1

 
PLANET LEASING LTD
REGISTERED NUMBER: 06160177

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2017

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 July 2017.



G Rose
H Nash
Director
Director
The notes on pages 4 to 15 form part of these financial statements.

Page 2

 
PLANET LEASING LTD
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2017


Called up share capital
Revaluation reserve
Profit and loss account
Total equity

£
£
£
£


At 1 April 2015
4
-
250,760
250,764


Comprehensive income for the year

Profit for the year

-
-
498,422
498,422

Surplus on revaluation of freehold property
-
211,254
-
211,254


Other comprehensive income for the year
-
211,254
-
211,254


Total comprehensive income for the year
-
211,254
498,422
709,676

Dividends: Equity capital
-
-
(122,000)
(122,000)


Total transactions with owners
-
-
(122,000)
(122,000)



At 1 April 2016
4
211,254
627,182
838,440


Comprehensive income for the year

Profit for the year

-
-
399,880
399,880

Surplus on revaluation of freehold property
-
60,000
-
60,000


Other comprehensive income for the year
-
60,000
-
60,000


Total comprehensive income for the year
-
60,000
399,880
459,880

Dividends: Equity capital
-
-
(132,000)
(132,000)


Total transactions with owners
-
-
(132,000)
(132,000)


At 31 March 2017
4
271,254
895,062
1,166,320

Page 3

 
PLANET LEASING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Freehold property
-
Not depreciated
Motor vehicles
-
5 years straight line
Fixtures and fittings
-
33% reducing balance
Office equipment
-
33% reducing balance
Computer equipment
-
33% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

Page 4

 
PLANET LEASING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.Accounting policies (continued)

 
1.4

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Balance sheet date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in the Statement of income and retained earnings unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
1.5

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of income and retained earnings.

 
1.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or financed at a rate of interest that is not a market rate or in case of an out-right short-term loan not at market rate, the financial asset or liability is measured, initially, at the present value of the future cash flow discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost.

Investments in non-convertible preference shares and in non-puttable ordinary and preference shares are measured:
at fair value with changes recognised in the Statement of income and retained earnings if the shares are publicly traded or their fair value can otherwise be measured reliably;
Page 5

 
PLANET LEASING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.Accounting policies (continued)


1.8
Financial instruments (continued)

at cost less impairment for all other investments.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of income and retained earnings.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or income as appropriate. The company does not currently apply hedge accounting for interest rate and foreign exchange derivatives.

 
1.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
1.10

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

Page 6

 
PLANET LEASING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.Accounting policies (continued)

 
1.12

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
1.13

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
1.14

Borrowing costs

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
1.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
1.16

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


2.


General information

Planet Leasing Limited is a limited company incorporated in England and Wales.
The Registered Office is Kingsridge House, 601 London Road, Westcliff on sea, Essex, SS0 9PE.

Page 7

 
PLANET LEASING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

3.


Employees

The average monthly number of employees, including directors, during the year was 16 (2016 - 17).


4.


Tangible fixed assets





Freehold property
Motor vehicles
Fixtures and fittings
Office equipment
Computer equipment

£
£
£
£
£



Cost or valuation


At 1 April 2016
650,000
13,750
30,480
3,409
46,085


Additions
-
-
2,483
2,562
13,762


Revaluations
75,000
-
-
-
-



At 31 March 2017

725,000
13,750
32,963
5,971
59,847



Depreciation


At 1 April 2016
-
2,521
22,351
273
26,982


Charge for the year on owned assets
-
-
3,314
1,565
7,268


Charge for the year on financed assets
-
2,750
-
-
-



At 31 March 2017

-
5,271
25,665
1,838
34,250



Net book value



At 31 March 2017
725,000
8,479
7,298
4,133
25,597



At 31 March 2016
650,000
11,229
8,129
3,137
19,103
Page 8

 
PLANET LEASING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

           4.Tangible fixed assets (continued)


Total

£



Cost or valuation


At 1 April 2016
743,724


Additions
18,807


Revaluations
75,000



At 31 March 2017

837,531



Depreciation


At 1 April 2016
52,127


Charge for the year on owned assets
12,147


Charge for the year on financed assets
2,750



At 31 March 2017

67,024



Net book value



At 31 March 2017
770,507



At 31 March 2016
691,598




The net book value of land and buildings may be further analysed as follows:


2017
2016
£
£

Freehold
725,000
650,000

725,000
650,000


Page 9

 
PLANET LEASING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

5.


Investment property


Freehold investment property

£



Valuation


At 1 April 2016
525,000


Additions at cost
59,752


Surplus on revaluation
90,248



At 31 March 2017
675,000

The 2017 valuations were made by the directors, on an open market value for existing use basis.





6.


Debtors

2017
2016
£
£


Trade debtors
188,174
155,364

Other debtors
36,754
33,806

Prepayments and accrued income
1,164
4,019

226,092
193,189



7.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
233,570
79,377

233,570
79,377


Page 10

 
PLANET LEASING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Bank loans
11,037
6,729

Other loans
-
3,000

Trade creditors
16,033
14,906

Corporation tax
98,468
56,622

Other taxation and social security
51,691
33,927

Obligations under finance lease and hire purchase contracts
1,218
1,034

Accruals and deferred income
7,567
3,334

186,014
119,552


2017
2016
£
£

Other taxation and social security

PAYE/NI control
7,185
5,474

VAT control
44,507
28,453

51,692
33,927



Secured loans

Included within creditors falling due within one year is an amount totalling £11,037 which is secured by way of a fixed and floating charge over the company's assets.
Included within creditors falling due within one year is an amount totalling £1,218 which relates to assets under finance leases and which is secured against an associated asset. 


9.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Bank loans
390,006
401,069

Net obligations under finance leases and hire purchase contracts
9,392
10,610

399,398
411,679



Secured loans

Included within creditors greater than one year are amounts totalling £390,006 which are secured by way of fixed and floating charges over all of the companies assets. 
ncluded within creditors greater than one year is an amount totalling £9,392 which relates to assets under finance leases and which is secured against an associated asset. 

Page 11

 
PLANET LEASING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

10.


Loans


Analysis of the maturity of loans is given below:


2017
2016
£
£

Amounts falling due within one year

Bank loans
11,037
6,729

Other loans
-
3,000


11,037
9,729


Amounts falling due 2-5 years

Bank loans
55,509
52,230


55,509
52,230

Amounts falling due after more than 5 years

Bank loans
334,497
348,839

334,497
348,839

401,043
410,798



11.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2017
2016
£
£


Within one year
1,218
1,034

Between 2-5 years
9,392
10,610

10,610
11,644


12.


Deferred taxation



2017


£






At beginning of year
(119,493)


Charged to profit or loss
(33,945)



At end of year
(153,438)

Page 12

 
PLANET LEASING LTD
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
 
12.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2017
£


Accelerated capital allowances
(153,439)

(153,439)


13.


Related party transactions

During the year dividends of £66,000 (2016 : £61,000) were paid to each director and their spouse.

Page 13
 


 
PLANET LEASING LTD


 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

14.


First time adoption of FRS 102

The Company transitioned to FRS 102 from previously extant UK GAAP as at 1 April 2015. The impact of the transition to FRS 102 is as follows:

As previously stated
1 April
2015
Effect of transition
1 April
2015
FRS 102
(as restated)
1 April
2015
As previously stated
31 March
2016
Effect of transition
31 March
2016
FRS 102
(as restated)
31 March
2016
Note
£
£
£
£
£
£


Fixed assets
  
38,301
-
38,301
1,216,598
-
1,216,598


Current assets
  
345,940
-
345,940
272,567
-
272,567


Creditors: amounts falling due within one year
  
(129,216)
-
(129,216)
(119,552)
-
(119,552)


Net current assets
  
 
216,724
 
-
 
216,724
 
153,015
 
-
 
153,015


Total assets less current liabilities
  
 
255,025
 
-
 
255,025
 
1,369,613
 
-
 
1,369,613


Creditors: amounts falling due after more than one year
  
-
-
-
(411,679)
-
(411,679)


Provisions for liabilities
  
(4,261)
-
(4,261)
(7,686)
(111,807)
(119,493)


Net  assets
  
 
250,764
 
-
 
250,764
 
950,248
 
(111,807)
 
838,441


Capital and reserves
  
250,764
-
250,764
950,249
(111,808)
838,441
Page 14

 


 
PLANET LEASING LTD


 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

           14.First time adoption of FRS 102 (continued)


As previously stated
31 March
2016
Effect of transition
31 March
2016
FRS 102
(as restated)
31 March
2016

Note
£
£
£


Turnover
  
1,044,643
-
1,044,643


Cost of sales
  
(72,732)
-
(72,732)


  
 
971,911
 
-
 
971,911


Administrative expenses
  
(644,416)
-
(644,416)


Other operating income
  
-
294,965
294,965


Operating profit
  
 
327,495
 
294,965
 
622,460


Interest receivable and similar income
  
189
-
189


Interest payable and similar charges
  
(5,685)
-
(5,685)


Taxation
  
(59,548)
(58,994)
(118,542)


Profit on ordinary activities after taxation and for the financial year
  
 
262,451
 
235,971
 
498,422

Explanation of changes to previously reported profit and equity:

1

FRS 102 requires deferred tax to be provided on all revaluations and the fair value movements relating to the open market value of investment property to be shown in the Statement of Income and Retained Earnings.


Page 15