Abigail Primrose Ltd - Accounts to registrar - small 17.2

Abigail Primrose Ltd - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.1.52 SC418825 Board of Directors 1.4.16 31.3.17 31.3.17 false true false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC4188252016-03-31SC4188252017-03-31SC4188252016-04-012017-03-31SC4188252015-03-31SC4188252015-04-012016-03-31SC4188252016-03-31SC418825ns15:Scotland2016-04-012017-03-31SC418825ns14:PoundSterling2016-04-012017-03-31SC418825ns10:Director12016-04-012017-03-31SC418825ns10:PrivateLimitedCompanyLtd2016-04-012017-03-31SC418825ns10:SmallEntities2016-04-012017-03-31SC418825ns10:AuditExemptWithAccountantsReport2016-04-012017-03-31SC418825ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-31SC418825ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-31SC418825ns10:FullAccounts2016-04-012017-03-31SC418825ns10:Director22016-04-012017-03-31SC418825ns10:RegisteredOffice2016-04-012017-03-31SC418825ns5:CurrentFinancialInstruments2017-03-31SC418825ns5:CurrentFinancialInstruments2016-03-31SC418825ns5:Non-currentFinancialInstruments2017-03-31SC418825ns5:Non-currentFinancialInstruments2016-03-31SC418825ns5:ShareCapital2017-03-31SC418825ns5:ShareCapital2016-03-31SC418825ns5:RevaluationReserve2017-03-31SC418825ns5:RevaluationReserve2016-03-31SC418825ns5:RetainedEarningsAccumulatedLosses2017-03-31SC418825ns5:RetainedEarningsAccumulatedLosses2016-03-31SC418825ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2017-03-31SC418825ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2016-03-31SC418825ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2017-03-31SC418825ns5:BetweenTwoFiveYearsns5:Non-currentFinancialInstruments2016-03-31SC418825ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2017-03-31SC418825ns5:MoreThanFiveYearsns5:Non-currentFinancialInstruments2016-03-31SC418825ns5:Secured2017-03-31SC418825ns5:Secured2016-03-31SC418825ns5:RevaluationReserve2016-03-31


REGISTERED NUMBER: SC418825 (Scotland)















Unaudited Financial Statements for the Year Ended 31st March 2017

for

Abigail Primrose Ltd

Abigail Primrose Ltd (Registered number: SC418825)






Contents of the Financial Statements
for the Year Ended 31st March 2017




Page

Company Information 1

Report of the Accountants 2

Balance Sheet 3

Notes to the Financial Statements 4


Abigail Primrose Ltd

Company Information
for the Year Ended 31st March 2017







DIRECTORS: Mrs S Bringhurst
Miss H Waugh Rafie Elizel





REGISTERED OFFICE: 44 Melville Street
Edinburgh
Midlothian
EH3 7HF





REGISTERED NUMBER: SC418825 (Scotland)





ACCOUNTANTS: McLaughlin Crolla LLP
2nd Floor
44 Melville Street
Edinburgh
EH3 7HF

Abigail Primrose Ltd

Report of the Accountants to the Directors of
Abigail Primrose Ltd

The following reproduces the text of the report prepared for the directors and members in respect of the company's annual
unaudited financial statements. In accordance with the Companies Act 2006, the company is only required to file a Balance
Sheet. Readers are cautioned that the Income Statement and certain other primary statements and the Report of the Directors
are not required to be filed with the Registrar of Companies.

As described on the Balance Sheet you are responsible for the preparation of the financial statements for the year ended 31st March 2017 set out on pages nil to nil and you consider that the company is exempt from an audit.

In accordance with your instructions, we have compiled these unaudited financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and information and explanations supplied to us.






McLaughlin Crolla LLP
2nd Floor
44 Melville Street
Edinburgh
EH3 7HF


27th September 2017

Abigail Primrose Ltd (Registered number: SC418825)

Balance Sheet
31st March 2017

31/3/17 31/3/16
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 555,000 555,000

CURRENT ASSETS
Cash at bank 51,571 42,703

CREDITORS
Amounts falling due within one year 5 34,175 28,308
NET CURRENT ASSETS 17,396 14,395
TOTAL ASSETS LESS CURRENT LIABILITIES 572,396 569,395

CREDITORS
Amounts falling due after more than one year 6 103,161 117,181
NET ASSETS 469,235 452,214

CAPITAL AND RESERVES
Called up share capital 1 1
Revaluation reserve 8 405,000 405,000
Retained earnings 64,234 47,213
SHAREHOLDERS' FUNDS 469,235 452,214

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006
and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each
financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and
which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as
applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 27th September 2017 and were signed on its behalf by:





Miss H Waugh Rafie Elizel - Director


Abigail Primrose Ltd (Registered number: SC418825)

Notes to the Financial Statements
for the Year Ended 31st March 2017

1. STATUTORY INFORMATION

Abigail Primrose Ltd is a private company, limited by shares , registered in Scotland. The company's registered number and
registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value
is recognised in profit or loss.

Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual agreement, as either
financial assets, liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in
the assets of the company after deducting all of its liabilities.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 .

4. INVESTMENT PROPERTY
Total
£   
Fair value
At 1st April 2016
and 31st March 2017 555,000
Net book value
At 31st March 2017 555,000
At 31st March 2016 555,000

Cost or valuation at 31st March 2017 is represented by:

£   
Valuation in 2013 405,000

** TOTAL SHOWN ON CLIENT SCREEN - REVALUATION ANALYSIS - DOES NOT AGREE TO TOTAL OF FIXED ASSET 'COST' ACCOUNT
HELD AT END OF YEAR IN RESPECT OF
INVESTMENT PROPERTY

'COST' ACCOUNT TOTAL
Cost/valuation b/f 555,000
555,000

CLIENT SCREEN TOTAL = -


Abigail Primrose Ltd (Registered number: SC418825)

Notes to the Financial Statements - continued
for the Year Ended 31st March 2017

4. INVESTMENT PROPERTY - continued

If investment properties had not been revalued they would have been included at the following historical cost:

31/3/17 31/3/16
£    £   
Cost 150,000 150,000

The investment properties were valued on an open market basis on 3rd June 2013 by Graham and Sibbald, Chartered Surveyors
.

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31/3/17 31/3/16
£    £   
Bank loans and overdrafts 14,020 13,183
Trade creditors - 1
Tax 5,505 5,564
Directors' current accounts 13,000 8,000
Accrued expenses 1,650 1,560
34,175 28,308

6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
31/3/17 31/3/16
£    £   
Bank loans - 1-2 years 30,727 14,020
Bank loans - 2-5 years 53,870 47,585
Bank loans more 5 yr by instal 18,564 55,576
103,161 117,181

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 18,564 55,576

7. SECURED DEBTS

The following secured debts are included within creditors:

31/3/17 31/3/16
£    £   
Bank loans 117,181 130,364

The bank loan is secured by a floating charge and standard security over the company's properties.

The loan is repayable over 10 years and bears interest at 3.41% above base. The loan is fully repayable by February 2024.

8. RESERVES
Revaluation
reserve
£   
At 1st April 2016
and 31st March 2017 405,000