Bridges Insurance Brokers Limited - Period Ending 2017-03-31

Bridges Insurance Brokers Limited - Period Ending 2017-03-31


Bridges Insurance Brokers Limited 01066829 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is insurance brokers Digita Accounts Production Advanced 6.20.8420.0 Software true 01066829 2016-04-01 2017-03-31 01066829 2017-03-31 01066829 bus:CompanySecretaryDirector1 1 2017-03-31 01066829 core:RetainedEarningsAccumulatedLosses 2017-03-31 01066829 core:ShareCapital 2017-03-31 01066829 core:CurrentFinancialInstruments 2017-03-31 01066829 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 01066829 core:Non-currentFinancialInstruments 2017-03-31 01066829 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 01066829 core:Goodwill 2017-03-31 01066829 core:FurnitureFittingsToolsEquipment 2017-03-31 01066829 core:LandBuildings 2017-03-31 01066829 core:MotorVehicles 2017-03-31 01066829 bus:SmallEntities 2016-04-01 2017-03-31 01066829 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 01066829 bus:FullAccounts 2016-04-01 2017-03-31 01066829 bus:RegisteredOffice 2016-04-01 2017-03-31 01066829 bus:CompanySecretaryDirector1 2016-04-01 2017-03-31 01066829 bus:CompanySecretaryDirector1 1 2016-04-01 2017-03-31 01066829 bus:Director1 2016-04-01 2017-03-31 01066829 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 01066829 bus:Agent1 2016-04-01 2017-03-31 01066829 core:Goodwill 2016-04-01 2017-03-31 01066829 core:ComputerEquipment 2016-04-01 2017-03-31 01066829 core:FurnitureFittings 2016-04-01 2017-03-31 01066829 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 01066829 core:LandBuildings 2016-04-01 2017-03-31 01066829 core:LeaseholdImprovements 2016-04-01 2017-03-31 01066829 core:MotorVehicles 2016-04-01 2017-03-31 01066829 core:OfficeEquipment 2016-04-01 2017-03-31 01066829 countries:England 2016-04-01 2017-03-31 01066829 2016-03-31 01066829 core:Goodwill 2016-03-31 01066829 core:FurnitureFittingsToolsEquipment 2016-03-31 01066829 core:LandBuildings 2016-03-31 01066829 core:MotorVehicles 2016-03-31 01066829 2015-04-01 2016-03-31 01066829 2016-03-31 01066829 bus:CompanySecretaryDirector1 1 2016-03-31 01066829 core:RetainedEarningsAccumulatedLosses 2016-03-31 01066829 core:ShareCapital 2016-03-31 01066829 core:CurrentFinancialInstruments 2016-03-31 01066829 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 01066829 core:Non-currentFinancialInstruments 2016-03-31 01066829 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 01066829 core:Goodwill 2016-03-31 01066829 core:FurnitureFittingsToolsEquipment 2016-03-31 01066829 core:LandBuildings 2016-03-31 01066829 core:MotorVehicles 2016-03-31 01066829 bus:CompanySecretaryDirector1 1 2015-04-01 2016-03-31 iso4217:GBP xbrli:pure

Registration number: 01066829

Bridges Insurance Brokers Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

(filleted for filing purposes)

 

Bridges Insurance Brokers Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 11

 

Bridges Insurance Brokers Limited

Company Information

Directors

DJ Bridges

GD Bridges

Company secretary

GD Bridges

Registered office

1 Ozengell Place
EuroKent Business Park
Ramsgate
Kent
CT12 6PB

Bankers

NatWest
Cliftonville
160 Northdown Road
Cliftonville
Margate
CT9 2DT

 

Bridges Insurance Brokers Limited

(Registration number: 01066829)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Intangible assets

4

23,803

30,400

Tangible assets

5

47,416

47,862

 

71,219

78,262

Current assets

 

Debtors

6

32,043

59,945

Cash at bank and in hand

 

294,670

282,440

 

326,713

342,385

Creditors: Amounts falling due within one year

7

(230,988)

(308,375)

Net current assets

 

95,725

34,010

Total assets less current liabilities

 

166,944

112,272

Creditors: Amounts falling due after more than one year

7

-

(21,577)

Provisions for liabilities

(1,461)

(3,065)

Net assets

 

165,483

87,630

Capital and reserves

 

Called up share capital

95,350

95,350

Profit and loss account

70,133

(7,720)

Total equity

 

165,483

87,630

 

Bridges Insurance Brokers Limited

(Registration number: 01066829)
Balance Sheet as at 31 March 2017

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 5 October 2017 and signed on its behalf by:
 

.........................................

DJ Bridges

Director

.........................................

GD Bridges

Company secretary and director

 

Bridges Insurance Brokers Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England.

The address of its registered office is:
1 Ozengell Place
EuroKent Business Park
Ramsgate
Kent
CT12 6PB

These financial statements were authorised for issue by the Board on 5 October 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Motor vehicles

25% reducing balance

Furniture and fittings

15% reducing balance

Computer software

33% reducing balance

Office equipment

33% reducing balance

Leasehold improvements

Straight line 2%

 

Bridges Insurance Brokers Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed five years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Straight line over 5 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Bridges Insurance Brokers Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

Share based payments

The company operates an equity-settled, share-based compensation plan, under which the entity receives services from employees as consideration for equity instruments (options) of the entity. The fair value of the employee services received is measured by reference to the estimated fair value at the grant date of equity instruments granted and is recognised as an expense over the vesting period. The estimated fair value of the option granted is calculated using the Black Scholes option pricing model. The total amount expensed is recognised over the vesting period, which is the period over which all of the specified vesting conditions are to be satisfied.

The proceeds received net of any directly attributable transaction costs are credited to share capital (nominal value) and share premium when the options are exercised.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 12 (2016 - 13).

 

Bridges Insurance Brokers Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 April 2016

284,500

284,500

Additions acquired separately

1,670

1,670

At 31 March 2017

286,170

286,170

Amortisation

At 1 April 2016

254,100

254,100

Amortisation charge

8,267

8,267

At 31 March 2017

262,367

262,367

Carrying amount

At 31 March 2017

23,803

23,803

At 31 March 2016

30,400

30,400

The aggregate amount of research and development expenditure recognised as an expense during the period is £Nil (2016 - £Nil).
 

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2016

-

122,991

72,994

195,985

Additions

2,500

4,553

7,000

14,053

At 31 March 2017

2,500

127,544

79,994

210,038

Depreciation

At 1 April 2016

-

105,574

42,549

148,123

Charge for the year

50

5,087

9,362

14,499

At 31 March 2017

50

110,661

51,911

162,622

Carrying amount

At 31 March 2017

2,450

16,883

28,083

47,416

At 31 March 2016

-

17,417

30,445

47,862

Included within the net book value of land and buildings above is £Nil (2016 - £Nil) in respect of freehold land and buildings and £2,450 (2016 - £Nil) in respect of short leasehold land and buildings.
 

 

Bridges Insurance Brokers Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

6

Debtors

2017
£

2016
£

Trade debtors

18,132

46,842

Other debtors

13,911

13,103

Total current trade and other debtors

32,043

59,945

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

21,577

4,959

Trade creditors

 

174,415

247,989

Directors current account

9

-

4,218

Taxation and social security

 

17,895

27,847

Other creditors

 

17,101

23,362

 

230,988

308,375

Due after one year

 

Loans and borrowings

8

-

21,577

 

Bridges Insurance Brokers Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

8

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Finance lease liabilities

-

21,577

2017
£

2016
£

Current loans and borrowings

Bank overdrafts

-

388

Finance lease liabilities

21,577

4,571

21,577

4,959

9

Related party transactions

Transactions with directors

2017

At 1 April 2016
£

Advances to directors
£

Repayments by director
£

At 31 March 2017
£

GD Bridges

Overdrawn directors loan account

6,881

4,978

(7,800)

4,059

         
       

 

2016

At 1 April 2015
£

Advances to directors
£

Repayments by director
£

At 31 March 2016
£

GD Bridges

Overdrawn directors loan account

(59)

10,262

(3,322)

6,881

         
       

 

Bridges Insurance Brokers Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

 

10

Transition to FRS 102

The amortisation rate of the goodwill was changed from being written off over either 10 or 20 years, to 5 year.

Balance Sheet at 1 April 2015
 

As originally reported
£

Remeasurement
£

As restated
£

Fixed assets

Intangible assets

123,701

(123,701)

-

Tangible assets

240,582

-

240,582

364,283

(123,701)

240,582

Current assets

Debtors

22,184

-

22,184

Cash at bank and in hand

194,755

-

194,755

216,939

-

216,939

Creditors: Amounts falling due within one year

(244,076)

22,266

(221,810)

Net current (liabilities)/assets

(27,137)

22,266

(4,871)

Total assets less current liabilities

337,146

(101,435)

235,711

Creditors: Amounts falling due after more than one year

(91,815)

-

(91,815)

Provisions for liabilities

(23,936)

-

(23,936)

Net assets/(liabilities)

221,395

(101,435)

119,960

Capital and reserves

Called up share capital

95,350

-

95,350

Revaluation reserve

88,341

-

88,341

Profit and loss account

37,704

(101,435)

(63,731)

Total equity

221,395

(101,435)

119,960

 

Bridges Insurance Brokers Limited

Notes to the Financial Statements for the Year Ended 31 March 2017

Balance Sheet at 31 March 2016
 

As originally reported
£

Remeasurement
£

As restated
£

Fixed assets

Intangible assets

145,531

(115,131)

30,400

Tangible assets

47,862

-

47,862

193,393

(115,131)

78,262

Current assets

Debtors

54,724

-

54,724

Cash at bank and in hand

282,440

-

282,440

337,164

-

337,164

Creditors: Amounts falling due within one year

(325,421)

22,266

(303,155)

Net current assets

11,743

22,266

34,009

Total assets less current liabilities

205,136

(92,865)

112,271

Creditors: Amounts falling due after more than one year

(21,576)

-

(21,576)

Provisions for liabilities

(3,065)

-

(3,065)

Net assets/(liabilities)

180,495

(92,865)

87,630

Capital and reserves

Called up share capital

95,350

-

95,350

Profit and loss account

85,145

(92,865)

(7,720)

Total equity

180,495

(92,865)

87,630