Bryomar Ltd - Period Ending 2017-03-31

Bryomar Ltd - Period Ending 2017-03-31


Bryomar Ltd 08186120 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is sale of solar power and biomass energy Digita Accounts Production Advanced 6.20.8420.0 Software true 08186120 2016-04-01 2017-03-31 08186120 2017-03-31 08186120 core:RetainedEarningsAccumulatedLosses 2017-03-31 08186120 core:ShareCapital 2017-03-31 08186120 core:CurrentFinancialInstruments 2017-03-31 08186120 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 08186120 core:Non-currentFinancialInstruments 2017-03-31 08186120 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 08186120 core:FurnitureFittingsToolsEquipment 2017-03-31 08186120 bus:SmallEntities 2016-04-01 2017-03-31 08186120 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 08186120 bus:FullAccounts 2016-04-01 2017-03-31 08186120 bus:RegisteredOffice 2016-04-01 2017-03-31 08186120 bus:CompanySecretaryDirector2 2016-04-01 2017-03-31 08186120 bus:Director1 2016-04-01 2017-03-31 08186120 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 08186120 core:FurnitureFittingsToolsEquipment 2016-04-01 2017-03-31 08186120 countries:AllCountries 2016-04-01 2017-03-31 08186120 2016-03-31 08186120 core:FurnitureFittingsToolsEquipment 2016-03-31 08186120 2016-03-31 08186120 core:RetainedEarningsAccumulatedLosses 2016-03-31 08186120 core:ShareCapital 2016-03-31 08186120 core:CurrentFinancialInstruments 2016-03-31 08186120 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 08186120 core:Non-currentFinancialInstruments 2016-03-31 08186120 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 08186120 core:FurnitureFittingsToolsEquipment 2016-03-31 iso4217:GBP

Registration number: 08186120

Bryomar Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

J W Smith & Co Ltd
Chartered Accountants
17A Yorkersgate
Malton
N Yorks
YO17 7AA

 

Bryomar Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 7

 

Bryomar Ltd

Company Information

Directors

Mr Bryan Watson

Mrs Mary Watson

Company secretary

Mrs Mary Watson

Registered office

17A Yorkersgate
Malton
N Yorks
YO17 7AA

Accountants

J W Smith & Co Ltd
Chartered Accountants
17A Yorkersgate
Malton
N Yorks
YO17 7AA

 

Bryomar Ltd

(Registration number: 08186120)
Balance Sheet as at 31 March 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

3

318,379

338,991

Current assets

 

Stocks

4

4,768

5,181

Debtors

5

(17,986)

(16,765)

Cash at bank and in hand

 

99,131

69,673

 

85,913

58,089

Creditors: Amounts falling due within one year

6

(58,145)

(107,330)

Net current assets/(liabilities)

 

27,768

(49,241)

Total assets less current liabilities

 

346,147

289,750

Creditors: Amounts falling due after more than one year

6

(18,051)

(56,715)

Provisions for liabilities

1,059

(1,929)

Net assets

 

329,155

231,106

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

329,055

231,006

Total equity

 

329,155

231,106

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Bryomar Ltd

(Registration number: 08186120)
Balance Sheet as at 31 March 2017

Approved and authorised by the Board on 17 July 2017 and signed on its behalf by:
 

.........................................

Mr Bryan Watson

Director

 

Bryomar Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital incorporated in England & Wales.

The address of its registered office is:
17A Yorkersgate
Malton
N Yorks
YO17 7AA
United Kingdom

These financial statements were authorised for issue by the Board on 17 July 2017.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

The financial statements have been prepared under the historical cost convention and in accordance with FRS 105 'The Financial Reporting Standard applicable to the Micro-entities Regime'.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings & equipment

5% on cost

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Bryomar Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Bryomar Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

3

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 April 2016

412,245

412,245

At 31 March 2017

412,245

412,245

Depreciation

At 1 April 2016

73,254

73,254

Charge for the year

20,612

20,612

At 31 March 2017

93,866

93,866

Carrying amount

At 31 March 2017

318,379

318,379

At 31 March 2016

338,991

338,991

4

Stocks

2017
£

2016
£

Finished goods and goods for resale

4,768

5,181

5

Debtors

Note

2017
£

2016
£

Trade debtors

 

13,764

13,738

Amounts owed by group undertakings and undertakings in which the company has a participating interest

(32,535)

(32,535)

Other debtors

 

785

2,032

Total current trade and other debtors

 

(17,986)

(16,765)

6

Creditors

 

Bryomar Ltd

Notes to the Financial Statements for the Year Ended 31 March 2017

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

7

42,726

97,725

Trade creditors

 

3,144

7,885

Taxation and social security

 

2,212

-

Other creditors

 

10,063

1,720

 

58,145

107,330

Due after one year

 

Loans and borrowings

7

18,051

56,715

7

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

18,051

56,715

2017
£

2016
£

Current loans and borrowings

Bank borrowings

37,950

36,950

Bank overdrafts

-

50,000

Other borrowings

4,776

10,775

42,726

97,725