P G Mac Limited - Accounts to registrar - small 17.2

P G Mac Limited - Accounts to registrar - small 17.2


IRIS Accounts Production v17.2.1.52 06580766 Board of Directors Board of Directors 1.4.16 31.3.17 31.3.17 false true false false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure065807662016-03-31065807662017-03-31065807662016-04-012017-03-31065807662015-03-31065807662015-04-012016-03-31065807662016-03-3106580766ns15:EnglandWales2016-04-012017-03-3106580766ns14:PoundSterling2016-04-012017-03-3106580766ns10:Director12016-04-012017-03-3106580766ns10:Director22016-04-012017-03-3106580766ns10:PrivateLimitedCompanyLtd2016-04-012017-03-3106580766ns10:SmallEntities2016-04-012017-03-3106580766ns10:AuditExempt-NoAccountantsReport2016-04-012017-03-3106580766ns10:SmallCompaniesRegimeForDirectorsReport2016-04-012017-03-3106580766ns10:SmallCompaniesRegimeForAccounts2016-04-012017-03-3106580766ns10:FullAccounts2016-04-012017-03-310658076612016-04-012017-03-3106580766ns10:RegisteredOffice2016-04-012017-03-3106580766ns5:CurrentFinancialInstruments2017-03-3106580766ns5:CurrentFinancialInstruments2016-03-3106580766ns5:Non-currentFinancialInstruments2017-03-3106580766ns5:Non-currentFinancialInstruments2016-03-3106580766ns5:ShareCapital2017-03-3106580766ns5:ShareCapital2016-03-3106580766ns5:RetainedEarningsAccumulatedLosses2017-03-3106580766ns5:RetainedEarningsAccumulatedLosses2016-03-3106580766ns5:NetGoodwill2016-04-012017-03-3106580766ns5:IntangibleAssetsOtherThanGoodwill2016-04-012017-03-3106580766ns5:LeaseholdImprovements2016-04-012017-03-3106580766ns5:PlantMachinery2016-04-012017-03-3106580766ns5:FurnitureFittings2016-04-012017-03-3106580766ns5:MotorVehicles2016-04-012017-03-3106580766ns5:NetGoodwill2016-03-3106580766ns5:NetGoodwill2017-03-3106580766ns5:NetGoodwill2016-03-3106580766ns5:LeaseholdImprovements2016-03-3106580766ns5:PlantMachinery2016-03-3106580766ns5:FurnitureFittings2016-03-3106580766ns5:MotorVehicles2016-03-3106580766ns5:LeaseholdImprovements2017-03-3106580766ns5:PlantMachinery2017-03-3106580766ns5:FurnitureFittings2017-03-3106580766ns5:MotorVehicles2017-03-3106580766ns5:LeaseholdImprovements2016-03-3106580766ns5:PlantMachinery2016-03-3106580766ns5:FurnitureFittings2016-03-3106580766ns5:MotorVehicles2016-03-3106580766ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-03-3106580766ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-04-012017-03-3106580766ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2017-03-3106580766ns5:LeasedAssetsHeldAsLesseens5:MotorVehicles2016-03-3106580766ns5:CurrentFinancialInstrumentsns5:WithinOneYear2017-03-3106580766ns5:CurrentFinancialInstrumentsns5:WithinOneYear2016-03-31


REGISTERED NUMBER: 06580766 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31ST MARCH 2017

FOR

P G MAC LIMITED

P G MAC LIMITED (REGISTERED NUMBER: 06580766)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2017




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


P G MAC LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST MARCH 2017







DIRECTORS: P M Procter
Miss E L Gosling



REGISTERED OFFICE: 19 Linton Close
Bawtry
Doncaster
DN10 6XD



REGISTERED NUMBER: 06580766 (England and Wales)



ACCOUNTANTS: Waite & Hartley
66 North Street
Wetherby
LS22 6NR



BANKERS: National Westminster Bank plc
Market Place
Bawtry
Doncaster
DN10 6JL

P G MAC LIMITED (REGISTERED NUMBER: 06580766)

BALANCE SHEET
31ST MARCH 2017

2017 2016
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 32,214 40,267
Tangible assets 5 85,570 90,734
117,784 131,001

CURRENT ASSETS
Stocks 6 61,799 64,894
Debtors 7 74,768 44,070
Cash at bank 1,339 1,958
137,906 110,922
CREDITORS
Amounts falling due within one year 8 255,844 241,846
NET CURRENT LIABILITIES (117,938 ) (130,924 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(154

)

77

CREDITORS
Amounts falling due after more than one
year

9

-

(2,230

)

PROVISIONS FOR LIABILITIES (14,046 ) (14,494 )
NET LIABILITIES (14,200 ) (16,647 )

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings (14,300 ) (16,747 )
SHAREHOLDERS' FUNDS (14,200 ) (16,647 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31st March 2017.

The members have not required the company to obtain an audit of its financial statements for the year ended 31st March 2017 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies
Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of
each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections
394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial
statements, so far as applicable to the company.

P G MAC LIMITED (REGISTERED NUMBER: 06580766)

BALANCE SHEET - continued
31ST MARCH 2017


The financial statements have been prepared and delivered in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors on 26th October 2017 and were signed on its behalf
by:




P M Procter - Director



Miss E L Gosling - Director


P G MAC LIMITED (REGISTERED NUMBER: 06580766)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST MARCH 2017

1. STATUTORY INFORMATION

P G Mac Limited is a private company, limited by shares , registered in England and Wales. The company's
registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with the provisions of Section 1A "Small Entities" of Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates,
value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2011, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost
less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 10% on cost
Plant and machinery - 15% on reducing balance
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 25% on reducing balance

Stocks
Stocks and work in progress are valued at the lower of cost and net realisable value, after making due allowance
for obsolete and slow moving items.

Cost is calculated using the first-in, first-out method and includes all purchase, transport, and handling costs in
bringing stocks to their present location and condition.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to
the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or
substantively enacted by the balance sheet date.


P G MAC LIMITED (REGISTERED NUMBER: 06580766)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2017

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance
sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from
those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the
timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they
will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held
under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases
are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element
of the future payments is treated as a liability.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 5 .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1st April 2016
and 31st March 2017 80,532
AMORTISATION
At 1st April 2016 40,265
Amortisation for year 8,053
At 31st March 2017 48,318
NET BOOK VALUE
At 31st March 2017 32,214
At 31st March 2016 40,267

P G MAC LIMITED (REGISTERED NUMBER: 06580766)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2017

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to Plant and and Motor
property machinery fittings vehicles Totals
£    £    £    £    £   
COST
At 1st April 2016 9,266 130,454 19,833 14,742 174,295
Additions - 10,642 - - 10,642
At 31st March 2017 9,266 141,096 19,833 14,742 184,937
DEPRECIATION
At 1st April 2016 3,725 63,628 9,759 6,449 83,561
Charge for year 693 11,367 1,673 2,073 15,806
At 31st March 2017 4,418 74,995 11,432 8,522 99,367
NET BOOK VALUE
At 31st March 2017 4,848 66,101 8,401 6,220 85,570
At 31st March 2016 5,541 66,826 10,074 8,293 90,734

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1st April 2016
and 31st March 2017 14,742
DEPRECIATION
At 1st April 2016 6,449
Charge for year 2,073
At 31st March 2017 8,522
NET BOOK VALUE
At 31st March 2017 6,220
At 31st March 2016 8,293

6. STOCKS
2017 2016
£    £   
Stocks 41,645 59,424
Work-in-progress 20,154 5,470
61,799 64,894

P G MAC LIMITED (REGISTERED NUMBER: 06580766)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST MARCH 2017

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Trade debtors 50,446 20,138
VAT 7,372 5,222
Prepayments 16,950 18,710
74,768 44,070

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2017 2016
£    £   
Hire purchase contracts 2,230 4,460
Trade creditors 66,824 45,451
Social security and other taxes 514 1,191
Directors' current accounts 182,802 186,951
Accrued expenses 3,474 3,793
255,844 241,846

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2017 2016
£    £   
Hire purchase contracts - 2,230

10. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

At the balance sheet date the Directors had made loans to the Company of £182,802 (2015 - £186,951). The
Directors have given assurances that they will not withdraw this money within the next year.

11. ULTIMATE CONTROLLING PARTY

The controlling party is Mr P M Procter and Miss E L Gosling.