Peregrine_Corporate_and_B - Accounts


Peregrine Corporate and Business Communications Limited
Annual Report and Unaudited Financial Statements
For the year ended 27 February 2017
PAGES FOR FILING WITH REGISTRAR
Company Registration No. 04672225 (England and Wales)
Peregrine Corporate And Business Communications Limited
Peregrine Corporate and Business Communications Limited
Company Information
Directors
A Layzell-Payne
T Layzell-Payne
C Mathews
Company number
04672225
Registered office
35 Inverness Street
London
England
NW1 7HB
Accountants
Kingston Smith LLP
Charlotte Building
17 Gresse Street
London
W1T 1QL
Peregrine Corporate And Business Communications Limited
Peregrine Corporate and Business Communications Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
Peregrine Corporate And Business Communications Limited
Peregrine Corporate and Business Communications Limited
Balance Sheet
As at 27 February 2017
Page 1
2017
2016
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1,365
5,133
Tangible assets
5
38,018
41,948
Investments
6
62
62
39,445
47,143
Current assets
Debtors
8
634,556
704,935
Cash at bank and in hand
162,735
322,313
797,291
1,027,248
Creditors: amounts falling due within one year
9
(198,226)
(328,963)
Net current assets
599,065
698,285
Total assets less current liabilities
638,510
745,428
Provisions for liabilities
10
(5,144)
(8,105)
Net assets
633,366
737,323
Capital and reserves
Called up share capital
12
100
100
Profit and loss reserves
633,266
737,223
Total equity
633,366
737,323

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

Peregrine Corporate And Business Communications Limited
Peregrine Corporate and Business Communications Limited
Balance Sheet (Continued)
As at 27 February 2017
Page 2

For the financial year ended 27 February 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

 

  • •    The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476;

  • •    The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 23 November 2017 and are signed on its behalf by:
2017-11-23
A Layzell-Payne
Director
Company Registration No. 04672225
Peregrine Corporate And Business Communications Limited
Peregrine Corporate and Business Communications Limited
Notes to the Financial Statements
For the year ended 27 February 2017
Page 3
1
Accounting policies
Company information

Peregrine Corporate and Business Communications Limited is a private company limited by shares incorporated in England and Wales. The registered office is 35 Inverness Street, London, England, NW1 7HB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 27 February 2017 are the first financial statements prepared in accordance with FRS102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS102 was 1 March 2015. As a result of transition to FRS102 £22,695 of software costs has been reclassified from tangible to intangible assets at the date of transition, and £17,562 of depreciation in the year ended 27 February 2016 has been reclassified as amortisation. These have had no effect on the net assets or profit of the company.

1.2
Turnover

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

Turnover represents amounts receivable for services net of VAT and trade discounts.

1.3

Intangible fixed assets

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date if the fair value can be measured reliably.

 

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

 

Website and CRM software     20% straight line

Peregrine Corporate And Business Communications Limited
Peregrine Corporate and Business Communications Limited
Notes to the Financial Statements (Continued)
For the year ended 27 February 2017
1
Accounting policies
(Continued)
Page 4
1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
25% straight line
Fixtures, fittings and equipment
33% straight line
Motor vehicles
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments
The company only has basic financial instruments measured at amortised cost, with no financial instruments classified as other or basic instruments measured at fair value.
1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Peregrine Corporate And Business Communications Limited
Peregrine Corporate and Business Communications Limited
Notes to the Financial Statements (Continued)
For the year ended 27 February 2017
1
Accounting policies
(Continued)
Page 5
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.10
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.11
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was: 20 (2016: 20).

3
Taxation
2017
2016
£
£
Current tax
UK corporation tax on profits for the current period
5,535
62,769
Adjustments in respect of prior periods
(1,011)
-
Total current tax
4,524
62,769
Peregrine Corporate And Business Communications Limited
Peregrine Corporate and Business Communications Limited
Notes to the Financial Statements (Continued)
For the year ended 27 February 2017
3
Taxation
(Continued)
Page 6
Deferred tax
Origination and reversal of timing differences
(2,960)
(1,991)
Total tax charge
1,564
60,778
4
Intangible fixed assets
Software
£
Cost
At 28 February 2016 and 27 February 2017
24,954
Amortisation and impairment
At 28 February 2016
19,821
Amortisation charged for the year
3,768
At 27 February 2017
23,589
Carrying amount
At 27 February 2017
1,365
At 27 February 2016
5,133
Peregrine Corporate And Business Communications Limited
Peregrine Corporate and Business Communications Limited
Notes to the Financial Statements (Continued)
For the year ended 27 February 2017
Page 7
5
Tangible fixed assets
Leasehold improvements
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 28 February 2016
15,262
140,049
-
155,311
Additions
-
5,433
13,478
18,911
Disposals
-
(21,974)
-
(21,974)
At 27 February 2017
15,262
123,508
13,478
152,248
Depreciation and impairment
At 28 February 2016
8,875
104,488
-
113,363
Depreciation charged in the year
-
19,472
3,369
22,841
Eliminated in respect of disposals
-
(21,974)
-
(21,974)
At 27 February 2017
8,875
101,986
3,369
114,230
Carrying amount
At 27 February 2017
6,387
21,522
10,109
38,018
At 27 February 2016
6,387
35,561
-
41,948
6
Fixed asset investments
2017
2016
£
£
Investments
62
62
Movements in fixed asset investments
Shares in group undertakings
£
Cost or valuation
At 28 February 2016 & 27 February 2017
62
Carrying amount
At 27 February 2017
62
At 27 February 2016
62
Peregrine Corporate And Business Communications Limited
Peregrine Corporate and Business Communications Limited
Notes to the Financial Statements (Continued)
For the year ended 27 February 2017
Page 8

Details of the company's subsidiaries at 27 February 2017 are as follows:

Name of undertaking and country of
Nature of business
Class of
% Held
incorporation or residency
shareholding
Direct
Peregrine Communications Inc.
USA
Financial public relations
Ordinary
100
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
Peregrine Communications Inc.
97,767
(11,889)
8
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
103,136
63,455
Amounts due from group undertakings
159,770
280,069
Other debtors
371,650
361,411
634,556
704,935
9
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
61,094
44,440
Corporation tax
1,180
58,249
Other taxation and social security
40,033
17,541
Other creditors
95,919
208,733
198,226
328,963
10
Provisions for liabilities
2017
2016
£
£
Deferred tax liability
5,144
8,105
5,144
8,105
Peregrine Corporate And Business Communications Limited
Peregrine Corporate and Business Communications Limited
Notes to the Financial Statements (Continued)
For the year ended 27 February 2017
Page 9
11
Share-based payment transactions

The company granted 1,330 share options in respect of ordinary shares. Of these, a total of 1,330 (2016: nil) options are still held at 27 February 2017, relating to two employees of the company.

 

All options have an exercise price of £30.60.

Number of share options
Weighted average exercise price
2017
2016
2017
2016
Number
Number
£
£
Outstanding at 28 February 2016
-
-
-
-
Granted
1,330
-
30.60
-
Outstanding at 27 February 2017
1,330
-
30.60
-
Exercisable at 27 February 2017
-
-
-
-
12
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
10,000  of 1p each
100
100
13
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2017
2016
£
£
Within one year
96,725
96,725
Between two and five years
16,121
112,846
112,846
209,571
Peregrine Corporate And Business Communications Limited
Peregrine Corporate and Business Communications Limited
Notes to the Financial Statements (Continued)
For the year ended 27 February 2017
Page 10
14
Related party transactions

During the year, the company billed £65,884 (2016: £71,307) for rent and other services to Gerber Public Relations Limited, a company controlled by T Layzell-Payne, a director of both companies. At the year end, the amount due from Gerber Public Relations Limited was £13,694 (2016: nil).

 

During the year, the company were recharged subcontractor costs of £76,306 (2016: £80,589) by Peregrine Communications Inc. At the year end, the amount owed to the company was £159,770 (2016: £280,069).

15
Directors' transactions
Description
Opening Balance
Amounts Advanced
Amounts Repaid
Closing Balance
£
£
£
£
  A Layzell-Payne -
222,230
108,739
108,232
222,737
16
Control

The company is controlled by Mr Anthony Layzell-Payne.

2017-02-272016-02-28falseCCH SoftwareCCH Accounts Production 2017.200No description of principal activity046722252016-02-282017-02-2704672225bus:Director12016-02-282017-02-2704672225bus:Director22016-02-282017-02-2704672225bus:Director32016-02-282017-02-2704672225bus:RegisteredOffice2016-02-282017-02-27046722252017-02-2704672225core:OtherResidualIntangibleAssets2017-02-2704672225core:OtherResidualIntangibleAssets2016-02-2704672225core:IntangibleAssetsOtherThanGoodwill2017-02-2704672225core:IntangibleAssetsOtherThanGoodwill2016-02-27046722252016-02-2704672225core:LandBuildings2017-02-2704672225core:LandBuildings2016-02-2704672225core:CurrentFinancialInstruments2017-02-2704672225core:CurrentFinancialInstruments2016-02-2704672225core:ShareCapital2017-02-2704672225core:ShareCapital2016-02-2704672225core:RetainedEarningsAccumulatedLosses2017-02-2704672225core:RetainedEarningsAccumulatedLosses2016-02-2704672225core:HedgingReservecore:RestatedAmount2015-02-2804672225core:CapitalRedemptionReservecore:RestatedAmount2015-02-2804672225core:LandBuildingscore:LeasedAssetsHeldAsLessee2016-02-282017-02-2704672225core:FurnitureFittings2016-02-282017-02-2704672225core:MotorVehicles2016-02-282017-02-2704672225core:UKTax2016-02-282017-02-2704672225core:UKTax2015-03-012016-02-27046722252015-03-012016-02-2704672225core:IntangibleAssetsOtherThanGoodwill2016-02-2704672225core:IntangibleAssetsOtherThanGoodwill2016-02-282017-02-2704672225core:LandBuildings2016-02-27046722252016-02-2704672225core:MotorVehicles2017-02-2704672225core:Subsidiary12016-02-282017-02-2704672225core:Subsidiary112016-02-282017-02-2704672225core:Subsidiary122016-02-282017-02-2704672225bus:PrivateLimitedCompanyLtd2016-02-282017-02-2704672225bus:FRS1022016-02-282017-02-2704672225bus:AuditExemptWithAccountantsReport2016-02-282017-02-2704672225bus:FullAccounts2016-02-282017-02-27xbrli:purexbrli:sharesiso4217:GBP