Lybrook Holdings Limited - Period Ending 2017-03-31

Lybrook Holdings Limited - Period Ending 2017-03-31


Lybrook Holdings Limited 01112574 false 2016-04-01 2017-03-31 2017-03-31 The principal activity of the company is that of a holding company Digita Accounts Production Advanced 6.20.8420.0 Software true false 01112574 2016-04-01 2017-03-31 01112574 2017-03-31 01112574 bus:Director1 1 2017-03-31 01112574 bus:Director2 1 2017-03-31 01112574 bus:Director4 1 2017-03-31 01112574 core:CapitalRedemptionReserve 2017-03-31 01112574 core:FurtherSpecificReserve2ComponentTotalEquity 2017-03-31 01112574 core:RetainedEarningsAccumulatedLosses 2017-03-31 01112574 core:ShareCapital 2017-03-31 01112574 core:CurrentFinancialInstruments 2017-03-31 01112574 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 01112574 core:Non-currentFinancialInstruments 2017-03-31 01112574 core:Non-currentFinancialInstruments core:AfterOneYear 2017-03-31 01112574 core:MoreThanFiveYears 1 2017-03-31 01112574 bus:SmallEntities 2016-04-01 2017-03-31 01112574 bus:AuditExemptWithAccountantsReport 2016-04-01 2017-03-31 01112574 bus:FullAccounts 2016-04-01 2017-03-31 01112574 bus:RegisteredOffice 2016-04-01 2017-03-31 01112574 bus:Director1 2016-04-01 2017-03-31 01112574 bus:Director1 1 2016-04-01 2017-03-31 01112574 bus:Director2 2016-04-01 2017-03-31 01112574 bus:Director2 1 2016-04-01 2017-03-31 01112574 bus:Director4 2016-04-01 2017-03-31 01112574 bus:Director4 1 2016-04-01 2017-03-31 01112574 bus:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 01112574 core:CapitalRedemptionReserve 2016-04-01 2017-03-31 01112574 core:FurtherSpecificReserve2ComponentTotalEquity 2016-04-01 2017-03-31 01112574 core:RetainedEarningsAccumulatedLosses 2016-04-01 2017-03-31 01112574 core:ShareCapital 2016-04-01 2017-03-31 01112574 core:LeaseholdImprovements 2016-04-01 2017-03-31 01112574 countries:AllCountries 2016-04-01 2017-03-31 01112574 2016-03-31 01112574 core:CapitalRedemptionReserve 2016-03-31 01112574 core:FurtherSpecificReserve2ComponentTotalEquity 2016-03-31 01112574 core:RetainedEarningsAccumulatedLosses 2016-03-31 01112574 core:ShareCapital 2016-03-31 01112574 core:CostValuation 2016-03-31 01112574 2015-04-01 2016-03-31 01112574 2016-03-31 01112574 bus:Director1 1 2016-03-31 01112574 bus:Director2 1 2016-03-31 01112574 bus:Director4 1 2016-03-31 01112574 core:CapitalRedemptionReserve 2016-03-31 01112574 core:FurtherSpecificReserve2ComponentTotalEquity 2016-03-31 01112574 core:RetainedEarningsAccumulatedLosses 2016-03-31 01112574 core:ShareCapital 2016-03-31 01112574 core:CurrentFinancialInstruments 2016-03-31 01112574 core:CurrentFinancialInstruments core:WithinOneYear 2016-03-31 01112574 core:Non-currentFinancialInstruments 2016-03-31 01112574 core:Non-currentFinancialInstruments core:AfterOneYear 2016-03-31 01112574 core:MoreThanFiveYears 1 2016-03-31 01112574 bus:Director1 1 2015-04-01 2016-03-31 01112574 bus:Director2 1 2015-04-01 2016-03-31 01112574 bus:Director4 1 2015-04-01 2016-03-31 01112574 core:CapitalRedemptionReserve 2015-04-01 2016-03-31 01112574 core:FurtherSpecificReserve2ComponentTotalEquity 2015-04-01 2016-03-31 01112574 core:RetainedEarningsAccumulatedLosses 2015-04-01 2016-03-31 01112574 core:ShareCapital 2015-04-01 2016-03-31 01112574 2015-03-31 01112574 core:CapitalRedemptionReserve 2015-03-31 01112574 core:FurtherSpecificReserve2ComponentTotalEquity 2015-03-31 01112574 core:RetainedEarningsAccumulatedLosses 2015-03-31 01112574 core:ShareCapital 2015-03-31 iso4217:GBP

Company registration number: 01112574

Lybrook Holdings Limited

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 31 March 2017

 

Lybrook Holdings Limited

Contents

Balance Sheet

1 to 2

Statement of Changes in Equity

3 to 4

Notes to the Financial Statements

5 to 12

 

Lybrook Holdings Limited

(Registration number: 01112574)
Balance Sheet as at 31 March 2017

Note

2017
 £

2016
 £

Fixed assets

 

Investment property

3

922,021

1,003,611

Investments

4

10

10

 

922,031

1,003,621

Current assets

 

Debtors

5

79,837

160,068

Creditors: Amounts falling due within one year

6

(226,471)

(268,277)

Net current liabilities

 

(146,634)

(108,209)

Total assets less current liabilities

 

775,397

895,412

Creditors: Amounts falling due after more than one year

6

(446,743)

(473,566)

Provisions for liabilities

 

Deferred tax liabilities

 

(69,566)

(74,266)

Net assets

 

259,088

347,580

Capital and reserves

 

Called up share capital

810

810

Capital redemption reserve

690

690

Fair value reserve

 

273,299

297,064

Profit and loss reserve

(15,711)

49,016

Total equity

 

259,088

347,580

Page 1

 

Lybrook Holdings Limited

(Registration number: 01112574)
Balance Sheet as at 31 March 2017

For the financial year ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006. The option not to file the profit and loss account and directors’ report has been taken.

Approved and authorised by the Board on 10 October 2017 and signed on its behalf by:
 


S W Lyus
Director

   

Page 2

 

Lybrook Holdings Limited

Statement of Changes in Equity
for the Year Ended 31 March 2017

Share capital
£

Capital redemption reserve
£

Fair value reserve
£

Profit and loss reserve
£

Total
£

At 1 April 2016

810

690

297,064

49,016

347,580

Movement in year :

Profit for the year

-

-

-

175,249

175,249

Total comprehensive income

-

-

-

175,249

175,249

Dividends

-

-

-

(239,976)

(239,976)

Transfer of fair value adjustment

-

-

(23,765)

-

(23,765)

Total movement for the year

-

-

(23,765)

(64,727)

(88,492)

At 31 March 2017

810

690

273,299

(15,711)

259,088

Page 3

 

Lybrook Holdings Limited

Statement of Changes in Equity
for the Year Ended 31 March 2017

Share capital
£

Capital redemption reserve
£

Fair value reserve
£

Profit and loss reserve
£

Total
£

At 1 April 2015

810

690

297,064

97,061

395,625

Movement in year :

Profit for the year

-

-

-

191,931

191,931

Total comprehensive income

-

-

-

191,931

191,931

Dividends

-

-

-

(239,976)

(239,976)

Total movement for the year

-

-

-

(48,045)

(48,045)

At 31 March 2016

810

690

297,064

49,016

347,580

Page 4

 

Lybrook Holdings Limited

Notes to the Financial Statements
for the Year Ended 31 March 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
D L Group Building
George Smith Way
Yeovil
Somerset
BA22 8QR
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. Note 11 to the financial statements sets out the effects of the transition to FRS 102 1A.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

These financial statements are presented in Sterling (£).

Turnover recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Page 5

 

Lybrook Holdings Limited

Notes to the Financial Statements
for the Year Ended 31 March 2017

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised on timing differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Deferred tax liabilities are presented within provisions for liabilities on the balance sheet

Tangible assets

Tangible assets are stated at cost, less accumulated depreciation and accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation of tangible assets

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

12.5% reducing balance

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Page 6

 

Lybrook Holdings Limited

Notes to the Financial Statements
for the Year Ended 31 March 2017

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Page 7

 

Lybrook Holdings Limited

Notes to the Financial Statements
for the Year Ended 31 March 2017

3

Investment properties

2017
 £

At 1 April 2016

1,003,611

Disposals

(80,000)

Fair value adjustments

(1,590)

At 31 March 2017

922,021

The investment property has been valued at fair value by the directors.

There has been no valuation of investment property by an independent valuer.

4

Investments

2017
£

2016
£

Investments in subsidiaries

10

10

Subsidiaries

£

Cost or valuation

At 1 April 2016

10

Provision

Carrying amount

At 31 March 2017

10

At 31 March 2016

10

5

Debtors

2017
 £

2016
 £

Trade debtors

306

13,016

Amounts owed by group undertakings and undertakings in which the company has a participating interest

-

70,878

Other debtors

79,531

76,174

Total current trade and other debtors

79,837

160,068

Page 8

 

Lybrook Holdings Limited

Notes to the Financial Statements
for the Year Ended 31 March 2017

6

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Loans and borrowings

7

209,007

203,601

Trade creditors

 

-

569

Amounts owed to group undertakings and undertakings in which the company has a participating interest

 

9,144

-

Taxation and social security

 

2,350

8,084

Corporation tax

 

4,570

54,276

Other creditors

 

1,400

1,747

 

226,471

268,277

Creditors: amounts falling due after more than one year

 

Loans and borrowings

7

446,743

473,566

7

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Bank borrowings

17,370

16,207

Bank overdrafts

176,802

164,173

Other borrowings

14,835

23,221

209,007

203,601

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

446,743

464,113

Other borrowings

-

9,453

446,743

473,566

Loans and borrowings due in greater than five years

Included in the loans and borrowings are the following amounts due after more than five years:

2017
£

2016
£

After more than five years by instalments

366,701

381,720

Page 9

 

Lybrook Holdings Limited

Notes to the Financial Statements
for the Year Ended 31 March 2017

8

Related party transactions

Transactions with directors

2017

At 1 April 2016
£

Advances to directors
£

Re-
payments by director
£

At 31 March 2017
£

M W Lyus

Directors' interest free loan account, repayable on demand.

(25,450)

(82,225)

79,992

(27,683)

         
       

D J Lyus

Directors' interest free loan account, repayable on demand.

(25,731)

(81,212)

79,992

(26,951)

         
       

S W Lyus

Directors' interest free loan account, repayable on demand.

(23,469)

(81,420)

79,992

(24,897)

         
       

 

2016

At 1 April 2015
£

Advances to directors
£

Re-
payments by director
£

At 31 March 2016
£

M W Lyus

Directors' interest free loan account, repayable on demand.

(25,450)

(79,992)

79,992

(25,450)

         
       

D J Lyus

Directors' interest free loan account, repayable on demand.

(25,731)

(79,992)

79,992

(25,731)

         
       

S W Lyus

Directors' interest free loan account, repayable on demand.

(23,469)

(79,992)

79,992

(23,469)

         
       

Page 10

 

Lybrook Holdings Limited

Notes to the Financial Statements
for the Year Ended 31 March 2017

 

9

Transition to FRS 102

The company has adopted FRS102.1A for the year ended 31 March 2017 and has restated the comparative prior year.

FRS102.1A requires deferred tax to be provided on the uplift of property, plant and equipment. Under previous UK GAAP this provision was not required.

The impact including any taxation implications from the transition is as follows:

Balance Sheet at 1 April 2015
 

As originally reported
£

Re-
classification
£

Re-
measurement
£

As restated
£

Fixed assets

Tangible assets

1,037,609

(1,002,506)

-

35,103

Investment property

-

1,002,506

-

1,002,506

1,037,609

-

-

1,037,609

Current assets

Stocks

55,420

-

-

55,420

Debtors

572,808

-

-

572,808

Cash at bank and in hand

16,201

-

-

16,201

644,429

-

-

644,429

Creditors: Amounts falling due within one year

(694,880)

-

-

(694,880)

Net current liabilities

(50,451)

-

-

(50,451)

Total assets less current liabilities

987,158

-

-

987,158

Creditors: Amounts falling due after more than one year

(511,359)

-

-

(511,359)

Provisions for liabilities

(5,907)

-

(74,266)

(80,173)

Net assets/(liabilities)

469,892

-

(74,266)

395,626

Capital and reserves

Called up share capital

810

-

-

810

Capital redemption reserve

690

-

-

690

Revaluation reserve

371,330

(371,330)

-

-

Fair value reserve

-

371,330

(74,266)

297,064

Profit and loss reserve

97,062

-

-

97,062

Total equity

469,892

-

(74,266)

395,626

Page 11

 

Lybrook Holdings Limited

Notes to the Financial Statements
for the Year Ended 31 March 2017

Balance Sheet at 31 March 2016
 

As originally reported
£

Re-
classification
£

Re-
measurement
£

As restated
£

Fixed assets

Tangible assets

1,003,611

(1,003,611)

-

-

Investment property

-

1,003,611

-

1,003,611

Investments

10

-

-

10

1,003,621

-

-

1,003,621

Current assets

Debtors

160,068

-

-

160,068

Creditors: Amounts falling due within one year

(268,277)

-

-

(268,277)

Net current liabilities

(108,209)

-

-

(108,209)

Total assets less current liabilities

895,412

-

-

895,412

Creditors: Amounts falling due after more than one year

(473,566)

-

-

(473,566)

Provisions for liabilities

-

-

(74,266)

(74,266)

Net assets/(liabilities)

421,846

-

(74,266)

347,580

Capital and reserves

Called up share capital

810

-

-

810

Capital redemption reserve

690

-

-

690

Revaluation reserve

371,330

(371,330)

-

-

Fair value reserve

-

371,330

(74,266)

297,064

Profit and loss reserve

49,016

-

-

49,016

Total equity

421,846

-

(74,266)

347,580

Page 12