ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-03-312017-03-31The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseProperty rentalfalse2016-04-01 05300424 2016-04-01 2017-03-31 05300424 2015-04-01 2016-03-31 05300424 2017-03-31 05300424 2016-03-31 05300424 c:Director1 2016-04-01 2017-03-31 05300424 d:PlantMachinery 2016-04-01 2017-03-31 05300424 d:PlantMachinery 2017-03-31 05300424 d:PlantMachinery 2016-03-31 05300424 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 05300424 d:MotorVehicles 2016-04-01 2017-03-31 05300424 d:MotorVehicles 2017-03-31 05300424 d:MotorVehicles 2016-03-31 05300424 d:MotorVehicles d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 05300424 d:OfficeEquipment 2016-04-01 2017-03-31 05300424 d:OfficeEquipment 2017-03-31 05300424 d:OfficeEquipment 2016-03-31 05300424 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 05300424 d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 05300424 d:CurrentFinancialInstruments 2017-03-31 05300424 d:CurrentFinancialInstruments 2016-03-31 05300424 d:Non-currentFinancialInstruments 2017-03-31 05300424 d:Non-currentFinancialInstruments 2016-03-31 05300424 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 05300424 d:CurrentFinancialInstruments d:WithinOneYear 2016-03-31 05300424 d:Non-currentFinancialInstruments d:AfterOneYear 2017-03-31 05300424 d:Non-currentFinancialInstruments d:AfterOneYear 2016-03-31 05300424 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2017-03-31 05300424 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2017-03-31 05300424 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2016-03-31 05300424 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2017-03-31 05300424 d:ShareCapital 2017-03-31 05300424 d:ShareCapital 2016-03-31 05300424 d:SharePremium 2017-03-31 05300424 d:SharePremium 2016-03-31 05300424 d:RetainedEarningsAccumulatedLosses 2017-03-31 05300424 d:RetainedEarningsAccumulatedLosses 2016-03-31 05300424 c:OrdinaryShareClass1 2016-04-01 2017-03-31 05300424 c:OrdinaryShareClass1 2017-03-31 05300424 c:FRS102 2016-04-01 2017-03-31 05300424 c:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 05300424 c:FullAccounts 2016-04-01 2017-03-31 05300424 c:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 05300424
















MOORHAVEN LTD


UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 MARCH 2017

































MOORHAVEN LTD
REGISTERED NUMBER:05300424

STATEMENT OF FINANCIAL POSITION
AS AT 31 MARCH 2017

As restated
2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
5,019
6,302

Investments
 5 
92,831
88,113

  
97,850
94,415

Current assets
  

Stocks
 6 
1,261,999
1,595,495

Debtors: amounts falling due within one year
 7 
3,020
6,218

Cash at bank and in hand
  
4,908
47,163

  
1,269,927
1,648,876

Creditors: amounts falling due within one year
 8 
(568,830)
(1,075,945)

Net current assets
  
 
 
701,097
 
 
572,931

Total assets less current liabilities
  
798,947
667,346

Creditors: amounts falling due after more than one year
 9 
(735,013)
(644,214)

  

Net assets
  
63,934
23,132


Capital and reserves
  

Called up share capital 
 11 
1,000
1,000

Share premium account
  
349,000
349,000

Profit and loss account
  
(286,066)
(326,868)

  
63,934
23,132












 
Page 1


MOORHAVEN LTD
REGISTERED NUMBER:05300424
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 MARCH 2017

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Ms A J Peacock
Director

Date: 22 December 2017
The notes on pages 3 to 9 form part of these financial statements.

Page 2


MOORHAVEN LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.


GENERAL INFORMATION

Moorhaven Limited is a private company limited by shares registered in England and Wales. The registered office is The Pottery, Moorhaven Village, Ivybridge, Devon, PL21 0HB. The company registration number is 05300424.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

REVENUE

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3


MOORHAVEN LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.ACCOUNTING POLICIES (continued)

 
2.3

TANGIBLE FIXED ASSETS

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis and the straight line method..

Depreciation is provided on the following basis:

Plant and machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
25% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.4

VALUATION OF INVESTMENTS

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of income and retained earnings for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each Statement of financial position date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.5

STOCKS

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.6

DEBTORS

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4


MOORHAVEN LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.ACCOUNTING POLICIES (continued)

 
2.7

CASH AND CASH EQUIVALENTS

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

FINANCIAL INSTRUMENTS

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.9

CREDITORS

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

FINANCE COSTS

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

INTEREST INCOME

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.12

BORROWING COSTS

All borrowing costs are recognised in the Statement of income and retained earnings in the year in which they are incurred.

 
2.13

TAXATION

Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.


3.


EMPLOYEES

The average monthly number of employees, including directors, during the year was 3 (2016: 3).

Page 5


MOORHAVEN LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

4.


TANGIBLE FIXED ASSETS





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



COST


At 1 April 2016
7,170
1,500
12,600
21,270



At 31 March 2017

7,170
1,500
12,600
21,270



DEPRECIATION


At 1 April 2016
5,942
1,300
7,726
14,968


Charge for the year on owned assets
307
50
926
1,283



At 31 March 2017

6,249
1,350
8,652
16,251



NET BOOK VALUE



At 31 March 2017
921
150
3,948
5,019



At 31 March 2016
1,228
200
4,874
6,302


5.


FIXED ASSET INVESTMENTS





Other fixed asset investments

£



COST OR VALUATION


At 1 April 2016
88,113


Additions
4,718



At 31 March 2017

92,831






NET BOOK VALUE



At 31 March 2017
92,831



At 31 March 2016
88,113

Page 6


MOORHAVEN LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

6.


STOCKS

2017
2016
£
£

Long term contract balances
1,261,999
1,595,495



7.


DEBTORS

2017
2016
£
£


Trade debtors
2,620
2,400

Other debtors
400
3,818

3,020
6,218



8.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

As restated
2017
2016
£
£

Bank overdrafts
18,649
-

Bank loans
491,800
1,019,892

Trade creditors
29,506
36,361

Other taxation and social security
1,757
1,104

Other creditors
10,676
13,626

Accruals and deferred income
16,442
4,962

568,830
1,075,945


Secured loans
Amounts included within bank loans are secured against the assets to which they relate.

Page 7


MOORHAVEN LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

9.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

As restated
2017
2016
£
£

Bank loans
208,458
98,197

Other loans
200,000
-

Other creditors
326,555
546,017



Secured loans

Amounts included within bank loans are secured against the assets to which they relate.


10.


LOANS


Analysis of the maturity of loans is given below:


As restated
2017
2016
£
£

AMOUNTS FALLING DUE WITHIN ONE YEAR

Bank loans
491,800
1,019,892

AMOUNTS FALLING DUE 1-2 YEARS

Bank loans
4,800
-

Other loans
200,000
-

AMOUNTS FALLING DUE 2-5 YEARS

Bank loans
112,598
98,197

AMOUNTS FALLING DUE AFTER MORE THAN 5 YEARS

Bank loans
91,060
-

900,258
1,118,089



11.


SHARE CAPITAL

2017
2016
£
£
SHARES CLASSIFIED AS EQUITY

ALLOTTED, CALLED UP AND FULLY PAID



1,000 Ordinary shares of £1 each
1,000
1,000


12.


PRIOR YEAR ADJUSTMENT

An adjustment has been made to correctly recognise a £98,197 loan balance to due in more than one year from amounts due within one year.

Page 8


MOORHAVEN LTD

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

13.


TRANSACTIONS WITH DIRECTORS

At the year end, the company owed Ms Andrea Peacock, director, £326,555 (2016: £546,017).


14.DIRECTORS' PERSONAL GUARANTEES

The director, Ms A Peacock, has provided a personal guarantee to the bank in respect of certain loans.


15.


FIRST TIME ADOPTION OF FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.

 
Page 9