ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-03-312017-03-31Mr J H Blount Mr C Blount9431492The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.falsefalseThe principal activities of the company during the year under review were that of musical touring and other business activities.false2016-04-01 04141272 2016-04-01 2017-03-31 04141272 2015-04-01 2016-03-31 04141272 2017-03-31 04141272 2016-03-31 04141272 c:Director1 2016-04-01 2017-03-31 04141272 d:PlantMachinery 2016-04-01 2017-03-31 04141272 d:PlantMachinery 2017-03-31 04141272 d:PlantMachinery 2016-03-31 04141272 d:PlantMachinery d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 04141272 d:MotorVehicles 2016-04-01 2017-03-31 04141272 d:MotorVehicles 2017-03-31 04141272 d:MotorVehicles 2016-03-31 04141272 d:OfficeEquipment 2016-04-01 2017-03-31 04141272 d:OfficeEquipment 2017-03-31 04141272 d:OfficeEquipment 2016-03-31 04141272 d:OfficeEquipment d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 04141272 d:OwnedOrFreeholdAssets 2016-04-01 2017-03-31 04141272 d:PatentsTrademarksLicencesConcessionsSimilar 2016-04-01 2017-03-31 04141272 d:PatentsTrademarksLicencesConcessionsSimilar 2017-03-31 04141272 d:PatentsTrademarksLicencesConcessionsSimilar 2016-03-31 04141272 d:Non-currentFinancialInstruments d:ListedExchangeTraded 2017-03-31 04141272 d:Non-currentFinancialInstruments d:ListedExchangeTraded 2016-03-31 04141272 d:CurrentFinancialInstruments 2017-03-31 04141272 d:CurrentFinancialInstruments 2016-03-31 04141272 d:CurrentFinancialInstruments d:WithinOneYear 2017-03-31 04141272 d:CurrentFinancialInstruments d:WithinOneYear 2016-03-31 04141272 d:ShareCapital 2017-03-31 04141272 d:ShareCapital 2016-03-31 04141272 d:RetainedEarningsAccumulatedLosses 2017-03-31 04141272 d:RetainedEarningsAccumulatedLosses 2016-03-31 04141272 d:OtherDeferredTax 2017-03-31 04141272 c:OrdinaryShareClass2 2016-04-01 2017-03-31 04141272 c:OrdinaryShareClass2 2017-03-31 04141272 c:OrdinaryShareClass3 2016-04-01 2017-03-31 04141272 c:OrdinaryShareClass3 2017-03-31 04141272 c:FRS102 2016-04-01 2017-03-31 04141272 c:AuditExempt-NoAccountantsReport 2016-04-01 2017-03-31 04141272 c:FullAccounts 2016-04-01 2017-03-31 04141272 c:PrivateLimitedCompanyLtd 2016-04-01 2017-03-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04141272










JAMES BLUNT LIMITED

UNAUDITED
DIRECTORS' REPORT AND
FINANCIAL STATEMENTS

FOR THE YEAR ENDED
31 MARCH 2017



















img7ccc.png


 
JAMES BLUNT LIMITED
 

CONTENTS



Page
Directors' report
 
 
1
Balance sheet
 
 
2 - 3
Notes to the financial statements
 
 
4 - 11


 
JAMES BLUNT LIMITED
 

 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2017

The directors present their report and the financial statements for the year ended 31 March 2017.
 
 
Principal activities
 
 
The principal activities of the company during the year under review were that of musical touring and other business activities.
 
 
 
 
Directors
 
 
The directors who served during the year were:
 
 
Mr C Blount 
Mr J H Blount 
Mrs J A F Blount 
 
This report was approved by the board on 14 December 2017 and signed on its behalf.
 
 



Mr C Blount
Director
Page 1

 
JAMES BLUNT LIMITED
REGISTERED NUMBER: 04141272

BALANCE SHEET
AS AT 31 MARCH 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 4 
4,457,143
5,200,000

Tangible assets
 5 
2,666
1,112

Investments
 6 
6,059,449
7,397,749

  
10,519,258
12,598,861

Current assets
  

Debtors: amounts falling due within one year
 7 
50,516
6,621

Cash at bank and in hand
  
1,421,040
312,811

  
1,471,556
319,432

Creditors: amounts falling due within one year
 8 
(9,923,555)
(12,643,840)

Net current liabilities
  
 
 
(8,451,999)
 
 
(12,324,408)

Total assets less current liabilities
  
2,067,259
274,453

Provisions for liabilities
  

Deferred tax
  
(163,665)
-

  
 
 
(163,665)
 
 
-

Net assets
  
1,903,594
274,453

Page 2

 
JAMES BLUNT LIMITED
REGISTERED NUMBER: 04141272

BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2017

2017
2016
£
£

Capital and reserves
  

Called up share capital 
  
10,000
10,000

Profit and loss account
  
1,893,594
264,453

  
1,903,594
274,453


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



Mr C Blount
Director

Date: 14 December 2017

The notes on pages 4 to 11 form part of these financial statements.

Page 3

 
JAMES BLUNT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

1.


General information

James Blunt Limited is a private company, limited by shares and incorporated in England and Wales, registration number 04141272. The address of the registered office is Munro House, Portsmouth Road, Cobham, Surrey, KT11 1PP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

These financial statements are presented in sterling, which is the functional currency of the company and rounded to the nearest £.
These financial statements for the year ended 31 March 2017 are the first financial statements that comply with FRS102 Section 1A small entities. The date of transition is 1 April 2015.

The following principal accounting policies have been applied:

  
2.2

Compliance with accounting standards

The accounts have been prepared in accordance with the provisions of FRS102 Section 1A small entities. There were no material departures from that standard.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Intangible assets

Intangible fixed assets comprise the various rights to receive copyright royalties and endorsement income, stated at cost less amortisation. Amortisation is provided to write off the cost over the expected useful life of seven years.

Page 4

 
JAMES BLUNT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
33%
Motor vehicles
-
33%
Office equipment
-
33%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.6

Valuation of investments

Investments in listed company shares are remeasured to market value at each Balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.7

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.10

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 5

 
JAMES BLUNT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.11

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.12

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.13

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
2.14

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.15

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

Page 6

 
JAMES BLUNT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

2.Accounting policies (continued)

 
2.16

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.17

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 4 (2016 - 4).

Page 7

 
JAMES BLUNT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

4.


Intangible assets




Rights

£



Cost


At 1 April 2016
5,200,000



At 31 March 2017

5,200,000



Amortisation


Charge for the year
742,857



At 31 March 2017

742,857



Net book value



At 31 March 2017
4,457,143



At 31 March 2016
5,200,000


5.


Tangible fixed assets





Plant and machinery
Motor vehicles
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 April 2016
78,604
630
19,995
99,229


Additions
-
-
3,000
3,000



At 31 March 2017

78,604
630
22,995
102,229



Depreciation


At 1 April 2016
77,694
630
19,793
98,117


Charge for the period on owned assets
910
-
536
1,446



At 31 March 2017

78,604
630
20,329
99,563



Net book value



At 31 March 2017
-
-
2,666
2,666



At 31 March 2016
910
-
202
1,112

Page 8

 
JAMES BLUNT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

6.


Fixed asset investments





Listed investments

£



Cost or valuation


At 1 April 2016
7,397,749


Disposals
(2,200,223)


Revaluations
861,923



At 31 March 2017

6,059,449






Net book value



At 31 March 2017
6,059,449



At 31 March 2016
7,397,749

Current asset investments are made up of listed securities and are measured at mid-market values at the year-end date.


7.


Debtors

2017
2016
£
£


Other debtors
-
6,217

Prepayments and accrued income
50,516
404

50,516
6,621



8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
21,686
18,305

Corporation tax
209,772
27,142

Other taxation and social security
96,474
281

Other creditors
9,439,648
12,591,932

Accruals and deferred income
155,975
6,180

9,923,555
12,643,840


Page 9

 
JAMES BLUNT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

9.


Deferred taxation



2017


£






Charged to profit or loss
(163,665)



At end of year
(163,665)

The deferred taxation balance is made up as follows:

2017
£


Gains on potential sale of investments
(163,665)


10.


Share capital

2017
2016
£
£
Shares classified as equity

Allotted, called up and fully paid



9,000 A Ordinary shares of £1 each
9,000
9,000
1,000 B Ordinary shares of £1 each
1,000
1,000

10,000

10,000

The different classes of share rank pari passu save that a dividend may be declared by a director on one class and not the other.


11.


Reserves

Profit and loss account

The profit and loss account represents cumulative profits and losses net of dividends and other adjustments.

Page 10

 
JAMES BLUNT LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017

12.


Related party transactions

During the previous year, the director Mr J H Blount sold a portfolio of shares to the company for its market value of £7,395,229 and rights for endorsment and royalty income for a period of 7 years from 31 March 2016 for its market value of £5,200,000. At the balance sheet date the company owed £9,434,594 (2016 - £12,587,249) to Mr J H Blount, a director.
The company owed £3,102 to Mr C Blount, a director (2016 - £1,600). 
These loans are included within other creditors are unsecured, interest free and repayable on demand.


13.


Controlling party

The company is controlled by its directors. The ultimate controlling party is Mr J H Blount by virtue of his 90% holding of the issued share capital.


14.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.


Page 11