Kingston Thermal Limited - Period Ending 2017-06-30

Kingston Thermal Limited - Period Ending 2017-06-30


Kingston Thermal Limited 04501859 false 2016-07-01 2017-06-30 2017-06-30 The principal activity of the company is Thermal installation Digita Accounts Production Advanced 6.20.8420.1 Software true 04501859 2016-07-01 2017-06-30 04501859 2017-06-30 04501859 core:CapitalRedemptionReserve 2017-06-30 04501859 core:RetainedEarningsAccumulatedLosses 2017-06-30 04501859 core:ShareCapital 2017-06-30 04501859 core:CurrentFinancialInstruments 2017-06-30 04501859 core:CurrentFinancialInstruments core:WithinOneYear 2017-06-30 04501859 core:Non-currentFinancialInstruments 2017-06-30 04501859 core:Non-currentFinancialInstruments core:AfterOneYear 2017-06-30 04501859 core:MotorVehicles 2017-06-30 04501859 core:OtherPropertyPlantEquipment 2017-06-30 04501859 bus:SmallEntities 2016-07-01 2017-06-30 04501859 bus:AuditExemptWithAccountantsReport 2016-07-01 2017-06-30 04501859 bus:FullAccounts 2016-07-01 2017-06-30 04501859 bus:RegisteredOffice 2016-07-01 2017-06-30 04501859 bus:CompanySecretary1 2016-07-01 2017-06-30 04501859 bus:Director1 2016-07-01 2017-06-30 04501859 bus:Director2 2016-07-01 2017-06-30 04501859 bus:PrivateLimitedCompanyLtd 2016-07-01 2017-06-30 04501859 core:MotorVehicles 2016-07-01 2017-06-30 04501859 core:OfficeEquipment 2016-07-01 2017-06-30 04501859 core:OtherPropertyPlantEquipment 2016-07-01 2017-06-30 04501859 core:PlantMachinery 2016-07-01 2017-06-30 04501859 countries:AllCountries 2016-07-01 2017-06-30 04501859 2016-06-30 04501859 core:MotorVehicles 2016-06-30 04501859 core:OtherPropertyPlantEquipment 2016-06-30 04501859 2015-07-01 2016-06-30 04501859 2016-06-30 04501859 core:CapitalRedemptionReserve 2016-06-30 04501859 core:RetainedEarningsAccumulatedLosses 2016-06-30 04501859 core:ShareCapital 2016-06-30 04501859 core:CurrentFinancialInstruments 2016-06-30 04501859 core:CurrentFinancialInstruments core:WithinOneYear 2016-06-30 04501859 core:Non-currentFinancialInstruments 2016-06-30 04501859 core:Non-currentFinancialInstruments core:AfterOneYear 2016-06-30 04501859 core:MotorVehicles 2016-06-30 04501859 core:OtherPropertyPlantEquipment 2016-06-30 iso4217:GBP xbrli:pure

Registration number: 04501859

Kingston Thermal Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 30 June 2017

 

Kingston Thermal Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3 to 8

 

Kingston Thermal Limited

Company Information

Directors

C L Bassett

J P Bassett

Company secretary

Mrs D Bassett

Registered office

Unit 10, The Shine Knowledge & Innovation Park
St Marks Street
Hull
HU8 7FB

 

Kingston Thermal Limited

(Registration number: 04501859)
Balance Sheet as at 30 June 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

48,208

58,000

Current assets

 

Stocks

5

16,000

10,800

Debtors

6

182,401

224,835

Cash at bank and in hand

 

63,146

32,523

 

261,547

268,158

Creditors: Amounts falling due within one year

7

(179,275)

(179,279)

Net current assets

 

82,272

88,879

Total assets less current liabilities

 

130,480

146,879

Creditors: Amounts falling due after more than one year

7

(8,855)

(16,761)

Provisions for liabilities

(5,420)

(7,259)

Net assets

 

116,205

122,859

Capital and reserves

 

Called up share capital

132

132

Capital redemption reserve

66

66

Profit and loss account

116,007

122,661

Total equity

 

116,205

122,859

For the financial year ending 30 June 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 4 January 2018 and signed on its behalf by:
 

.........................................

C L Bassett

Director

 

Kingston Thermal Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

1

General information

The company is a incorporated in England and Wales and the company registration number is 04501859.

The address of its registered office is:
Unit 10, The Shine Knowledge & Innovation Park
St Marks Street
Hull
HU8 7FB

These financial statements were authorised for issue by the Board on 4 January 2018.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are presented in sterling and are rounded to the nearest pound.

This is the first year the company has adopted FRS102 Section 1A.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

Kingston Thermal Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

25% straight line

Office equipment

33% straight line

Motor vehicles

25% straight line & reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Kingston Thermal Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease. Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 14 (2016 - 17).

 

Kingston Thermal Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

4

Tangible assets

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 July 2016

156,226

20,370

176,596

Additions

7,093

1,058

8,151

Disposals

(4,865)

-

(4,865)

At 30 June 2017

158,454

21,428

179,882

Depreciation

At 1 July 2016

100,582

18,014

118,596

Charge for the year

15,684

2,259

17,943

Eliminated on disposal

(4,865)

-

(4,865)

At 30 June 2017

111,401

20,273

131,674

Carrying amount

At 30 June 2017

47,053

1,155

48,208

At 30 June 2016

55,644

2,356

58,000

5

Stocks

2017
£

2016
£

Other inventories

16,000

10,800

6

Debtors

2017
£

2016
£

Trade debtors

178,148

221,054

Other debtors

-

396

Prepayments and accrued income

4,253

3,385

Total current trade and other debtors

182,401

224,835

 

Kingston Thermal Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

7

Creditors

Creditors: amounts falling due within one year

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

8

10,482

16,213

Trade creditors

 

77,711

64,252

Taxation and social security

 

38,004

42,026

Other creditors

 

50,855

54,563

Accruals and deferred income

 

2,223

2,225

 

179,275

179,279

Due after one year

 

Loans and borrowings

8

8,855

16,761

Creditors: amounts falling due after more than one year

Note

2017
£

2016
£

Due after one year

 

Loans and borrowings

8

8,855

16,761

8

Loans and borrowings

2017
£

2016
£

Non-current secured loans and borrowings

Obligations under finance lease and hire purchase contracts

8,855

16,761

2017
£

2016
£

Current secured loans and borrowings

Bank borrowings

-

2,366

Obligations under finance lease and hire purchase contracts

10,482

13,847

10,482

16,213

9

Financial commitments, guarantees and contingencies

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £16,500 (2016 - £Nil). This is an operating lease in relation to the short term lease hold of the premises.

 

Kingston Thermal Limited

Notes to the Financial Statements for the Year Ended 30 June 2017

10

Transition to FRS 102

The company has adopted FRS102 Section 1A in the year ended 30 June 2017.

There have been no changes to the figures reported in the accounts as a result of the adoption of FRS102 Section 1A in this year or the preceding year.