THE_MOUNT_BUSINESS_CENTRE - Accounts


Company Registration No. NI013462 (Northern Ireland)
THE MOUNT BUSINESS CENTRE LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017
PAGES FOR FILING WITH REGISTRAR
THE MOUNT BUSINESS CENTRE LTD
COMPANY INFORMATION
Director
Mr A Campbell
Company number
NI013462
Registered office
2 Woodstock Link
Belfast
Co. Antrim
Northern Ireland
BT6 8DD
Accountants
PKF-FPM Accountants Limited
1-3 Arthur Street
Belfast
Co. Antrim
BT1 4GA
THE MOUNT BUSINESS CENTRE LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
THE MOUNT BUSINESS CENTRE LTD
BALANCE SHEET
AS AT
30 APRIL 2017
30 April 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,352,947
2,412,608
Investment properties
4
172,794
172,794
Investments
5
151,712
151,712
2,677,453
2,737,114
Current assets
Stocks
10,000
10,000
Debtors
6
105,306
109,450
Cash at bank and in hand
295,909
346,192
411,215
465,642
Creditors: amounts falling due within one year
7
(509,323)
(596,779)
Net current liabilities
(98,108)
(131,137)
Total assets less current liabilities
2,579,345
2,605,977
Creditors: amounts falling due after more than one year
8
(871,166)
(1,024,873)
Provisions for liabilities
(47,327)
(49,300)
Net assets
1,660,852
1,531,804
Capital and reserves
Called up share capital
9
5,002
5,002
Profit and loss reserves
1,655,850
1,526,802
Total equity
1,660,852
1,531,804

The director of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 April 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

THE MOUNT BUSINESS CENTRE LTD
BALANCE SHEET (CONTINUED)
AS AT
30 APRIL 2017
30 April 2017
- 2 -

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and signed by the director and authorised for issue on 30 November 2017
Mr A Campbell
Director
Company Registration No. NI013462
THE MOUNT BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017
- 3 -
1
Accounting policies
Company information

The Mount Business Centre Ltd is a private company limited by shares incorporated in Northern Ireland. The registered office is 2 Woodstock Link, Belfast, Co. Antrim, Northern Ireland, BT6 8DD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

THE MOUNT BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold property
2% Straight line
Leasehold improvements
4% Straight line
Plant and machinery
20% Reducing balance
Fixtures, fittings & equipment
15% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the profit and loss account.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

THE MOUNT BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
1
Accounting policies
(Continued)
- 5 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

THE MOUNT BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
1
Accounting policies
(Continued)
- 6 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

THE MOUNT BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
1
Accounting policies
(Continued)
- 7 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 15 (2016 - 16).

THE MOUNT BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 8 -
3
Tangible fixed assets
Freehold property
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
£
£
Cost
At 1 May 2016
2,742,432
263,408
476,941
528,304
4,011,085
Additions
34,943
-
-
5,203
40,146
At 30 April 2017
2,777,375
263,408
476,941
533,507
4,051,231
Depreciation and impairment
At 1 May 2016
621,668
174,531
426,491
375,787
1,598,477
Depreciation charged in the year
55,548
10,527
10,090
23,642
99,807
At 30 April 2017
677,216
185,058
436,581
399,429
1,698,284
Carrying amount
At 30 April 2017
2,100,159
78,350
40,360
134,078
2,352,947
At 30 April 2016
2,120,764
88,877
50,450
152,517
2,412,608
4
Investment property
2017
£
Fair value
At 1 May 2016 and 30 April 2017
172,794

The investment property relates to a property held at Grace Avenue. the Directors believe the cost accurately reflect the current market value.

5
Fixed asset investments
2017
2016
£
£
Investments
151,712
151,712

 

The fixed asset investment relates to shares held in unlisted companies. The Directors believe that the cost accurately reflects the current market value.

THE MOUNT BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 9 -
6
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
104,005
108,323
Other debtors
1,301
1,127
105,306
109,450
7
Creditors: amounts falling due within one year
2017
2016
£
£
Bank loans and overdrafts
177,452
181,046
Trade creditors
31,896
27,334
Amounts due to group undertakings
144,575
144,575
Corporation tax
69,280
71,099
Other taxation and social security
50,008
51,193
Other creditors
36,112
121,532
509,323
596,779
8
Creditors: amounts falling due after more than one year
2017
2016
£
£
Bank loans and overdrafts
871,166
1,024,873
9
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
5,002 Ordinary shares of £1 each
5,002
5,002
5,002
5,002
THE MOUNT BUSINESS CENTRE LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2017
- 10 -
10
Directors' transactions

Dividends totalling £61,000 (2016 - £37,300) were paid in the year in respect of shares held by the company's directors.

2017-04-302016-05-01falseCCH SoftwareCCH Accounts Production 2017.400No description of principal activity30 November 2017NI0134622016-05-012017-04-30NI013462bus:Director12016-05-012017-04-30NI013462bus:RegisteredOffice2016-05-012017-04-30NI0134622017-04-30NI0134622016-04-30NI013462core:LandBuildingscore:OwnedOrFreeholdAssets2017-04-30NI013462core:LeaseholdImprovements2017-04-30NI013462core:PlantMachinery2017-04-30NI013462core:FurnitureFittings2017-04-30NI013462core:LandBuildingscore:OwnedOrFreeholdAssets2016-04-30NI013462core:LeaseholdImprovements2016-04-30NI013462core:PlantMachinery2016-04-30NI013462core:FurnitureFittings2016-04-30NI013462core:CurrentFinancialInstruments2017-04-30NI013462core:CurrentFinancialInstruments2016-04-30NI013462core:Non-currentFinancialInstruments2017-04-30NI013462core:Non-currentFinancialInstruments2016-04-30NI013462core:ShareCapital2017-04-30NI013462core:ShareCapital2016-04-30NI013462core:RetainedEarningsAccumulatedLosses2017-04-30NI013462core:RetainedEarningsAccumulatedLosses2016-04-30NI013462core:ShareCapitalOrdinaryShares2017-04-30NI013462core:ShareCapitalOrdinaryShares2016-04-30NI013462core:LandBuildingscore:OwnedOrFreeholdAssets2016-05-012017-04-30NI013462core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2016-05-012017-04-30NI013462core:PlantMachinery2016-05-012017-04-30NI013462core:FurnitureFittings2016-05-012017-04-30NI013462core:LandBuildingscore:OwnedOrFreeholdAssets2016-04-30NI013462core:LeaseholdImprovements2016-04-30NI013462core:PlantMachinery2016-04-30NI013462core:FurnitureFittings2016-04-30NI0134622016-04-30NI013462core:LeaseholdImprovements2016-05-012017-04-30NI013462bus:OrdinaryShareClass12016-05-012017-04-30NI013462bus:OrdinaryShareClass12017-04-30NI013462bus:PrivateLimitedCompanyLtd2016-05-012017-04-30NI013462bus:FRS1022016-05-012017-04-30NI013462bus:AuditExemptWithAccountantsReport2016-05-012017-04-30NI013462bus:SmallCompaniesRegimeForAccounts2016-05-012017-04-30NI013462bus:FullAccounts2016-05-012017-04-30xbrli:purexbrli:sharesiso4217:GBP