ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-04-302017-04-30The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truefalseProperty Rentalfalse2016-05-01 02811992 2016-05-01 2017-04-30 02811992 2015-05-01 2016-04-30 02811992 2017-04-30 02811992 2016-04-30 02811992 2015-05-01 02811992 2 2015-05-01 2016-04-30 02811992 d:Director1 2016-05-01 2017-04-30 02811992 e:FurnitureFittings 2016-05-01 2017-04-30 02811992 e:FurnitureFittings 2017-04-30 02811992 e:FurnitureFittings 2016-04-30 02811992 e:FreeholdInvestmentProperty 2017-04-30 02811992 e:FreeholdInvestmentProperty 2016-04-30 02811992 e:CurrentFinancialInstruments 2017-04-30 02811992 e:CurrentFinancialInstruments 2016-04-30 02811992 e:Non-currentFinancialInstruments 2017-04-30 02811992 e:Non-currentFinancialInstruments 2016-04-30 02811992 e:CurrentFinancialInstruments e:WithinOneYear 2017-04-30 02811992 e:CurrentFinancialInstruments e:WithinOneYear 2016-04-30 02811992 e:Non-currentFinancialInstruments e:AfterOneYear 2017-04-30 02811992 e:Non-currentFinancialInstruments e:AfterOneYear 2016-04-30 02811992 e:ShareCapital 2017-04-30 02811992 e:ShareCapital 2016-04-30 02811992 e:ShareCapital 2015-05-01 02811992 e:RevaluationReserve 2017-04-30 02811992 e:RevaluationReserve 2016-04-30 02811992 e:RevaluationReserve 2015-05-01 02811992 e:RetainedEarningsAccumulatedLosses 2016-05-01 2017-04-30 02811992 e:RetainedEarningsAccumulatedLosses 2017-04-30 02811992 e:RetainedEarningsAccumulatedLosses 2015-05-01 2016-04-30 02811992 e:RetainedEarningsAccumulatedLosses 2016-04-30 02811992 e:RetainedEarningsAccumulatedLosses 2015-05-01 02811992 e:OtherDeferredTax 2017-04-30 02811992 d:FRS102 2016-05-01 2017-04-30 02811992 d:AuditExempt-NoAccountantsReport 2016-05-01 2017-04-30 02811992 d:FullAccounts 2016-05-01 2017-04-30 02811992 d:PrivateLimitedCompanyLtd 2016-05-01 2017-04-30 iso4217:GBP
Registered number: 02811992









BES 1993 LIMITED

FILLETED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017







































 
BES 1993 LIMITED
REGISTERED NUMBER: 02811992

STATEMENT OF FINANCIAL POSITION
AS AT 30 APRIL 2017

2017
2016
Note
£
£

Fixed assets
  

Tangible assets
 4 
1
1

Investment property
 5 
2,137,535
2,137,535

  
2,137,536
2,137,536

Current assets
  

Debtors: amounts falling due within one year
 6 
7,650
925

Cash at bank and in hand
 7 
98,315
87,675

  
105,965
88,600

Creditors: amounts falling due within one year
 8 
(39,274)
(31,992)

Net current assets
  
 
 
66,691
 
 
56,608

Total assets less current liabilities
  
2,204,227
2,194,144

Creditors: amounts falling due after more than one year
 9 
(101,352)
(109,385)

Provisions for liabilities
  

Deferred tax
  
(178,498)
(178,498)

  
 
 
(178,498)
 
 
(178,498)

Net assets
  
1,924,377
1,906,261


Capital and reserves
  

Called up share capital 
  
187,500
187,500

Investment property reserve
  
1,358,969
1,358,969

Profit and loss account
  
377,908
359,792

  
1,924,377
1,906,261


Page 1

 
BES 1993 LIMITED
REGISTERED NUMBER: 02811992
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 30 APRIL 2017

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 



................................................
M J A Powell
Director

Date: 29 January 2018
The notes on pages 4 to 11 form part of these financial statements.

Page 2

 
BES 1993 LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2017


Called up share capital
Investment property reserve
Profit and loss account
Total equity

£
£
£
£


At 1 May 2015
187,500
1,537,467
346,055
2,071,022


Comprehensive income for the year

Profit for the year

-
-
13,737
13,737

Deferred tax on unrealised gain
-
(178,498)
-
(178,498)



At 1 May 2016
187,500
1,358,969
359,792
1,906,261


Comprehensive income for the year

Profit for the year

-
-
18,116
18,116
Total comprehensive income for the year
-
-
18,116
18,116


At 30 April 2017
187,500
1,358,969
377,908
1,924,377

Page 3

 
BES 1993 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

1.


General information

BES 1993 Limited is a private limited company incorporated in England.
Registered Office:
George Court
Bartholomew's Walk
Ely
Cambrdgeshire
CB7 4JW

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 
BES 1993 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

2.Accounting policies (continued)

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model, other than investment properties, are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Fixtures & fittings
-
over 4 years on a straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
2.4

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the Statement of financial position date.
Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in the Statement of income and retained earnings unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.5

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in the Statement of income and retained earnings.

 
2.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 5

 
BES 1993 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

2.Accounting policies (continued)

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.8

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
2.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.11

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
2.12

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Statement of financial position date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

Page 6

 
BES 1993 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

2.Accounting policies (continued)

 
2.13

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Statement of financial position date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.


3.


Employees

The average monthly number of employees, including directors, during the year was 0 (2016 - 0).

Page 7

 
BES 1993 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

4.


Tangible fixed assets





Fixtures & fittings

£



Cost or valuation


At 1 May 2016
1,400



At 30 April 2017

1,400



Depreciation


At 1 May 2016
1,399



At 30 April 2017

1,399



Net book value



At 30 April 2017
1



At 30 April 2016
1


5.


Investment property


Freehold investment property

£



Valuation


At 1 May 2016
2,137,535



At 30 April 2017
2,137,535

The 2017 valuations were made by the directors, on an open market value for existing use basis.




Page 8

 
BES 1993 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

6.


Debtors

2017
2016
£
£


Trade debtors
4,336
925

Other debtors
2,804
-

Prepayments and accrued income
510
-

7,650
925



7.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
98,315
87,675

98,315
87,675



8.


Creditors: Amounts falling due within one year

2017
2016
£
£

Corporation tax
4,508
3,423

Other creditors
14,500
9,000

Accruals and deferred income
20,266
19,569

39,274
31,992
P


9.


Creditors: Amounts falling due after more than one year

2017
2016
£
£

Other creditors
66,280
77,322

Accruals and deferred income
35,072
32,063

101,352
109,385


Page 9

 
BES 1993 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

10.


Deferred taxation



2017


£






At beginning of year
(178,498)


Charged to profit or loss
-



At end of year
(178,498)

The provision for deferred taxation is made up as follows:

2017
£


Unrealised gain on investment properties
(178,498)

(178,498)


11.


Reserves

Investment property revaluation reserve

This reserve represents non-distributable gains arising on revaluation of investment properties net of deferred taxation.

Profit & loss account

This reserve represents all current and prior period retained profits and losses.  Any transfers made to the investment property revaluation reserve represent the non-distributable gains arising on investment properties.


12.


Related party transactions

At the financial position date the company owed the directors £66,280 (2016 - £77,322) by way of an interest free loan.

Page 10

 
BES 1993 LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2017

13.


First time adoption of FRS 102

The Company transitioned to FRS 102 from previously extant UK GAAP as at 1 May 2015. The impact of the transition to FRS 102 is as follows:

Reconciliation of equity at 1 May 2015

Note
        £
Equity at 1 May 2015 under previous UK GAAP

  
2,084,759

Equity shareholders funds at 1 May 2015 under FRS 102

  
 
2,084,759



Reconciliation of equity at 30 April 2016

Note
        £
Equity at 30 April 2016 under previous UK GAAP

  
2,084,759

Deferred tax on unrealised gain

  
(178,498)

Equity shareholders funds at 30 April 2016 under FRS 102

  
 
1,906,261


Reconciliation of profit and loss account for the year ended 30 April 2016

        £
Profit for the year under previous UK GAAP

  
13,737

Profit for the year ended 30 April 2016 under FRS 102

  
 
13,737


The following were changes in accounting policies arising from the transition to FRS 102:

1

Prior to the adoption of FRS 102, unrealised gains/losses on the revaluation of investment properties were taken to the Revaluation Reserve via the Statement of Total Recognised Gains and Losses.  FRS 102 requires unrealised gains/losses on investment properties to be recognised as non-distributable, these are shown in the Investment Property Reserve less any deferred tax.

 
Page 11