Farm-Install Limited Company Accounts


false false false false false false false false false true false false false false false false false No description of principal activity 2016-06-01 Sage Accounts Production Advanced 2017 Update 1 - FRS 8,890 5,654 807 6,461 2,429 3,236 xbrli:pure xbrli:shares iso4217:GBP 01005072 2016-06-01 2017-05-31 01005072 2017-05-31 01005072 2016-05-31 01005072 2015-06-01 2016-05-31 01005072 2016-05-31 01005072 core:MotorVehicles 2016-06-01 2017-05-31 01005072 bus:Director1 2016-06-01 2017-05-31 01005072 bus:Director2 2016-06-01 2017-05-31 01005072 core:MotorVehicles 2016-05-31 01005072 core:MotorVehicles 2017-05-31 01005072 core:WithinOneYear 2017-05-31 01005072 core:WithinOneYear 2016-05-31 01005072 core:ShareCapital 2017-05-31 01005072 core:ShareCapital 2016-05-31 01005072 core:RetainedEarningsAccumulatedLosses 2017-05-31 01005072 core:RetainedEarningsAccumulatedLosses 2016-05-31 01005072 core:MotorVehicles 2016-05-31 01005072 bus:FRS102 2016-06-01 2017-05-31 01005072 bus:AuditExemptWithAccountantsReport 2016-06-01 2017-05-31 01005072 bus:FullAccounts 2016-06-01 2017-05-31 01005072 bus:SmallCompaniesRegimeForAccounts 2016-06-01 2017-05-31 01005072 bus:PrivateLimitedCompanyLtd 2016-06-01 2017-05-31
COMPANY REGISTRATION NUMBER: 01005072
Farm-Install Limited
Filleted Unaudited Financial Statements
31 May 2017
Farm-Install Limited
Financial Statements
Year ended 31 May 2017
Contents
Pages
Statement of financial position
1 to 2
Notes to the financial statements
3 to 6
Farm-Install Limited
Statement of Financial Position
31 May 2017
2017
2016
Note
£
£
£
Fixed assets
Tangible assets
5
2,429
3,236
Current assets
Stocks
300
300
Debtors
6
10,850
15,210
Cash at bank and in hand
181,086
185,194
---------
---------
192,236
200,704
Creditors: amounts falling due within one year
7
( 159,337)
( 146,737)
---------
---------
Net current assets
32,899
53,967
--------
--------
Total assets less current liabilities
35,328
57,203
--------
--------
Net assets
35,328
57,203
--------
--------
Capital and reserves
Called up share capital
30
30
Profit and loss account
35,298
57,173
--------
--------
Members funds
35,328
57,203
--------
--------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 May 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Farm-Install Limited
Statement of Financial Position (continued)
31 May 2017
These financial statements were approved by the board of directors and authorised for issue on 24 January 2018 , and are signed on behalf of the board by:
Mr P Borrill
Mrs M Borrill
Director
Director
Company registration number: 01005072
Farm-Install Limited
Notes to the Financial Statements
Year ended 31 May 2017
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 27 Levellers Lane, Eynesbury, St Neots, Cambs, PE19 2JL.
2. Statement of compliance
These financial statements have been prepared in compliance with the provisions of FRS 102 Section 1A, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Transition to FRS 102
The entity transitioned from previous UK GAAP to FRS 102 as at 1 June 2015. Details of how FRS 102 has affected the reported financial position and financial performance is given in note 9.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Motor Vehicles
-
25% reducing balance
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Finance leases and hire purchase contracts
Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year, including the directors, amounted to 3 (2016: 3 ).
5. Tangible assets
Motor vehicles
Total
£
£
Cost
At 1 Jun 2016 and 31 May 2017
8,890
8,890
-------
-------
Depreciation
At 1 June 2016
5,654
5,654
Charge for the year
807
807
-------
-------
At 31 May 2017
6,461
6,461
-------
-------
Carrying amount
At 31 May 2017
2,429
2,429
-------
-------
At 31 May 2016
3,236
3,236
-------
-------
6. Debtors
2017
2016
£
£
Trade debtors
10,152
14,370
Other debtors
698
840
--------
--------
10,850
15,210
--------
--------
7. Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
1,110
1,574
Corporation tax
4,442
Social security and other taxes
4,807
6,198
Other creditors
153,420
134,523
---------
---------
159,337
146,737
---------
---------
8. Directors' advances, credits and guarantees
During the year P Borrill and M Borrill, the directors and 100% shareholders, provided the company with a loan amounting to £151,490 as at 31 May 2017. The loan was not overdrawn at any point during the year.
9. Transition to FRS 102
These are the first financial statements that comply with FRS 102. The company transitioned to FRS 102 on 1 June 2015.
No transitional adjustments were required in equity or profit or loss for the year.