Cambridge Realty Limited - Period Ending 2017-05-31

Cambridge Realty Limited - Period Ending 2017-05-31


Cambridge Realty Limited 09540246 false 2016-05-01 2017-05-31 2017-05-31 The principal activity of the company is property development and rental Digita Accounts Production Advanced 6.20.8420.1 Software true 09540246 2016-05-01 2017-05-31 09540246 2017-05-31 09540246 core:RetainedEarningsAccumulatedLosses 2017-05-31 09540246 core:ShareCapital 2017-05-31 09540246 core:CurrentFinancialInstruments 2017-05-31 09540246 core:CurrentFinancialInstruments core:WithinOneYear 2017-05-31 09540246 core:Non-currentFinancialInstruments 2017-05-31 09540246 core:Non-currentFinancialInstruments core:AfterOneYear 2017-05-31 09540246 bus:SmallEntities 2016-05-01 2017-05-31 09540246 bus:AuditExemptWithAccountantsReport 2016-05-01 2017-05-31 09540246 bus:FullAccounts 2016-05-01 2017-05-31 09540246 bus:RegisteredOffice 2016-05-01 2017-05-31 09540246 bus:Director1 2016-05-01 2017-05-31 09540246 bus:Director2 2016-05-01 2017-05-31 09540246 bus:Director3 2016-05-01 2017-05-31 09540246 bus:PrivateLimitedCompanyLtd 2016-05-01 2017-05-31 09540246 bus:Agent1 2016-05-01 2017-05-31 09540246 core:RetainedEarningsAccumulatedLosses 2016-05-01 2017-05-31 09540246 core:ShareCapital 2016-05-01 2017-05-31 09540246 countries:AllCountries 2016-05-01 2017-05-31 09540246 2016-04-30 09540246 core:RetainedEarningsAccumulatedLosses 2016-04-30 09540246 core:ShareCapital 2016-04-30 09540246 2015-04-14 2016-04-30 09540246 2016-04-30 09540246 core:RetainedEarningsAccumulatedLosses 2016-04-30 09540246 core:ShareCapital 2016-04-30 09540246 core:CurrentFinancialInstruments 2016-04-30 09540246 core:CurrentFinancialInstruments core:WithinOneYear 2016-04-30 09540246 core:Non-currentFinancialInstruments 2016-04-30 09540246 core:Non-currentFinancialInstruments core:AfterOneYear 2016-04-30 09540246 core:ShareCapital 2015-04-14 2016-04-30 iso4217:GBP

Registration number: 09540246

Cambridge Realty Limited

Annual Report and Unaudited Financial Statements

for the Period from 1 May 2016 to 31 May 2017

Thomas Quinn
Accountants
The Station House
15 Station Road
St Ives
Cambridgeshire
PE27 5BH

 

Cambridge Realty Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3

Statement of Changes in Equity

4

Notes to the Financial Statements

5 to 7

 

Cambridge Realty Limited

Company Information

Directors

Mr John Story

Mr Simon Grice

Mrs Regina Clara Wrench

Registered office

The Station House
15 Station Road
St Ives
Cambridgeshire
PE27 5BH

Accountants

Thomas Quinn
Accountants
The Station House
15 Station Road
St Ives
Cambridgeshire
PE27 5BH

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Cambridge Realty Limited
for the Period Ended 31 May 2017

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Cambridge Realty Limited for the period ended 31 May 2017 as set out on pages 3 to 7 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/en/members/regulations-standards-and-guidance/.

This report is made solely to the Board of Directors of Cambridge Realty Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Cambridge Realty Limited and state those matters that we have agreed to state to the Board of Directors of Cambridge Realty Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Cambridge Realty Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Cambridge Realty Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Cambridge Realty Limited. You consider that Cambridge Realty Limited is exempt from the statutory audit requirement for the period.

We have not been instructed to carry out an audit or a review of the accounts of Cambridge Realty Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.






Thomas Quinn
Accountants
The Station House
15 Station Road
St Ives
Cambridgeshire
PE27 5BH

19 January 2018

 

Cambridge Realty Limited

(Registration number: 09540246)
Balance Sheet as at 31 May 2017

Note

2017
£

2016
£

Current assets

 

Stocks

3

9,772,162

-

Debtors

4

255,278

100

Cash at bank and in hand

 

59,241

-

 

10,086,681

100

Creditors: Amounts falling due within one year

5

(626,227)

-

Total assets less current liabilities

 

9,460,454

100

Creditors: Amounts falling due after more than one year

5

(9,149,770)

-

Net assets

 

310,684

100

Capital and reserves

 

Called up share capital

150

100

Profit and loss account

310,534

-

Total equity

 

310,684

100

For the financial period ending 31 May 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

Approved and authorised by the Board on 19 January 2018 and signed on its behalf by:
 


 

Mr John Story

Director

 

Cambridge Realty Limited

Statement of Changes in Equity for the Period from 1 May 2016 to 31 May 2017

Share capital
£

Profit and loss account
£

Total
£

At 1 May 2016

100

-

100

Profit for the period

-

310,534

310,534

Total comprehensive income

-

310,534

310,534

New share capital subscribed

50

-

50

At 31 May 2017

150

310,534

310,684

Share capital
£

Total
£

New share capital subscribed

100

100

At 30 April 2016

100

100

 

Cambridge Realty Limited

Notes to the Financial Statements for the Period from 1 May 2016 to 31 May 2017

1

General information

The company is a private company limited by share capital incorporated in UK.

The address of its registered office is:
The Station House
15 Station Road
St Ives
Cambridgeshire
PE27 5BH
United Kingdom

The principal place of business is:
Orchard House
2 Suttons Lane
Deeping Gate
Peterborough
Cambs
PE6 9AA
United Kingdom

The accounts were authorised for issue on the date shown on the Director's report.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Cambridge Realty Limited

Notes to the Financial Statements for the Period from 1 May 2016 to 31 May 2017

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Stocks

2017
£

2016
£

Other inventories

9,772,162

-

4

Debtors

2017
£

2016
£

Trade debtors

85,705

-

Other debtors

169,573

100

Total current trade and other debtors

255,278

100

 

Cambridge Realty Limited

Notes to the Financial Statements for the Period from 1 May 2016 to 31 May 2017

5

Creditors

Note

2017
£

2016
£

Due within one year

 

Bank loans and overdrafts

6

340,000

-

Trade creditors

 

20,183

-

Taxation and social security

 

128,370

-

Other creditors

 

137,674

-

 

626,227

-

Due after one year

 

Loans and borrowings

6

9,149,770

-

6

Loans and borrowings

2017
£

2016
£

Non-current loans and borrowings

Bank borrowings

4,413,259

-

Other borrowings

4,736,511

-

9,149,770

-

2017
£

2016
£

Current loans and borrowings

Bank borrowings

340,000

-