Blockfree Services Limited - Period Ending 2014-05-31

Blockfree Services Limited - Period Ending 2014-05-31


Blockfree Services Limited 04441491 false true 2013-06-01 2014-05-31 2014-05-31 04441491 2013-06-01 2014-05-31 04441491 2014-05-31 04441491 uk-bus:OrdinaryShareClass1 2014-05-31 04441491 uk-bus:Director2 2013-06-01 2014-05-31 04441491 uk-bus:Director3 2013-06-01 2014-05-31 04441491 uk-bus:OrdinaryShareClass1 2013-06-01 2014-05-31 04441491 uk-gaap:PositiveGoodwill 2013-06-01 2014-05-31 04441491 uk-gaap:MotorVehicles 2013-06-01 2014-05-31 04441491 uk-gaap:OfficeEquipment 2013-06-01 2014-05-31 04441491 uk-gaap:PlantMachinery 2013-06-01 2014-05-31 04441491 2013-05-31 04441491 2013-05-31 04441491 uk-bus:OrdinaryShareClass1 2013-05-31 iso4217:GBP xbrli:shares

Registration number: 04441491

Blockfree Services Limited

Unaudited Abbreviated Accounts

FOR THE Year Ended 31 May 2014
 

 

Blockfree Services Limited
Contents


 


 


 

Page


 


 


 


 

Abbreviated Balance Sheet

1

Notes to the Abbreviated Accounts

2 to 4

 

Blockfree Services Limited
(Registration number: 04441491)
Abbreviated Balance Sheet at 31 May 2014

   

Note

   

2014
£

   

2013
£

 

Fixed assets

 

             

Intangible fixed assets

 

   

54,183

   

59,333

 

Tangible fixed assets

 

   

239,566

   

241,085

 
   

   

293,749

   

300,418

 

Current assets

 

             

Stocks

 

   

8,100

   

6,500

 

Debtors

 

   

79,223

   

86,636

 

Cash at bank and in hand

 

   

1,766

   

-

 
   

   

89,089

   

93,136

 

Creditors: Amounts falling due within one year

 

   

(137,711)

   

(169,656)

 

Net current liabilities

 

   

(48,622)

   

(76,520)

 

Total assets less current liabilities

 

   

245,127

   

223,898

 

Creditors: Amounts falling due after more than one year

 

   

(5,882)

   

(14,998)

 

Provisions for liabilities

 

   

(40,808)

   

(35,288)

 

Net assets

 

   

198,437

   

173,612

 

Capital and reserves

 

             

Called up share capital

 

4

   

2

   

2

 

Profit and loss account

 

   

198,435

   

173,610

 

Shareholders' funds

 

   

198,437

   

173,612

 

For the year ending 31 May 2014 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the Financial Reporting Standard for Smaller Entities (effective April 2008).

Approved by the Board on 17 December 2014 and signed on its behalf by:

.........................................
S R Green
Director

.........................................
J D Green
Director

The notes on pages 2 to 4 form an integral part of these financial statements.
Page 1

 

Blockfree Services Limited
Notes to the Abbreviated Accounts for the Year Ended 31 May 2014
......... continued

1

Accounting policies

Basis of preparation

The full financial statements, from which these abbreviated accounts have been extracted, have been prepared under the historical cost convention and in accordance with the Financial Reporting Standard for Smaller Entities (Effective April 2008).

Turnover

Turnover represents amounts chargeable, net of value added tax, in respect of the sale of goods and services to customers.

Goodwill

Goodwill is the difference between the fair value of consideration paid for an acquired entity and the aggregate of the fair value of that entity's identifiable assets and liabilities.

Positive goodwill is capitalised, classified as an asset on the balance sheet and amortised on a straight line basis over its useful economic life. It is reviewed for impairment at the end of the first full financial year following the acquisition and in other periods if events or changes in circumstances indicate that the carrying value may not be recoverable.

Amortisation

Amortisation is provided on intangible fixed assets so as to write off the cost, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Amortisation method and rate

Goodwill

20 years straight line

Depreciation

The depreciation rate has been reduced on two asset classes to reflect an increased expected useful economic life.
Portaloos are now depreciated at 20% reducing balance which has been reduced from 33% reducing balance.
Lorries and trailers included in motor vehicles are now deprectaied at 15% reducing balance which has been reduced from 25% reducing balance. The effect of the above is a reduction in the depreciation charge for the year of £17,825.

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class

Depreciation method and rate

Office equipment

15%/20% (previously 33%) reducing balance and 25% straight line

Portaloos and equipment

15% reducing balance and 25% reducing balance

Motor vehicles

25% and 15% reducing balance (previously all 25% reducing balance)

Stock

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs.

 

Blockfree Services Limited
Notes to the Abbreviated Accounts for the Year Ended 31 May 2014
......... continued

Deferred tax

Deferred tax is recognised, without discounting, in respect of all timing differences between the treatment of certain items for taxation and accounting purposes, which have arisen but not reversed by the balance sheet date, except as required by the FRSSE. Deferred tax is measured at the rates that are expected to apply in the periods when the timing differences are expected to reverse, based on the tax rates and law enacted at the balance sheet date.

Hire purchase and leasing

Rentals payable under operating leases are charged in the profit and loss account on a straight line basis over the lease term.

Assets held under finance leases, which are leases where substantially all the risks and rewards of ownership of the asset have passed to the company, are capitalised in the balance sheet as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital elements of future obligations under the leases are included as liabilities in the balance sheet. The interest element of the rental obligation is charged to the profit and loss account over the period of the lease and represents a constant proportion of the balance of capital repayments outstanding. Assets held under hire purchase agreements are capitalised as tangible fixed assets and are depreciated over the shorter of the lease term and their useful lives. The capital element of future finance payments is included within creditors. Finance charges are allocated to accounting periods over the length of the contract and represent a constant proportion of the balance of capital repayments outstanding.

Pensions

The company operates a defined contribution pension scheme. Contributions are recognised in the profit and loss account in the period in which they become payable in accordance with the rules of the scheme.

2

Fixed assets

   

Intangible assets
£

   

Tangible assets
£

   

Total
£

 

Cost

                 

At 1 June 2013

 

103,000

   

498,005

   

601,005

 

Additions

 

-

   

55,203

   

55,203

 

Disposals

 

-

   

(11,874)

   

(11,874)

 

At 31 May 2014

 

103,000

   

541,334

   

644,334

 

Depreciation

                 

At 1 June 2013

 

43,667

   

256,920

   

300,587

 

Charge for the year

 

5,150

   

54,564

   

59,714

 

Eliminated on disposals

 

-

   

(9,716)

   

(9,716)

 

At 31 May 2014

 

48,817

   

301,768

   

350,585

 

Net book value

                 

At 31 May 2014

 

54,183

   

239,566

   

293,749

 

At 31 May 2013

 

59,333

   

241,085

   

300,418

 
 

Blockfree Services Limited
Notes to the Abbreviated Accounts for the Year Ended 31 May 2014
......... continued

3

Creditors

Creditors includes the following liabilities, on which security has been given by the company:

 

2014
£

   

2013
£

 

 

   

 

Amounts falling due within one year

 

9,116

   

64,792

 

Amounts falling due after more than one year

 

5,882

   

14,998

 

Total secured creditors

 

14,998

   

79,790

 

4

Share capital

Allotted, called up and fully paid shares

 

2014

2013

   

No.

   

£

   

No.

   

£

 

Ordinary of £1 each

 

2

   

2

   

2

   

2