Process Vision Ltd - Period Ending 2017-03-31

Process Vision Ltd - Period Ending 2017-03-31


Process Vision Ltd 10223848 false 2016-06-09 2017-03-31 2017-03-31 The principal activity of the company is that of research and development, engineering and industrial services. Digita Accounts Production Advanced 6.20.8420.0 Software true 10223848 2016-06-09 2017-03-31 10223848 2017-03-31 10223848 core:RetainedEarningsAccumulatedLosses 2017-03-31 10223848 core:ShareCapital 2017-03-31 10223848 core:SharePremium 2017-03-31 10223848 core:CurrentFinancialInstruments 2017-03-31 10223848 core:CurrentFinancialInstruments core:WithinOneYear 2017-03-31 10223848 core:Goodwill 2017-03-31 10223848 core:OtherResidualIntangibleAssets 2017-03-31 10223848 core:FurnitureFittings 2017-03-31 10223848 core:OfficeEquipment 2017-03-31 10223848 core:PlantMachinery 2017-03-31 10223848 bus:SmallEntities 2016-06-09 2017-03-31 10223848 bus:AuditExemptWithAccountantsReport 2016-06-09 2017-03-31 10223848 bus:FullAccounts 2016-06-09 2017-03-31 10223848 bus:RegisteredOffice 2016-06-09 2017-03-31 10223848 bus:Director2 2016-06-09 2017-03-31 10223848 bus:PrivateLimitedCompanyLtd 2016-06-09 2017-03-31 10223848 core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2016-06-09 2017-03-31 10223848 core:Goodwill 2016-06-09 2017-03-31 10223848 core:IntangibleAssetsOtherThanGoodwill 2016-06-09 2017-03-31 10223848 core:OtherResidualIntangibleAssets 2016-06-09 2017-03-31 10223848 core:PatentsTrademarksLicencesConcessionsSimilar 2016-06-09 2017-03-31 10223848 core:FurnitureFittings 2016-06-09 2017-03-31 10223848 core:OfficeEquipment 2016-06-09 2017-03-31 10223848 core:PlantMachinery 2016-06-09 2017-03-31 10223848 countries:AllCountries 2016-06-09 2017-03-31 iso4217:GBP xbrli:pure

Registration number: 10223848

Process Vision Ltd

Annual Report and Unaudited Financial Statements

for the Period from 9 June 2016 to 31 March 2017

 

Process Vision Ltd

Contents

Balance Sheet

1 to 2

Notes to the Financial Statements

3 to 6

 

Process Vision Ltd

(Registration number: 10223848)
Balance Sheet as at 31 March 2017

Note

2017
£

Fixed assets

 

Intangible assets

4

115,040

Tangible assets

5

47,000

 

162,040

Current assets

 

Stocks

6

18,000

Debtors

7

76,617

Cash at bank and in hand

 

117,130

 

211,747

Creditors: Amounts falling due within one year

8

(201,504)

Net current assets

 

10,243

Net assets

 

172,283

Capital and reserves

 

Called up share capital

12,229

Share premium reserve

284,221

Profit and loss account

(124,167)

Total equity

 

172,283

For the financial period ending 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the period in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Process Vision Ltd

(Registration number: 10223848)
Balance Sheet as at 31 March 2017

Approved and authorised by the director on 19 February 2018
 

.........................................

P G A Stockwell

Director

 

Process Vision Ltd

Notes to the Financial Statements for the Period from 9 June 2016 to 31 March 2017

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Unit 24 Campbell Court
Bramley
Tadley
Hampshire
RG26 5EG
United Kingdom

The principal place of business is:
Unit 24 Campbell Court
Bramley
Tadley
Hampshire
RG26 5EG
United Kingdom

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of high performance gas and liquid analysis systems and the provision of gas and oil services. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Office equipment

20% straight line basis

Fixtures and fittings

20% straight line basis

Plant and machinery

20% straight line basis

 

Process Vision Ltd

Notes to the Financial Statements for the Period from 9 June 2016 to 31 March 2017

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Intangible assets

Capital purchases for R&D projects are fully depreciated during the term of the project.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Patent

10% straight line basis

Research and development intangible assets

10% straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including the director) during the period, was 1.

 

Process Vision Ltd

Notes to the Financial Statements for the Period from 9 June 2016 to 31 March 2017

4

Intangible assets

Patents
£

Research & development
costs
£

Total
£

Cost or valuation

Additions acquired separately

15,040

194,355

209,395

At 31 March 2017

15,040

194,355

209,395

Amortisation

Impairment

-

94,355

94,355

At 31 March 2017

-

94,355

94,355

Carrying amount

At 31 March 2017

15,040

100,000

115,040

Impairment

Research & development costs
An impairment review has been carried out by the director. The amount of impairment loss included in profit or loss is £94,355.

5

Tangible assets

Fixtures and fittings
£

Plant and machinery
£

Office equipment
£

Total
£

Cost or valuation

Additions

4,000

14,000

29,000

47,000

At 31 March 2017

4,000

14,000

29,000

47,000

Depreciation

Carrying amount

At 31 March 2017

4,000

14,000

29,000

47,000

6

Stocks

2017
£

Stock

18,000

 

Process Vision Ltd

Notes to the Financial Statements for the Period from 9 June 2016 to 31 March 2017

7

Debtors

2017
£

Prepayments

10,375

Other debtors

66,242

76,617

8

Creditors

Creditors: amounts falling due within one year

2017
£

Due within one year

Trade creditors

12,202

Other creditors

189,302

201,504