BRIDGEFORTH_(HOLDINGS)_LI - Accounts


Company Registration No. SC412436 (Scotland)
BRIDGEFORTH (HOLDINGS) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 MAY 2017
THE A9 PARTNERSHIP LIMITED
Chartered Accountants
Abercorn School
Newton
West Lothian
EH52 6PZ
BRIDGEFORTH (HOLDINGS) LIMITED
COMPANY INFORMATION
Directors
Miss E J Seymour
Mr S A Seymour
Mrs M A Seymour
Mr A N Seymour
Company number
SC412436
Registered office
1 Nairn Road
Deans Industrial Estate
Deans
Livingston
West Lothian
EH54 8AY
Auditor
The A9 Partnership Limited
Abercorn School
Newton
West Lothian
EH52 6PZ
BRIDGEFORTH (HOLDINGS) LIMITED
CONTENTS
Page
Directors' report
1 - 2
Independent auditor's report
3 - 4
Income statement
5
Statement of comprehensive income
6
Group statement of financial position
7
Company statement of financial position
8
Group statement of changes in equity
9
Company statement of changes in equity
10
Group statement of cash flows
11
Notes to the financial statements
12 - 30
BRIDGEFORTH (HOLDINGS) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MAY 2017
- 1 -

The directors present their annual report and financial statements for the year ended 31 May 2017.

Principal activities

The principal activity of the company and group is the provision of engineering services.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Miss E J Seymour
Mr S A Seymour
Mrs M A Seymour
Mr A N Seymour
Results and dividends

The results for the year are set out on page 5.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Auditor

The auditor, The A9 Partnership Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

  • •    select suitable accounting policies and then apply them consistently;

  • •    make judgements and accounting estimates that are reasonable and prudent;

  • •    state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

  • •    prepare the financial statements on the going concern basis unless it is inappropriate to presume that the group and company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

BRIDGEFORTH (HOLDINGS) LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
- 2 -
On behalf of the board
Mr S A Seymour
Director
28 February 2018
BRIDGEFORTH (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BRIDGEFORTH (HOLDINGS) LIMITED
- 3 -

We have audited the financial statements of Bridgeforth (Holdings) Limited for the year ended 31 May 2017 which comprise the Group Income Statement, the Group Statement of Comprehensive Income, the Group Statement Of Financial Position, the Company Statement Of Financial Position, the Group Statement of Changes in Equity, the Company Statement of Changes in Equity, the Group Statement of Cash Flows and the related notes. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".

 

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Respective responsibilities of directors and auditor

As explained more fully in the Directors' Responsibilities Statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view. Our responsibility is to audit and express an opinion on the financial statements in accordance with applicable law and International Standards on Auditing (UK and Ireland). Those standards require us to comply with the Auditing Practices Board's Ethical Standards for Auditors.

Scope of the audit of the financial statements

An audit involves obtaining evidence about the amounts and disclosures in the financial statements sufficient to give reasonable assurance that the financial statements are free from material misstatement, whether caused by fraud or error. This includes an assessment of: whether the accounting policies are appropriate to the group's and the parent company's circumstances and have been consistently applied and adequately disclosed; the reasonableness of significant accounting estimates made by the directors; and the overall presentation of the financial statements. In addition, we read all the financial and non-financial information in the annual report to identify material inconsistencies with the audited financial statements and to identify any information that is apparently materially incorrect based on, or materially inconsistent with, the knowledge acquired by us in the course of performing the audit. If we become aware of any apparent material misstatements or inconsistencies we consider the implications for our report.

Basis for Adverse Opinion on financial statements

Due to recurring trading losses, ongoing reductions in turnover, uncertainty surrounding future funding sources and minimal prospects of any recovery in the trade, in our opinion, we believe the company directors will be left with no option but to cease trading. These events and conditions indicate a material uncertainty that may cast significant doubt on the group's ability to continue as a going concern and therefore it may be unable to realise its assets and discharge its liabilities in the normal course of business. The financial statements do not contain the necessary adjustments to the carrying values that would be required if the group were to be wound up and consequently the use of the going concern basis of accounting is not appropriate.

Adverse Opinion on Financial Statements

In our opinion, because of the inappropriate use of the going concern assumption and basis of accounting and significance of the matters described in the Basis for Adverse Opinion paragraph, the financial statements:

-

do not give a true and fair view of the state of the group's and of the parent company's affairs as at 31 May 2017 and of its loss for the year then ended; and

-

have not been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice.

In all other respects, in our opinion the financial statements have been prepared in accordance with the requirements of the Companies Act 2006; and

BRIDGEFORTH (HOLDINGS) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BRIDGEFORTH (HOLDINGS) LIMITED
- 4 -
Opinion on other matter prescribed by the Companies Act 2006

Notwithstanding our adverse opinion on the financial statements, in our opinion, based on the work undertaken in the course of our audit, the information given in the Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements, and the Directors' Report has been prepared in accordance with applicable legal requirements.true

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors' Report.

 

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:

 

  • •    adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or

  • •    the financial statements are not in agreement with the accounting records and returns; or

  • •    certain disclosures of directors' remuneration specified by law are not made; or

  • •    we have not received all the information and explanations we require for our audit; or

 

Mr Richard Baird (Senior Statutory Auditor)
for and on behalf of The A9 Partnership Limited
28 February 2018
Chartered Accountants
Statutory Auditor
Abercorn School
Newton
West Lothian
EH52 6PZ
BRIDGEFORTH (HOLDINGS) LIMITED
GROUP INCOME STATEMENT
FOR THE YEAR ENDED 31 MAY 2017
- 5 -
2017
2016
Notes
£
£
Turnover
3
1,301,204
2,346,565
Cost of sales
(985,873)
(1,572,125)
Gross profit
315,331
774,440
Administrative expenses
(1,438,319)
(2,925,026)
Other operating income
73,826
127,111
Operating loss
4
(1,049,162)
(2,023,475)
Interest receivable and similar income
8
124
242
Interest payable and similar expenses
9
(38,759)
(38,852)
Loss before taxation
(1,087,797)
(2,062,085)
Tax on loss
10
33,604
-
Loss for the financial year
24
(1,054,193)
(2,062,085)
Loss for the financial year is all attributable to the owners of the parent company.
BRIDGEFORTH (HOLDINGS) LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MAY 2017
- 6 -
2017
2016
£
£
Loss for the year
(1,054,193)
(2,062,085)
Other comprehensive income
Currency translation differences
(7,251)
21,872
Total comprehensive income for the year
(1,061,444)
(2,040,213)
Total comprehensive income for the year is all attributable to the owners of the parent company.
BRIDGEFORTH (HOLDINGS) LIMITED
GROUP STATEMENT OF FINANCIAL POSITION
AS AT
31 MAY 2017
31 May 2017
- 7 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
11
2,871,227
3,912,063
Current assets
Stocks
14
248,160
430,021
Debtors
15
1,232,811
948,997
Cash at bank and in hand
68,635
49,165
1,549,606
1,428,183
Creditors: amounts falling due within one year
16
(3,727,862)
(3,399,545)
Net current liabilities
(2,178,256)
(1,971,362)
Total assets less current liabilities
692,971
1,940,701
Creditors: amounts falling due after more than one year
17
(266,646)
(452,932)
Net assets
426,325
1,487,769
Capital and reserves
Called up share capital
22
13,000
13,000
Other reserves
23
4,764,797
4,764,797
Profit and loss reserves
24
(4,351,472)
(3,290,028)
Total equity
426,325
1,487,769
The financial statements were approved by the board of directors and authorised for issue on 28 February 2018 and are signed on its behalf by:
28 February 2018
Mr S A Seymour
Director
BRIDGEFORTH (HOLDINGS) LIMITED
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 MAY 2017
31 May 2017
- 8 -
2017
2016
Notes
£
£
£
£
Fixed assets
Investments
12
13,000
13,000
Capital and reserves
Called up share capital
22
13,000
13,000

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £0 (2016 - £0 profit).

The financial statements were approved by the board of directors and authorised for issue on 28 February 2018 and are signed on its behalf by:
28 February 2018
Mr S A Seymour
Director
Company Registration No. SC412436
BRIDGEFORTH (HOLDINGS) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2017
- 9 -
Share capital
Other reserves
Profit and loss reserves
Total
£
£
£
£
Balance at 1 June 2015
13,000
4,764,797
(1,386,586)
13,000
Year ended 31 May 2016:
Loss for the year
-
-
(2,062,085)
(2,062,085)
Other comprehensive income:
Currency translation differences
-
-
21,872
21,872
Total comprehensive income for the year
-
-
(2,040,213)
(2,040,213)
Balance at 31 May 2016
13,000
4,764,797
(3,290,028)
1,487,769
Year ended 31 May 2017:
Loss for the year
-
-
(1,054,193)
(1,054,193)
Other comprehensive income:
Currency translation differences on overseas subsidiaries
-
-
(7,251)
(7,251)
Total comprehensive income for the year
-
-
(1,061,444)
(1,061,444)
Balance at 31 May 2017
13,000
4,764,797
(4,351,472)
426,325
BRIDGEFORTH (HOLDINGS) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2017
- 10 -
Share capital
£
Balance at 1 June 2015
13,000
Year ended 31 May 2016:
Profit and total comprehensive income for the year
-
Balance at 31 May 2016
13,000
Year ended 31 May 2017:
Profit and total comprehensive income for the year
-
Balance at 31 May 2017
13,000
BRIDGEFORTH (HOLDINGS) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MAY 2017
- 11 -
2017
2016
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
28
(969,070)
(411,356)
Interest paid
(38,759)
(38,852)
Income taxes refunded
36,244
540
Net cash outflow from operating activities
(971,585)
(449,668)
Investing activities
Purchase of tangible fixed assets
(90,825)
(307,223)
Proceeds on disposal of tangible fixed assets
816,172
72,188
Interest received
124
242
Net cash generated from/(used in) investing activities
725,471
(234,793)
Financing activities
Repayment of HP debts
(221,811)
5,995
Net cash (used in)/generated from financing activities
(221,811)
5,995
Net decrease in cash and cash equivalents
(467,925)
(678,466)
Cash and cash equivalents at beginning of year
(1,355,805)
(677,339)
Cash and cash equivalents at end of year
(1,823,730)
(1,355,805)
Relating to:
Cash at bank and in hand
68,635
49,165
Bank overdrafts included in creditors payable within one year
(1,892,365)
(1,404,970)
BRIDGEFORTH (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017
- 12 -
1
Accounting policies
Company information

Bridgeforth (Holdings) Limited (“the company”) is a private limited company domiciled and incorporated in Scotland. The registered office is 1 Nairn Road, Deans Industrial Estate, Deans, Livingston, West Lothian, EH54 8AY.

 

The group consists of Bridgeforth (Holdings) Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

  • Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;

  • Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;

  • Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;

  • Section 26 ‘Share based Payment’ – Share-based payment expense charged to profit or loss, reconciliation of opening and closing number and weighted average exercise price of share options, how the fair value of options granted was measured, measurement and carrying amount of liabilities for cash-settled share-based payments, explanation of modifications to arrangements;

  • Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

BRIDGEFORTH (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
1
Accounting policies
(Continued)
- 13 -

The consolidated financial statements incorporate those of Bridgeforth (Holdings) Limited and all of its subsidiaries (ie entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits). Subsidiaries acquired during the year are consolidated using the purchase method. Their results are incorporated from the date that control passes.

 

All financial statements are made up to 31 May 2017. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates. In the group financial statements, associates are accounted for using the equity method.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. In the group financial statements, joint ventures are accounted for using the equity method.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
50 years straight line
Plant and equipment
10 years straight line
Fixtures and fittings
5 years straight line
Computers
3 years straight line
Motor vehicles
4 years straight line
BRIDGEFORTH (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
1
Accounting policies
(Continued)
- 14 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.6
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.7
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

BRIDGEFORTH (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
1
Accounting policies
(Continued)
- 15 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of replacement cost and cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.10
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

BRIDGEFORTH (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
1
Accounting policies
(Continued)
- 16 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

BRIDGEFORTH (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
1
Accounting policies
(Continued)
- 17 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value though profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

BRIDGEFORTH (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
1
Accounting policies
(Continued)
- 18 -
1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the income statement so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the income statement for the period.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

BRIDGEFORTH (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
- 19 -
3
Turnover and other revenue
2017
2016
£
£
Turnover analysed by class of business
Sale of services
1,301,204
2,346,565
2017
2016
£
£
Other significant revenue
Interest income
124
242
Grants received
12,833
10,111
4
Operating loss
2017
2016
£
£
Operating loss for the year is stated after charging/(crediting):
Exchange losses
19,615
33,986
Government grants
(12,833)
(10,111)
Depreciation of owned tangible fixed assets
170,736
275,623
Depreciation of tangible fixed assets held under HP and finance leases
77,848
95,402
Loss/(profit) on disposal of tangible fixed assets
68,714
(14,370)
Cost of stocks recognised as an expense
711,546
763,177
Operating lease charges
108,076
138,006

Exchange differences recognised in profit or loss during the year, except for those arising on financial instruments measured at fair value through profit or loss, amounted to £19,615 (2016 - £33,986).

 

Exchange differences recognised in Other Comprehensive Income during the year amounted to £7,251 exchange losses (2016 - £21,872 exchange gains) on retranslating the results of overseas subsidiaries.

5
Auditor's remuneration
2017
2016
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
14,500
14,500
BRIDGEFORTH (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
- 20 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2017
2016
2017
2016
Number
Number
Number
Number
Production staff
10
37
-
-
Administrative staff
8
13
-
-
18
50
-
-

Their aggregate remuneration comprised:

Group
Company
2017
2016
2017
2016
£
£
£
£
Wages and salaries
801,708
2,027,107
-
-
Social security costs
63,015
174,222
-
-
Pension costs
48,238
111,443
-
-
912,961
2,312,772
-
-
7
Directors' remuneration
2017
2016
£
£
Company pension contributions to defined contribution schemes
3,395
3,253
The number of directors for whom retirment benefits are accruing under defined contribution schemes amounted to 1 (2016 - 1).
8
Interest receivable and similar income
2017
2016
£
£
Interest income
Other interest income
124
242
BRIDGEFORTH (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
- 21 -
9
Interest payable and similar expenses
2017
2016
£
£
Interest on financial liabilities:
Interest on bank overdrafts and loans
18,395
11,197
Interest on finance leases and hire purchase contracts
20,364
27,655
38,759
38,852
10
Taxation
2017
2016
£
£
Current tax
Adjustments in respect of prior periods
(33,604)
-

The actual charge for the year can be reconciled to the expected charge based on the profit or loss and the standard rate of tax as follows:

2017
2016
£
£
Loss before taxation
(1,087,797)
(2,062,085)
Expected tax credit based on the standard rate of corporation tax in the UK of 19.84% (2016: 20.00%)
(215,819)
(412,417)
Tax effect of expenses that are not deductible in determining taxable profit
962
3,165
Unutilised tax losses carried forward
229,001
462,503
Adjustments in respect of prior years
(33,604)
-
Permanent capital allowances in excess of depreciation
(14,144)
(53,251)
Taxation credit for the year
(33,604)
-

Deferred tax is not recognised in respect of unutilised tax losses carried forward in the amount of £4,221,857. There is no time limit on the utilisation of these losses.

BRIDGEFORTH (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
- 22 -
11
Tangible fixed assets
Group
Freehold land and buildings
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 June 2016
1,745,472
145,145
4,614,021
88,147
54,023
79,122
6,725,930
Additions
-
-
61,242
-
-
29,583
90,825
Disposals
-
-
(2,821,761)
(9,502)
(1,264)
-
(2,832,527)
Exchange adjustments
-
-
6,282
-
-
-
6,282
At 31 May 2017
1,745,472
145,145
1,859,784
78,645
52,759
108,705
3,990,510
Depreciation and impairment
At 1 June 2016
75,208
145,145
2,466,132
63,642
47,998
15,741
2,813,866
Depreciation charged in the year
31,840
-
174,471
6,286
4,884
31,103
248,584
Eliminated in respect of disposals
-
-
(1,938,566)
(7,811)
(1,264)
-
(1,947,641)
Exchange adjustments
-
-
4,474
-
-
-
4,474
At 31 May 2017
107,048
145,145
706,511
62,117
51,618
46,844
1,119,283
Carrying amount
At 31 May 2017
1,638,424
-
1,153,273
16,528
1,141
61,861
2,871,227
At 31 May 2016
1,670,264
-
2,147,887
24,504
6,026
63,382
3,912,063
The company had no tangible fixed assets at 31 May 2017 or 31 May 2016.
BRIDGEFORTH (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
11
Tangible fixed assets
(Continued)
- 23 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2017
2016
2017
2016
£
£
£
£
Plant and equipment
468,758
640,114
-
-
Motor vehicles
38,811
61,428
-
-
507,568
701,542
-
-
Depreciation charge for the year in respect of financed assets
77,848
95,402
-
-
12
Fixed asset investments
Group
Company
2017
2016
2017
2016
Notes
£
£
£
£
Investments in subsidiaries
13
-
-
13,000
13,000
Movements in fixed asset investments
Company
Shares in group undertakings
£
Cost or valuation
At 1 June 2016 and 31 May 2017
13,000
Carrying amount
At 31 May 2017
13,000
At 31 May 2016
13,000
13
Subsidiaries

Details of the company's subsidiaries at 31 May 2017 are as follows:

Name of undertaking
Registered
Nature of business
Class of
% Held
office
shares held
Direct
Indirect
Bridgeforth Engineering Limited
Scotland
Precision machine shop
Ordinary
100.00
Bridgeforth Engineering (Kunshan) Co Limited
China
Steel stockholder and machine shop
Ordinary
100.00
BRIDGEFORTH (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
13
Subsidiaries
(Continued)
- 24 -
The aggregate capital and reserves and the profit for the year of the subsidiaries noted above was as follows:
Name of undertaking
Profit/(Loss)
Capital and Reserves
£
£
Bridgeforth Engineering Limited
(1,209,036)
360,053
Bridgeforth Engineering (Kunshan) Co Limited
154,843
(323,468)
14
Stocks
Group
Company
2017
2016
2017
2016
£
£
£
£
Work in progress
21,317
67,338
-
-
Raw materials and goods for resale
226,843
362,683
-
-
248,160
430,021
-
-
15
Debtors
Group
Company
2017
2016
2017
2016
Amounts falling due within one year:
£
£
£
£
Trade debtors
196,110
302,466
-
-
Corporation tax recoverable
14,953
18,133
-
-
Amounts owed by undertakings in which the company has a participating interest
889,602
494,098
-
-
Other debtors
102,163
87,076
-
-
Prepayments and accrued income
29,983
47,224
-
-
1,232,811
948,997
-
-
BRIDGEFORTH (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
- 25 -
16
Creditors: amounts falling due within one year
Group
Company
2017
2016
2017
2016
Notes
£
£
£
£
Bank loans and overdrafts
18
1,892,365
1,404,970
-
-
Obligations under HP and finance leases
19
173,452
221,811
-
-
Trade creditors
387,107
672,172
-
-
Amounts due to undertakings in which the group has a participating interest
1,129,632
937,614
-
-
Corporation tax payable
-
540
-
-
Other taxation and social security
39,917
64,584
-
-
Other creditors
17,864
25,747
-
-
Accruals and deferred income
87,525
72,107
-
-
3,727,862
3,399,545
-
-

A floating charge has been granted to the group's bankers over the the whole of the assets of the group. Fixed charges have also been granted over the group's land and buildings. The bank also hold a group set-off for all balances held with them.

 

An unlimited multilateral guarantee was given by the company in November 2014.

 

HP debts are secured over the assets financed.

 

17
Creditors: amounts falling due after more than one year
Group
Company
2017
2016
2017
2016
Notes
£
£
£
£
Obligations under HP and finance leases
19
199,591
373,043
-
-
Government grants
20
67,055
79,889
-
-
266,646
452,932
-
-

HP debts are secured over the assets financed.

 

BRIDGEFORTH (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
- 26 -
18
Loans and overdrafts
Group
Company
2017
2016
2017
2016
£
£
£
£
Bank overdrafts
1,892,365
1,404,970
-
-
Payable within one year
1,892,365
1,404,970
-
-

The bank overdraft is secured as detailed in note 16.

19
HP and finance lease obligations
Group
Company
2017
2016
2017
2016
£
£
£
£
Future minimum lease payments due under HP and finance leases:
Within one year
183,172
240,059
-
-
In two to five years
204,745
387,997
-
-
387,917
628,056
-
-
Less: future finance charges
(14,874)
(33,202)
-
-
373,043
594,854
-
-

HP and finance lease payments represent rentals payable by the company or group for certain items of motor vehicles, plant and machinery. The average lease term ranges from 3 to 5 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

BRIDGEFORTH (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
- 27 -
20
Government grants
Group
Company
2017
2016
2017
2016
£
£
£
£
Arising from government grants
67,055
79,889
-
-
67,055
79,889
-
-

Deferred income is included in the financial statements as follows:

Non-current liabilities
67,055
79,889
-
-
67,055
79,889
-
-

The company has benefited from Regional Selective Assistance from Scottish Enterprise in the past for the creation of jobs and capital expenditure. The balance of the deferred grants and ongoing amortisation to the Statement of Comprehensive Income relates to this.

 

All of the grant conditions have ben fulfilled. However, Scottish Enterprise can seek repayment of part or all of the grant already paid if any of the grant conditions are breached within 3 years following the date of payment of the final instalment of the grant. The final instalment was paid to the company in August 2015.

21
Retirement benefit schemes
2017
2016
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
48,238
111,443

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2017
2016
Ordinary share capital
£
£
Issued and fully paid
13,000 Ordinary of £1 each
13,000
13,000

The holders of ordinary shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the company. All ordinary shares rank equally with regard to the company's residual assets.

23
Other reserves

This reserve records retained earnings and accumulated losses of subsidiary companies before they joined the group.

24
Profit and loss reserves
BRIDGEFORTH (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
24
Profit and loss reserves
(Continued)
- 28 -

This reserve records retained earnings net of accumulated losses.

25
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2017
2016
2017
2016
£
£
£
£
Within one year
3,187
27,707
-
-
Between two and five years
-
3,187
-
-
3,187
30,894
-
-
26
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2017
2016
£
£
Aggregate compensation
3,395
8,487
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sale of goods
Purchase of goods
2017
2016
2017
2016
£
£
£
£
Group
Companies under common control
997,695
208,896
112,226
328,112
Asset purchase
2017
2016
£
£
Group
Companies under common control
29,583
-
BRIDGEFORTH (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
26
Related party transactions
(Continued)
- 29 -

The following amounts were outstanding at the reporting end date:

Amounts owed to related parties
2017
2016
£
£
Group
Companies under common control
1,119,151
904,924

Trade debt is payable within 60 days. There are no fixed repayment terms or interest charged on the intercompany debts.

The following amounts were outstanding at the reporting end date:

Amounts owed by related parties
Amounts owed by related parties
2017
2016
Balance
Balance
£
£
Group
Companies under common control
888,840
418,350

Trade debt is payable within 60 days. There are no fixed repayment terms or interest charged on the intercompany debts.

27
Directors' transactions

The directors loans are unsecured and there are no fixed terms for repayment.

Description
% Rate
Opening balance
Amounts repaid
Closing balance
£
£
£
Directors Current Account
-
64,131
(20,000)
44,131
64,131
(20,000)
44,131
BRIDGEFORTH (HOLDINGS) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
- 30 -
28
Cash generated from group operations
2017
2016
£
£
Loss for the year after tax
(1,054,193)
(2,062,085)
Adjustments for:
Taxation credited
(33,604)
-
Finance costs
38,759
38,852
Investment income
(124)
(242)
Loss/(gain) on disposal of tangible fixed assets
68,714
(14,370)
Depreciation and impairment of tangible fixed assets
248,584
371,025
Movements in working capital:
Decrease in stocks
181,861
91,791
(Increase)/decrease in debtors
(296,602)
892,112
(Decrease)/increase in creditors
(122,465)
271,561
Cash absorbed by operations
(969,070)
(411,356)
2017-05-312016-06-01falseCCH SoftwareCCH Accounts Production 2017.300SC4124362016-06-012017-05-31SC412436bus:Director12016-06-012017-05-31SC412436bus:Director22016-06-012017-05-31SC412436bus:Director32016-06-012017-05-31SC412436bus:Director42016-06-012017-05-31SC412436bus:RegisteredOffice2016-06-012017-05-31SC412436bus:Consolidated2017-05-31SC4124362017-05-31SC4124362016-05-31SC412436core:ShareCapital2017-05-31SC412436core:ShareCapital2016-05-31SC412436core:ShareCapitalcore:RestatedAmount2015-05-31SC412436core:LandBuildingscore:OwnedOrFreeholdAssets2016-06-012017-05-31SC412436core:PlantMachinery2016-06-012017-05-31SC412436core:FurnitureFittings2016-06-012017-05-31SC412436core:ComputerEquipment2016-06-012017-05-31SC412436core:MotorVehicles2016-06-012017-05-31SC412436core:Subsidiary12016-06-012017-05-31SC412436core:Subsidiary22016-06-012017-05-31SC412436core:Subsidiary112016-06-012017-05-31SC412436core:Subsidiary212016-06-012017-05-31SC412436core:Subsidiary122016-06-012017-05-31SC41243622016-06-012017-05-31SC412436bus:PrivateLimitedCompanyLtd2016-06-012017-05-31SC412436bus:FRS1022016-06-012017-05-31SC412436bus:Audited2016-06-012017-05-31SC412436bus:ConsolidatedGroupCompanyAccounts2016-06-012017-05-31SC412436bus:FullAccounts2016-06-012017-05-31xbrli:purexbrli:sharesiso4217:GBP