M_C_SQUARED_LIMITED - Accounts


Company Registration No. 02808184 (England and Wales)
M C SQUARED LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017
PAGES FOR FILING WITH REGISTRAR
M C SQUARED LIMITED
COMPANY INFORMATION
Directors
P K Barnett
J A Barnett
Company number
02808184
Registered office
The Old Mill
Cobham Park Road
Downside
Cobham
Surrey
KT11 3NE
Accountants
Haines Watts Godalming LLP
The Old Steppe House
Brighton Road
Godalming
Surrey
GU7 1NS
M C SQUARED LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 8
M C SQUARED LIMITED
BALANCE SHEET
AS AT
31 MAY 2017
31 May 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Tangible assets
3
2,230
2,544
Investments
4
100
100
2,330
2,644
Current assets
Stocks
8,588
4,429
Debtors
5
99,128
73,636
Cash at bank and in hand
22,334
92,273
130,050
170,338
Creditors: amounts falling due within one year
6
(95,833)
(150,092)
Net current assets
34,217
20,246
Total assets less current liabilities
36,547
22,890
Provisions for liabilities
(424)
(509)
Net assets
36,123
22,381
Capital and reserves
Called up share capital
7
678
678
Capital redemption reserve
324
324
Profit and loss reserves
35,121
21,379
Total equity
36,123
22,381

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 May 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

M C SQUARED LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MAY 2017
31 May 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 February 2018 and are signed on its behalf by:
P K Barnett
Director
Company Registration No. 02808184
M C SQUARED LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MAY 2017
- 3 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 June 2015
678
324
54,633
55,635
Year ended 31 May 2016:
Profit and total comprehensive income for the year
-
-
84,746
84,746
Dividends
-
-
(118,000)
(118,000)
Balance at 31 May 2016
678
324
21,379
22,381
Year ended 31 May 2017:
Profit and total comprehensive income for the year
-
-
103,737
103,737
Dividends
-
-
(89,995)
(89,995)
Balance at 31 May 2017
678
324
35,121
36,123
M C SQUARED LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MAY 2017
- 4 -
1
Accounting policies
Company information

M C Squared Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Old Mill, Cobham Park Road, Downside, Cobham, Surrey, KT11 3NE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 May 2017 are the first financial statements of M C Squared Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 June 2015. The reported financial position and financial performance for the previous period are not affected by the transition to FRS 102.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
20% per annum on cost
Computer equipment
Between 20% and 25% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

M C SQUARED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Work in progress

Work in progress is valued on the basis of direct costs plus attributable overheads based on normal level of activity. Provision is made for any foreseeable losses where appropriate. No element of profit is included in the valuation of work in progress.

1.7
Cash at bank and in hand

Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans are initially recognised at transaction price. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

M C SQUARED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
1
Accounting policies
(Continued)
- 6 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2016 - 3).

M C SQUARED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
- 7 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 June 2016
11,617
Additions
762
At 31 May 2017
12,379
Depreciation and impairment
At 1 June 2016
9,073
Depreciation charged in the year
1,076
At 31 May 2017
10,149
Carrying amount
At 31 May 2017
2,230
At 31 May 2016
2,544
4
Fixed asset investments
2017
2016
£
£
Investments
100
100
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
47,490
10,302
Other debtors
51,638
63,334
99,128
73,636

Debtors include an amount of £1,200 (2016 - £1,200) which is due after more than one year.

M C SQUARED LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MAY 2017
- 8 -
6
Creditors: amounts falling due within one year
2017
2016
£
£
Trade creditors
56,604
60,519
Corporation tax
27,122
32,200
Other taxation and social security
47
33
Other creditors
12,060
57,340
95,833
150,092
7
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
678 Ordinary shares of £1 each
678
678
678
678
2017-05-312016-06-01falseCCH SoftwareCCH Accounts Production 2017.410No description of principal activity27 February 2018028081842016-06-012017-05-3102808184bus:Director12016-06-012017-05-3102808184bus:Director22016-06-012017-05-3102808184bus:RegisteredOffice2016-06-012017-05-31028081842017-05-31028081842016-05-3102808184core:OtherPropertyPlantEquipment2017-05-3102808184core:OtherPropertyPlantEquipment2016-05-3102808184core:CurrentFinancialInstruments2017-05-3102808184core:CurrentFinancialInstruments2016-05-3102808184core:ShareCapital2017-05-3102808184core:ShareCapital2016-05-3102808184core:CapitalRedemptionReserve2017-05-3102808184core:CapitalRedemptionReserve2016-05-3102808184core:RetainedEarningsAccumulatedLosses2017-05-3102808184core:RetainedEarningsAccumulatedLosses2016-05-3102808184core:ShareCapitalcore:RestatedAmount2015-05-3102808184core:CapitalRedemptionReservecore:RestatedAmount2015-05-3102808184core:RetainedEarningsAccumulatedLossescore:RestatedAmount2015-05-31028081842015-05-3102808184core:ShareCapitalOrdinaryShares2017-05-3102808184core:ShareCapitalOrdinaryShares2016-05-31028081842015-06-012016-05-3102808184core:RetainedEarningsAccumulatedLosses2015-06-012016-05-3102808184core:FurnitureFittings2016-06-012017-05-3102808184core:ComputerEquipment2016-06-012017-05-3102808184core:OtherPropertyPlantEquipment2016-05-3102808184core:OtherPropertyPlantEquipment2016-06-012017-05-3102808184bus:OrdinaryShareClass12016-06-012017-05-3102808184bus:OrdinaryShareClass12017-05-3102808184bus:PrivateLimitedCompanyLtd2016-06-012017-05-3102808184bus:FRS1022016-06-012017-05-3102808184bus:AuditExemptWithAccountantsReport2016-06-012017-05-3102808184bus:SmallCompaniesRegimeForAccounts2016-06-012017-05-3102808184bus:FullAccounts2016-06-012017-05-31xbrli:purexbrli:sharesiso4217:GBP