ORANGE_PLANT_LIMITED - Accounts


Company Registration No. 04179396 (England and Wales)
ORANGE PLANT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
PAGES FOR FILING WITH REGISTRAR
ORANGE PLANT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
4 - 10
ORANGE PLANT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2017
31 March 2017
- 1 -
2017
2016
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,639,180
1,932,544
Investments
4
1
1
1,639,181
1,932,545
Current assets
Stocks
1,745,441
1,200,338
Debtors
5
653,807
548,099
Cash at bank and in hand
36,953
47,670
2,436,201
1,796,107
Creditors: amounts falling due within one year
6
(1,449,849)
(1,937,431)
Net current assets/(liabilities)
986,352
(141,324)
Total assets less current liabilities
2,625,533
1,791,221
Creditors: amounts falling due after more than one year
7
(1,490,293)
(609,440)
Provisions for liabilities
-
(95,562)
Net assets
1,135,240
1,086,219
Capital and reserves
Called up share capital
8
300,100
300,100
Profit and loss reserves
835,140
786,119
Total equity
1,135,240
1,086,219

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 March 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

ORANGE PLANT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2017
31 March 2017
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 9 March 2018 and are signed on its behalf by:
Miss J Chapman
Director
Company Registration No. 04179396
ORANGE PLANT LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2017
- 3 -
Share capital
Profit and loss reserves
Total
£
£
£
As restated for the period ended 31 March 2016:
Balance at 1 April 2015
300,100
1,640,947
1,941,047
Correction of prior year errors
-
(341,146)
(341,146)
As restated
300,100
1,299,801
1,599,901
Year ended 31 March 2016:
Loss and total comprehensive income for the year
-
(513,682)
(513,682)
Balance at 31 March 2016
300,100
786,119
1,086,219
Year ended 31 March 2017:
Profit and total comprehensive income for the year
-
49,021
49,021
Balance at 31 March 2017
300,100
835,140
1,135,240
ORANGE PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2017
- 4 -
1
Accounting policies
Company information

Orange Plant Limited is a private company limited by shares incorporated in England and Wales. The registered office is Express Works, Brunswick Industrial Estate, Newcastle upon Tyne, NE13 7BA.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Prior period error

The accounts include adjustments to previous reporting periods, as a consequence of material errors which have been identified during the preparation of the accounts to 31 March 2017.

1.3
Turnover

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
2% Straight Line
Plant and machinery
7% and 10% Straight Line
Fixtures, fittings & equipment
25% Reducing Balance
Computer equipment
25% Reducing Balance
Motor vehicles
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

ORANGE PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 5 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account so as to produce a constant periodic rate of interest on the remaining balance of the liability.

ORANGE PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
1
Accounting policies
(Continued)
- 6 -

Rentals payable under operating leases, including any lease incentives received, are charged to income on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation are included in the profit and loss account for the period.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 30 (2016 - 30).

ORANGE PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 7 -
3
Tangible fixed assets
Land and buildings
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2016
478,476
1,515,517
75,084
56,939
340,917
2,466,933
Additions
12,609
45,113
10,223
2,466
69,572
139,983
Disposals
-
(386,020)
-
-
(81,568)
(467,588)
At 31 March 2017
491,085
1,174,610
85,307
59,405
328,921
2,139,328
Depreciation and impairment
At 1 April 2016
68,596
160,999
44,465
37,402
207,603
519,065
Depreciation charged in the year
9,192
73,664
10,213
5,500
42,486
141,055
Eliminated in respect of disposals
-
(111,347)
-
-
(48,625)
(159,972)
At 31 March 2017
77,788
123,316
54,678
42,902
201,464
500,148
Carrying amount
At 31 March 2017
413,297
1,051,294
30,629
16,503
127,457
1,639,180
At 31 March 2016
440,799
1,308,275
30,618
19,537
133,315
1,932,544
ORANGE PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 8 -
4
Fixed asset investments
2017
2016
£
£
Investments
1
1

The company owns 100% of the issued share capital of Orange Plant Hire UK Ltd, a dormant company.

Movements in fixed asset investments
Investments other than loans
£
Cost or valuation
At 1 April 2016 & 31 March 2017
1
Carrying amount
At 31 March 2017
1
At 31 March 2016
1
5
Debtors
2017
2016
Amounts falling due within one year:
£
£
Trade debtors
616,796
466,981
Corporation tax recoverable
1,338
1,338
Other debtors
35,673
79,780
653,807
548,099
6
Creditors: amounts falling due within one year
2017
2016
Notes
£
£
Bank loans and overdrafts
204,051
127,138
Obligations under finance lease and hire purchase contracts
300,404
126,206
Other finance loans
581,480
700,924
Trade creditors
155,603
501,209
Amounts due to associated company
-
3,206
Other taxation and social security
46,627
110,949
Directors loan accounts
111,750
316,750
Accruals and deferred income
49,934
51,049
1,449,849
1,937,431
ORANGE PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 9 -
7
Creditors: amounts falling due after more than one year
2017
2016
Notes
£
£
Directors loan accounts
1,081,022
392,956
Obligations under finance lease contracts and hire purchase
287,491
98,657
Other finance loans
121,780
117,827
1,490,293
609,440
8
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
100  of £1 each
100
100
Preference share capital
Issued and fully paid
300,000  of £1 each
300,000
300,000
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2017
2016
£
£
83,025
137,420
10
Secured debts

Bank loans and overdrafts includes £204,051 (2016: £238,138) which are secured by a fixed and floating charge over all the property or undertakings on the company, dated 28 April 2016.

 

The amount due in respect of obligations under finance lease and hire purchase contracts are secured upon specific assets to which they relate.

ORANGE PLANT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2017
- 10 -
11
Prior period adjustment
Changes to the balance sheet
At 31 March 2016
As previously reported
Adjustment at 1 Apr 2015
Adjustment at 31 Mar 2016
As restated
£
£
£
£
Fixed assets
Other intangibles
38,651
(32,177)
(6,474)
-
Tangible assets
1,986,539
8,490
(62,485)
1,932,544
Current assets
Stocks
1,898,766
(227,517)
(470,911)
1,200,338
Debtors due within one year
567,298
-
(19,199)
548,099
Creditors due within one year
Other creditors
(465,863)
(89,942)
341
(555,464)
Net assets
1,986,093
(341,146)
(558,728)
1,086,219
Capital and reserves
Profit and loss
1,685,993
(341,146)
(558,728)
786,119
2017-03-312016-04-01falseCCH SoftwareCCH Accounts Production 2017.410No description of principal activity09 March 2018041793962016-04-012017-03-31041793962017-03-31041793962016-03-3104179396core:LandBuildingscore:OwnedOrFreeholdAssets2017-03-3104179396core:PlantMachinery2017-03-3104179396core:FurnitureFittings2017-03-3104179396core:ComputerEquipment2017-03-3104179396core:MotorVehicles2017-03-3104179396core:LandBuildingscore:OwnedOrFreeholdAssets2016-03-3104179396core:PlantMachinery2016-03-3104179396core:FurnitureFittings2016-03-3104179396core:ComputerEquipment2016-03-3104179396core:MotorVehicles2016-03-3104179396core:CurrentFinancialInstruments2017-03-3104179396core:CurrentFinancialInstruments2016-03-3104179396core:Non-currentFinancialInstruments2017-03-3104179396core:Non-currentFinancialInstruments2016-03-3104179396core:ShareCapital2017-03-3104179396core:ShareCapital2016-03-3104179396core:RetainedEarningsAccumulatedLosses2017-03-3104179396core:RetainedEarningsAccumulatedLosses2016-03-3104179396core:RetainedEarningsAccumulatedLossescore:AccountingPolicyChangeIncreaseDecrease2015-03-3104179396core:IncreaseDecreaseDueToTransitionFromPreviousStandard2015-03-3104179396core:ShareCapitalcore:RestatedAmount2015-03-3104179396core:RetainedEarningsAccumulatedLossescore:RestatedAmount2015-03-3104179396core:RestatedAmount2015-03-3104179396bus:Director12016-04-012017-03-31041793962015-04-012016-03-3104179396core:LandBuildingscore:OwnedOrFreeholdAssets2016-04-012017-03-3104179396core:PlantMachinery2016-04-012017-03-3104179396core:FurnitureFittings2016-04-012017-03-3104179396core:ComputerEquipment2016-04-012017-03-3104179396core:MotorVehicles2016-04-012017-03-3104179396core:LandBuildingscore:OwnedOrFreeholdAssets2016-03-3104179396core:PlantMachinery2016-03-3104179396core:FurnitureFittings2016-03-3104179396core:ComputerEquipment2016-03-3104179396core:MotorVehicles2016-03-31041793962016-03-3104179396core:CurrentFinancialInstrumentscore:RestatedAmount2016-03-3104179396bus:PrivateLimitedCompanyLtd2016-04-012017-03-3104179396bus:FRS1022016-04-012017-03-3104179396bus:AuditExemptWithAccountantsReport2016-04-012017-03-3104179396bus:SmallCompaniesRegimeForAccounts2016-04-012017-03-3104179396bus:FullAccounts2016-04-012017-03-31xbrli:purexbrli:sharesiso4217:GBP