THE_DERBY_ROAD_ESTATE_MAN - Accounts


Company Registration No. 01829490 (England and Wales)
THE DERBY ROAD ESTATE MANAGEMENT COMPANY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017
PAGES FOR FILING WITH REGISTRAR
THE DERBY ROAD ESTATE MANAGEMENT COMPANY LIMITED
COMPANY INFORMATION
Directors
P J Stowers
P O R Wayne
J Ray
Company number
01829490
Registered office
30 City Road
London
EC1Y 2AP
Accountants
Arram Berlyn Gardner (AH) Limited
30 City Road
London
EC1Y 2AB
THE DERBY ROAD ESTATE MANAGEMENT COMPANY LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 5
THE DERBY ROAD ESTATE MANAGEMENT COMPANY LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 OCTOBER 2017
31 October 2017
- 1 -
2017
2016
Notes
£
£
£
£
Fixed assets
Investment properties
3
130,000
97,400
Current assets
Cash at bank and in hand
15,743
10,608
Creditors: amounts falling due within one year
4
(3,913)
(3,804)
Net current assets
11,830
6,804
Total assets less current liabilities
141,830
104,204
Provisions for liabilities
(24,700)
(19,480)
Net assets
117,130
84,724
Capital and reserves
Called up share capital
5
20
20
Other reserves
105,300
77,919
Profit and loss reserves
11,810
6,785
Total equity
117,130
84,724

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 October 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.

The financial statements were approved by the board of directors and authorised for issue on 12 March 2018 and are signed on its behalf by:
P O R Wayne
Director
Company Registration No. 01829490
THE DERBY ROAD ESTATE MANAGEMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017
- 2 -
1
Accounting policies
Company information

The Derby Road Estate Management Company Limited is a private company limited by shares incorporated in England and Wales. The registered office is 30 City Road, London, EC1Y 2AP. The principal place of business is Flat 14 Hamilton Court, 149 Maida Vale, London, W9 1QR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

These financial statements for the year ended 31 October 2017 are the first financial statements of The Derby Road Estate Management Company Limited prepared in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland. The date of transition to FRS 102 was 1 November 2015. An explanation of how transition to FRS 102 has affected the reported financial position and financial performance is given in note 6.

1.2
Turnover

Turnover represents rents receivable.

1.3
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in the income statement.

 

Where fair value cannot be achieved without undue cost or effort, investment property is accounted for as tangible fixed assets.

1.4
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

THE DERBY ROAD ESTATE MANAGEMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
1
Accounting policies
(Continued)
- 3 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.5
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

THE DERBY ROAD ESTATE MANAGEMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
- 4 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 3 (2016 - 3).

3
Investment property
2017
£
Fair value
At 1 November 2016
97,400
Revaluations
32,600
At 31 October 2017
130,000

The fair value of investment property at the reporting date was based on a valuation carried out by the directors who are not a professionally qualified valuer. The valuation has been made on an open market value for existing use basis. No depreciation has been provided on these properties.

 

On a historical cost basis the investment properties would have been included at an original cost of £nil (2016 - £nil).

4
Creditors: amounts falling due within one year
2017
2016
£
£
Other taxation and social security
1,212
1,103
Other creditors
2,701
2,701
3,913
3,804
5
Called up share capital
2017
2016
£
£
Ordinary share capital
Issued and fully paid
20 Ordinary shares of £1 each
20
20
20
20
THE DERBY ROAD ESTATE MANAGEMENT COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2017
- 5 -
6
Reconciliations on adoption of FRS 102
Reconciliation of equity
1 November
31 October
2015
2016
Notes
£
£
Equity as reported under previous UK GAAP
109,293
104,204
Adjustments arising from transition to FRS 102:
Deferred tax
1
(19,480)
(19,480)
Adjustment to investment properties
2
97,400
97,400
Adjustment to fixed assets
2
(97,400)
(97,400)
Equity reported under FRS 102
89,813
84,724
Reconciliation of profit for the financial period
2016
£
Profit as reported under previous UK GAAP and under FRS 102
4,411
Notes to reconciliations on adoption of FRS 102
1. Deferred tax

The estimates amount of potential taxation which would arise if the assets held as long term investments were sold at the values at which they appear in the balance sheet are now provided for. Further tax on fair value surplus is now charged directly to the profit and loss for the year.

2. Fair value movements on freehold properties

Fair value movements on freehold properties are now shown in the profit and loss account rather than a revaluation reserve. Other Reserves includes all unrealised gains and losses. Freehold properties are now shown in investment properties whereas previously this was shown as fixed assets.

2017-10-312016-11-01falseCCH SoftwareCCH Accounts Production 2017.410No description of principal activity19 March 2018018294902016-11-012017-10-3101829490bus:Director12016-11-012017-10-3101829490bus:Director22016-11-012017-10-3101829490bus:Director32016-11-012017-10-3101829490bus:RegisteredOffice2016-11-012017-10-31018294902017-10-31018294902016-10-3101829490core:CurrentFinancialInstruments2017-10-3101829490core:CurrentFinancialInstruments2016-10-3101829490core:ShareCapital2017-10-3101829490core:ShareCapital2016-10-3101829490core:OtherMiscellaneousReserve2017-10-3101829490core:OtherMiscellaneousReserve2016-10-3101829490core:RetainedEarningsAccumulatedLosses2017-10-3101829490core:RetainedEarningsAccumulatedLosses2016-10-3101829490core:ShareCapitalOrdinaryShares2017-10-3101829490core:ShareCapitalOrdinaryShares2016-10-3101829490bus:OrdinaryShareClass12016-11-012017-10-3101829490bus:OrdinaryShareClass12017-10-3101829490bus:PrivateLimitedCompanyLtd2016-11-012017-10-3101829490bus:FRS1022016-11-012017-10-3101829490bus:AuditExemptWithAccountantsReport2016-11-012017-10-3101829490bus:SmallCompaniesRegimeForAccounts2016-11-012017-10-3101829490bus:FullAccounts2016-11-012017-10-31xbrli:purexbrli:sharesiso4217:GBP