Pankhurst Joinery Limited - Period Ending 2017-09-30

Pankhurst Joinery Limited - Period Ending 2017-09-30


Pankhurst Joinery Limited 09786063 false 2016-10-01 2017-09-30 2017-09-30 The principal activity of the company is manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials. Digita Accounts Production Advanced 6.20.8420.0 Software true 09786063 2016-10-01 2017-09-30 09786063 2017-09-30 09786063 core:RetainedEarningsAccumulatedLosses 2017-09-30 09786063 core:ShareCapital 2017-09-30 09786063 core:CurrentFinancialInstruments 2017-09-30 09786063 core:CurrentFinancialInstruments core:WithinOneYear 2017-09-30 09786063 core:FurnitureFittingsToolsEquipment 2017-09-30 09786063 core:MotorVehicles 2017-09-30 09786063 core:OtherPropertyPlantEquipment 2017-09-30 09786063 bus:SmallEntities 2016-10-01 2017-09-30 09786063 bus:AuditExemptWithAccountantsReport 2016-10-01 2017-09-30 09786063 bus:FullAccounts 2016-10-01 2017-09-30 09786063 bus:RegisteredOffice 2016-10-01 2017-09-30 09786063 bus:Director1 2016-10-01 2017-09-30 09786063 bus:PrivateLimitedCompanyLtd 2016-10-01 2017-09-30 09786063 core:FurnitureFittingsToolsEquipment 2016-10-01 2017-09-30 09786063 core:MotorVehicles 2016-10-01 2017-09-30 09786063 core:OtherPropertyPlantEquipment 2016-10-01 2017-09-30 09786063 core:PlantMachinery 2016-10-01 2017-09-30 09786063 countries:AllCountries 2016-10-01 2017-09-30 09786063 2016-09-30 09786063 core:FurnitureFittingsToolsEquipment 2016-09-30 09786063 core:MotorVehicles 2016-09-30 09786063 core:OtherPropertyPlantEquipment 2016-09-30 09786063 2015-09-21 2016-09-30 09786063 2016-09-30 09786063 core:RetainedEarningsAccumulatedLosses 2016-09-30 09786063 core:ShareCapital 2016-09-30 09786063 core:CurrentFinancialInstruments 2016-09-30 09786063 core:CurrentFinancialInstruments core:WithinOneYear 2016-09-30 09786063 core:FurnitureFittingsToolsEquipment 2016-09-30 09786063 core:MotorVehicles 2016-09-30 09786063 core:OtherPropertyPlantEquipment 2016-09-30 iso4217:GBP xbrli:pure

Registration number: 09786063

Pankhurst Joinery Limited

Filleted Annual Report and Unaudited Financial Statements

for the Year Ended 30 September 2017

Thompson Jenner LLP
Chartered Accountants
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

 

Pankhurst Joinery Limited
(Registration number: 09786063)

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 7

 

Pankhurst Joinery Limited
(Registration number: 09786063)

Company Information

Director

Mr Tony Townsend

Registered office

8 Pankhurst Close
Exmouth
Devon
EX8 2RN

Accountants

Thompson Jenner LLP
Chartered Accountants
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

 

Pankhurst Joinery Limited
(Registration number: 09786063)

Balance Sheet as at 30 September 2017

Note

2017
£

2016
£

Fixed assets

 

Tangible assets

4

4,399

6,263

Current assets

 

Stocks

5

3,000

2,680

Debtors

6

20,109

25,632

Cash at bank and in hand

 

22,220

6,232

 

45,329

34,544

Creditors: Amounts falling due within one year

7

(48,821)

(34,191)

Net current (liabilities)/assets

 

(3,492)

353

Total assets less current liabilities

 

907

6,616

Provisions for liabilities

(429)

(730)

Net assets

 

478

5,886

Capital and reserves

 

Called up share capital

1,000

1,000

Profit and loss account

(522)

4,886

Total equity

 

478

5,886

For the financial year ending 30 September 2017 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

Pankhurst Joinery Limited
(Registration number: 09786063)

Balance Sheet as at 30 September 2017

Approved and authorised by the director on 12 March 2018
 

.........................................

Mr Tony Townsend

Director

 

Pankhurst Joinery Limited
(Registration number: 09786063)

Notes to the Financial Statements for the Year Ended 30 September 2017

1

General information

The company is a private company limited by share capital incorporated in England and Wales.

The address of its registered office is:
8 Pankhurst Close
Exmouth
Devon
EX8 2RN

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A - 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and Machinery

Straight Line 20%

Fixtures, Fittings and Equipment

Straight Line 25%

Motor Vehicles

Straight Line 33%

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Pankhurst Joinery Limited
(Registration number: 09786063)

Notes to the Financial Statements for the Year Ended 30 September 2017

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Pankhurst Joinery Limited
(Registration number: 09786063)

Notes to the Financial Statements for the Year Ended 30 September 2017

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 1 (2016 - 1).

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other property, plant and equipment
 £

Total
£

Cost or valuation

At 1 October 2016

2,942

700

4,487

8,129

At 30 September 2017

2,942

700

4,487

8,129

Depreciation

At 1 October 2016

736

233

897

1,866

Charge for the period

735

231

898

1,864

At 30 September 2017

1,471

464

1,795

3,730

Carrying amount

At 30 September 2017

1,471

236

2,692

4,399

At 30 September 2016

2,206

467

3,590

6,263

5

Stocks

2017
£

2016
£

Other stocks

3,000

2,680

6

Debtors

2017
£

2016
£

Trade debtors

9,676

19,615

Other debtors

10,000

5,600

Prepayments and accrued income

433

417

Total current trade and other debtors

20,109

25,632

 

Pankhurst Joinery Limited
(Registration number: 09786063)

Notes to the Financial Statements for the Year Ended 30 September 2017

7

Creditors

Note

2017
£

2016
£

Due within one year

 

Loans and borrowings

8

32,000

15,000

Trade creditors

 

10,216

9,478

Taxation and social security

 

4,183

6,989

Other creditors

 

1,422

1,724

Accrued expenses

 

1,000

1,000

 

48,821

34,191

8

Loans and borrowings

2017
£

2016
£

Current loans and borrowings

Other borrowings

32,000

15,000

9

Transition to FRS 102

This is the first year that the company has presented its results under FRS 102. The last financial statements under previous UK GAAP were for the period ended 30 September 2016 and the date of transition to FRS 102 was 21 September 2015. The changes in accounting policies brought about through the transition from UK GAAP as previously reported to FRS 102 have had no effect on the profit for the period to 30 September 2016 or total equity as at 30 September 2016.