ACCOUNTS - Final Accounts


Caseware UK (AP4) 2016.0.181 2016.0.181 2017-10-312017-10-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.truetrueNo description of principal activityfalse2016-11-01 03478062 2016-11-01 2017-10-31 03478062 2015-11-01 2016-10-31 03478062 2017-10-31 03478062 2016-10-31 03478062 c:Director2 2016-11-01 2017-10-31 03478062 d:Buildings d:ShortLeaseholdAssets 2016-11-01 2017-10-31 03478062 d:Buildings d:ShortLeaseholdAssets 2016-10-31 03478062 d:PlantMachinery 2016-11-01 2017-10-31 03478062 d:PlantMachinery 2016-10-31 03478062 d:MotorVehicles 2016-11-01 2017-10-31 03478062 d:MotorVehicles 2016-10-31 03478062 d:FurnitureFittings 2016-11-01 2017-10-31 03478062 d:FurnitureFittings 2016-10-31 03478062 d:Goodwill 2016-11-01 2017-10-31 03478062 d:Goodwill 2017-10-31 03478062 d:Goodwill 2016-10-31 03478062 d:CurrentFinancialInstruments 2017-10-31 03478062 d:CurrentFinancialInstruments 2016-10-31 03478062 d:CurrentFinancialInstruments d:WithinOneYear 2017-10-31 03478062 d:CurrentFinancialInstruments d:WithinOneYear 2016-10-31 03478062 d:ShareCapital 2017-10-31 03478062 d:ShareCapital 2016-10-31 03478062 d:RetainedEarningsAccumulatedLosses 2017-10-31 03478062 d:RetainedEarningsAccumulatedLosses 2016-10-31 03478062 d:AcceleratedTaxDepreciationDeferredTax 2017-10-31 03478062 d:AcceleratedTaxDepreciationDeferredTax 2016-10-31 03478062 c:FRS102 2016-11-01 2017-10-31 03478062 c:AuditExempt-NoAccountantsReport 2016-11-01 2017-10-31 03478062 c:FullAccounts 2016-11-01 2017-10-31 03478062 c:PrivateLimitedCompanyLtd 2016-11-01 2017-10-31 iso4217:GBP xbrli:pure

Registered number: 03478062










ASBESTECH LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2017

 
ASBESTECH LIMITED
REGISTERED NUMBER: 03478062

BALANCE SHEET
AS AT 31 OCTOBER 2017

2017
2016
Note
£
£

Fixed assets
  

Intangible assets
 4 
43,835
54,515

Tangible assets
 5 
131,519
111,720

  
175,354
166,235

Current assets
  

Stocks
 6 
50,943
50,097

Debtors: amounts falling due within one year
 7 
702,740
866,179

Cash at bank and in hand
 8 
970,175
683,195

  
1,723,858
1,599,471

Creditors: amounts falling due within one year
 9 
(792,912)
(998,942)

Net current assets
  
 
 
930,946
 
 
600,529

Total assets less current liabilities
  
1,106,300
766,764

Provisions for liabilities
  

Deferred tax
 10 
(24,774)
(22,069)

  
 
 
(24,774)
 
 
(22,069)

Net assets
  
1,081,526
744,695


Capital and reserves
  

Called up share capital 
  
300,000
300,000

Profit and loss account
  
781,526
444,695

  
1,081,526
744,695


Page 1

 
ASBESTECH LIMITED
REGISTERED NUMBER: 03478062

BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2017

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 22 February 2018.



D Chalkley
Director
The notes on pages 3 to 9 form part of these financial statements.

Page 2

 
ASBESTECH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

1.Accounting policies

 
1.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
1.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
1.3

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
1.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
ASBESTECH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

1.Accounting policies (continued)


1.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows.

Depreciation is provided on the following basis:

Short-term leasehold property
-
Straight line over the life of the lease (6 years)
Plant and machinery
-
25% straight line
Motor vehicles
-
25% straight line
Fixtures and fittings
-
25% straight line & 33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of income and retained earnings.

 
1.5

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first outbasis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
1.6

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
1.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
1.8

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

 
1.9

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 4

 
ASBESTECH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

1.Accounting policies (continued)

 
1.10

Finance costs

Finance costs are charged to the Statement of income and retained earnings over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
1.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting. Dividends on shares recognised as liabilities are recognised as expenses and classified within interest payable.

 
1.12

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of income and retained earnings on a straight line basis over the lease term.

 
1.13

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of income and retained earnings when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
1.14

Interest income

Interest income is recognised in the Statement of income and retained earnings using the effective interest method.

 
1.15

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to the Statement of income and retained earnings in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the Balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

Page 5

 
ASBESTECH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

1.Accounting policies (continued)

 
1.16

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of income and retained earnings, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


2.


General information

Asbestech Limited is a private limited company registered in England and Wales. Its principal place of business is Unit Q2 Penfold Industrial Estate, Imperial Way, Watford, Hertfordshire, WD24 4YY. 


3.


Employees

Staff costs, including directors' remuneration, were as follows:


The average monthly number of employees, including directors, during the year was 27 (2016 - 35).

Page 6

 
ASBESTECH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

4.


Intangible assets



Goodwill

£



Cost


At 1 November 2016
213,597



At 31 October 2017
213,597



Amortisation


At 1 November 2016
159,082


Charge for the year
10,680



At 31 October 2017

169,762



Net book value



At 31 October 2017
43,835



At 31 October 2016
54,515


5.


Tangible fixed assets





Short-term leasehold property
Plant and machinery
Motor vehicles
Fixtures, fittings and equipment
Total

£
£
£
£
£



Cost or valuation


At 1 November 2016
26,583
112,666
32,123
30,301
201,673


Additions
-
12,320
59,661
4,598
76,579



At 31 October 2017
26,583
124,986
91,784
34,899
278,252



Depreciation



At 1 November 2016
13,323
50,164
6,614
19,851
89,952


Charge for the year on owned assets
4,519
27,902
17,528
6,833
56,782



At 31 October 2017
17,842
78,066
24,142
26,684
146,734



Net book value




At 31 October 2017
8,741
46,920
67,642
8,215
131,518

Page 7

 
ASBESTECH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

6.


Stocks

2017
2016
£
£

Raw materials and consumables
50,943
50,097

50,943
50,097



7.


Debtors

2017
2016
£
£


Trade debtors
495,362
783,450

Amounts owed by group undertakings
106,730
-

Other debtors
20,205
15,980

Prepayments and accrued income
80,443
66,749

702,740
866,179



8.


Cash and cash equivalents

2017
2016
£
£

Cash at bank and in hand
970,175
683,195

970,175
683,195



9.


Creditors: Amounts falling due within one year

2017
2016
£
£

Trade creditors
407,429
445,226

Corporation tax
125,029
117,831

Other taxation and social security
134,376
226,160

Other creditors
11,700
11,312

Accruals and deferred income
114,378
198,413

792,912
998,942


Page 8

 
ASBESTECH LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2017

10.


Deferred taxation




2017


£






At beginning of year
(22,069)


Charged to profit or loss
(2,705)



At end of year
(24,774)

The provision for deferred taxation is made up as follows:

2017
2016
£
£


Accelerated capital allowances
(24,774)
(22,069)

(24,774)
(22,069)


11.


Pension commitments

The company operates a defined contribution scheme in respect of certain directors and employees. The scheme and its assets are held by independent managers. The pension charge represents contributions due from the company and amounted to £10,323 (2016 : £9,156). Contributions totaling £683 (2016 : £619) were payable tot he fund at the balance sheet date and are included in creditors.


12.


Related party transactions

The company was under the control of D M Chalkley, the managing director, throughout the current and previous year.
At the year end the company was owed £1,907 (2016 : £1,857) by Dan Chalkley Homes Limited, a company of which D M Chalkley is the sole director, for a payment made on its behalf.
The company is a subsidiary of Northstar Environmental Solutions Limited. At 31 October 2017 the company owed Northstar Environmental Solutions Limited £106,730 (2016 : £Nil).


13.


Controlling party

The company's ultimate and immediate parent undertaking is Northstar Environmental Solutions Limited, a company registered in England and Wales.
The ultimate controlling party is D M Chalkley.


14.


First time adoption of FRS 102

The policies applied under the entity's previous accounting framework are not materially different to FRS 102 and have not impacted on equity or profit or loss.


Page 9